Financhill
Buy
84

ACSAY Quote, Financials, Valuation and Earnings

Last price:
$19.91
Seasonality move :
-0.2%
Day range:
$19.75 - $19.91
52-week range:
$9.21 - $20.46
Dividend yield:
0%
P/E ratio:
27.49x
P/S ratio:
0.50x
P/B ratio:
3.59x
Volume:
26.1K
Avg. volume:
20.6K
1-year change:
111.41%
Market cap:
$25.9B
Revenue:
$45B
EPS (TTM):
$0.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33.4B $32.9B $35.3B $38.6B $45B
Revenue Growth (YoY) -23.56% -1.51% 7.37% 9.36% 16.56%
 
Cost of Revenues $32.1B $30.4B $32.8B $35.5B $41.6B
Gross Profit $1.3B $2.5B $2.5B $3.1B $3.5B
Gross Profit Margin 3.92% 7.61% 7.08% 8.11% 7.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2B $2.4B $2.4B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.9B $2.2B $2.2B $2.6B
Operating Income -$289.6M $641.7M $291.6M $906.3M $891.8M
 
Net Interest Expenses $395.3M $396.7M $480.3M $689.5M $887.2M
EBT. Incl. Unusual Items $841.8M -$255.2M $654.9M $769.7M $992.5M
Earnings of Discontinued Ops. $278.3M $4.7B $68.7M -- --
Income Tax Expense $290.8M $933M $211.5M $215.2M -$93.5M
Net Income to Company $1B $68M $1.1B $1.2B $1.1B
 
Minority Interest in Earnings $364.2M $200.3M $215M $160M $272.8M
Net Income to Common Excl Extra Items $740.2M -$865.1M $848.6M $1B $1.2B
 
Basic EPS (Cont. Ops) $0.43 $2.30 $0.51 $0.62 $0.68
Diluted EPS (Cont. Ops) $0.43 $2.30 $0.51 $0.62 $0.68
Weighted Average Basic Share $1.7B $1.6B $1.4B $1.4B $1.3B
Weighted Average Diluted Share $1.7B $1.6B $1.4B $1.4B $1.3B
 
EBITDA $709.3M $1.2B $944M $1.5B $1.8B
EBIT -$289.6M $641.7M $291.6M $906.3M $891.8M
 
Revenue (Reported) $33.4B $32.9B $35.3B $38.6B $45B
Operating Income (Reported) -$289.6M $641.7M $291.6M $906.3M $891.8M
Operating Income (Adjusted) -$289.6M $641.7M $291.6M $906.3M $891.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $8.4B -- $9.7B $10.8B $14B
Revenue Growth (YoY) -- -- -- 11.15% 29.17%
 
Cost of Revenues $8.3B -- -- -- --
Gross Profit $104.8M -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $104.8M -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.2M $257.9M $364.4M $306.3M $402.2M
Earnings of Discontinued Ops. $137.8M -- -- -- --
Income Tax Expense -$34.5M $62.8M $78.5M -$42.2M $38M
Net Income to Company $346.5M -- $369M $107M $66.9M
 
Minority Interest in Earnings $98M -$57.9M -$43.6M -$90.6M -$71.5M
Net Income to Common Excl Extra Items $147.2M $206.8M $242.3M $257.8M $293.8M
 
Basic EPS (Cont. Ops) $0.13 $0.14 $0.17 $0.20 $0.22
Diluted EPS (Cont. Ops) $0.13 $0.14 $0.17 $0.20 $0.22
Weighted Average Basic Share $1.8B $1.5B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.8B $1.5B $1.4B $1.3B $1.3B
 
EBITDA $261.4M -- -- -- --
EBIT $104.8M $257.9M $364.4M $306.3M $402.2M
 
Revenue (Reported) $8.4B -- $9.7B $10.8B $14B
Operating Income (Reported) $104.8M -- -- -- --
Operating Income (Adjusted) $104.8M $257.9M $364.4M $306.3M $402.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $35.7B $36.8B $40.5B $51.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $33.8B $35.2B $37.6B $46.5B
Gross Profit -- $1.9B $1.7B $2.9B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.6B $1.2B $2.6B $3.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.3B $1.4B $1B $2.4B $2.8B
Operating Income -- $441.2M $678.4M $481.6M $1.7B
 
Net Interest Expenses $139M $619.4M $610.1M $778.5M $996.9M
EBT. Incl. Unusual Items $946.3M $729.5M $706.2M $770.5M $1.2B
Earnings of Discontinued Ops. $44.6M $71.4M -- -- --
Income Tax Expense -- $205.3M $240.5M $83.1M $22.1M
Net Income to Company -- -- $1.1B $1.2B $1.2B
 
Minority Interest in Earnings -$397.1M $372.4M $168.3M $206.8M $278.5M
Net Income to Common Excl Extra Items $675.3M $1B $927.2M $1.1B $1.2B
 
Basic EPS (Cont. Ops) $0.38 $0.44 $0.56 $0.67 $0.72
Diluted EPS (Cont. Ops) $0.38 $0.44 $0.56 $0.67 $0.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.1B $1.3B $1.2B $2.8B
EBIT $1.2B $441.2M $678.4M $481.6M $1.7B
 
Revenue (Reported) -- $35.7B $36.8B $40.5B $51.1B
Operating Income (Reported) -- $441.2M $678.4M $481.6M $1.7B
Operating Income (Adjusted) $1.2B $441.2M $678.4M $481.6M $1.7B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $16.1B -- $18.4B $20.3B $26.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.7B -- -- -- --
Gross Profit $319.2M -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4M -- -- -- --
Operating Income $310.7M -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $179.1M $557.5M $663M $610.4M $773.6M
Earnings of Discontinued Ops. $270.3M -- -- -- --
Income Tax Expense $25.8M $137.9M $164.5M $32.8M $145.3M
Net Income to Company $346.5M -- $667.6M $607.8M $802.4M
 
Minority Interest in Earnings $167.8M -$129.7M -$81.2M -$127.6M -$133.6M
Net Income to Common Excl Extra Items $320.7M $359.4M $417.4M $450.1M $494.8M
 
Basic EPS (Cont. Ops) $0.29 $0.23 $0.30 $0.34 $0.38
Diluted EPS (Cont. Ops) $0.29 $0.23 $0.30 $0.34 $0.38
Weighted Average Basic Share $3.3B $3.1B $2.8B $2.6B $2.6B
Weighted Average Diluted Share $3.3B $3.1B $2.8B $2.6B $2.6B
 
EBITDA $607.1M -- -- -- --
EBIT $310.7M $557.5M $663M $610.4M $773.6M
 
Revenue (Reported) $16.1B -- $18.4B $20.3B $26.4B
Operating Income (Reported) $310.7M -- -- -- --
Operating Income (Adjusted) $310.7M $557.5M $663M $610.4M $773.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.9B $13.6B $10.8B $10.8B $12.7B
Short Term Investments $1.5B $1.2B $1.1B $1.1B $967.2M
Accounts Receivable, Net $10.4B $7.6B $7.9B $8.7B $9.8B
Inventory $875.1M $843.9M $884.7M $872.7M $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $286.8M $229.7M $243.2M $392.8M $356.6M
Total Current Assets $29.3B $27.6B $26.5B $26.1B $27.9B
 
Property Plant And Equipment $2.2B $1.7B $2B $2B $3.2B
Long-Term Investments $6.5B $6.1B $6.9B $7.7B $5.2B
Goodwill $3.5B $3B $2.9B $3B $4.9B
Other Intangibles $979.2M $687.4M $608.8M $604.7M $872.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $46.2B $41.1B $40.6B $40.9B $44B
 
Accounts Payable $10.5B $6.8B $7.6B $8B $9.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $242.7M $170.7M $166.3M $177.5M $371.4M
Other Current Liabilities $266.1M $296M $360.6M $488.6M $1.3B
Total Current Liabilities $27.5B $19.5B $21B $21.6B $23.9B
 
Long-Term Debt $10.7B $10.3B $10B $9.7B $11.5B
Capital Leases -- -- -- -- --
Total Liabilities $40.9B $33.1B $33.8B $34.6B $38.7B
 
Common Stock $190.1M $173.2M $151.6M $153.6M $140.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.3B $7.3B $6B $5.9B $4.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $914.5M $789.1M $884.2M $332.7M $414.9M
Total Equity $5.2B $8B $6.8B $6.2B $5.3B
 
Total Liabilities and Equity $46.2B $41.1B $40.6B $40.9B $44B
Cash and Short Terms $10.9B $13.6B $10.8B $10.8B $12.7B
Total Debt $14.4B $11.2B $10.3B $9.9B $13.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $8.3B $7.5B $8.4B $10.1B $11.3B
Short Term Investments $1.2B $4.4B $1.1B $1.7B $1.5B
Accounts Receivable, Net $7.7B $8.5B $9B $9.9B $12.6B
Inventory $809.6M $844.2M $878.4M $1.1B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $243.5M $221.3M $285.9M $386.6M $422.2M
Total Current Assets $30.6B $26.8B $26.8B $27.3B $31.1B
 
Property Plant And Equipment $1.8B $1.7B $2B $3.1B $3.3B
Long-Term Investments $5.8B -- -- -- --
Goodwill $3.2B $2.8B $3B $5B $5.9B
Other Intangibles $769.6M $629.7M $592.8M $974.8M $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $44B $39.2B $39.8B $43.8B $48.4B
 
Accounts Payable $7.1B $7.7B $7.5B $8.9B $10.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $189.4M $165.6M $179M -- $344.7M
Other Current Liabilities $1.1B $821.3M $777.2M $2B $2.2B
Total Current Liabilities $25.8B $20.6B $21B $23.2B $27.1B
 
Long-Term Debt $11.2B $9B $9.4B -- $12.4B
Capital Leases -- -- -- -- --
Total Liabilities $38.9B $32.5B $33.2B $38.6B $43.2B
 
Common Stock $184.2M $150.8M $151.1M $145.6M $159.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $971.6M $505.2M $801.5M $352M $269.1M
Total Equity $5.1B $6.7B $6.5B $5.2B $5.2B
 
Total Liabilities and Equity $44B $39.2B $39.8B $43.8B $48.4B
Cash and Short Terms $8.3B $11.9B $9.5B $11.8B $12.7B
Total Debt $12.8B -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1B $68M $1.1B $1.2B $1.1B
Depreciation & Amoritzation $999M $566.7M $652.4M $595.7M $937M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $240.1M $1.8B $1.6B $3B
 
Capital Expenditures $999.1M $456.5M $299.7M $535.7M $714.8M
Cash Acquisitions $554.8M $239.1M $475.5M $1.6B $1.3B
Cash From Investing $333.2M $4B -$208.2M -$17M -$1.4B
 
Dividends Paid (Ex Special Dividend) $558.7M $468.1M $369.7M $426.5M $398.2M
Special Dividend Paid
Long-Term Debt Issued $8.9B $5.5B -- $4.1B $6B
Long-Term Debt Repaid -$6.7B -$5.2B -- -$3.8B -$4.7B
Repurchase of Common Stock $1.4B $582.8M $2.4B $1.2B $676.4M
Other Financing Activities -$1.1B $82.7M -$791.6M $23M $1.9B
Cash From Financing -$1.2B -$911.3M -$3.7B -$1.8B $537.2M
 
Beginning Cash (CF) $9.9B $12.8B $10.1B $10B $11.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$57.2M $3.7B -$1.9B -$359.7M $2.5B
Ending Cash (CF) $9.3B $17B $8.3B $9.5B $14.6B
 
Levered Free Cash Flow $302.4M -$216.4M $1.5B $1.1B $2.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $346.5M -- $369M $107M $66.9M
Depreciation & Amoritzation $296.4M -- $283.7M $376.7M $558.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $976M -- $1.1B $1.6B $1.6B
 
Capital Expenditures $101.3M -- $128.4M $204M $340M
Cash Acquisitions -$152M -- -$1.1B -$1.1B -$692.2M
Cash From Investing -$240.1M -- -$67M -$296.4M -$303.9M
 
Dividends Paid (Ex Special Dividend) -$484.4K -- -$122.4M -$10.7M -$23.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.1B $2.4B --
Long-Term Debt Repaid -- -- -$1.4B -$1.7B --
Repurchase of Common Stock -$110.8M -- -$291.5M -$143.2M -$43.6M
Other Financing Activities -$1.5B -- -$420.6M $1.4B -$3.9M
Cash From Financing -$1.5B -- -$107.4M $1.1B -$283.1M
 
Beginning Cash (CF) $7.6B -- -$2.1B -$1.8B -$3B
Foreign Exchange Rate Adjustment -- -- -$80.1M $107.3M -$710.4M
Additions / Reductions -$800.6M -- -$1.7B $2.5B $971.9M
Ending Cash (CF) $7.7B -- $8.5B $10.1B $10.9B
 
Levered Free Cash Flow $874.7M -- $932.7M $1.4B $1.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- $1.1B $1.2B $1.2B
Depreciation & Amoritzation -- -- $649M $693M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $1.3B $2.5B $2.7B
 
Capital Expenditures $743.5M $486M $433.8M $524.5M $886.5M
Cash Acquisitions -- -- $1.7B $1.4B $852.8M
Cash From Investing -- -- -$1.9B -$10.2M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- $402.4M $375M $460.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $1.2B $1.2B $353.5M
Other Financing Activities -$1.4B -- -- -- --
Cash From Financing -- -- $1.2B -$770.2M -$691.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $390.7M $1.8B $183.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $640.6M -- $900.5M $1.9B $1.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $346.5M -- $667.6M $607.8M $802.4M
Depreciation & Amoritzation $296.4M -- $283.7M $376.7M $558.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$161.5M -- -$154.7M $687.2M $332M
 
Capital Expenditures $101.3M -- $189.6M $250.7M $438.9M
Cash Acquisitions -$152M -- -$1.1B -$1.1B -$692.2M
Cash From Investing -$336.5M -- -$1.4B -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$71.6M -- -$122.4M -$69.3M -$136.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.1B $2.4B --
Long-Term Debt Repaid -- -- -$1.4B -$1.7B --
Repurchase of Common Stock -$184.3M -- -$360.2M -$369.1M -$48.9M
Other Financing Activities -$1.5B -- -$420.6M $1.4B -$3.9M
Cash From Financing -$1.8B -- -$176.1M $839.8M -$401M
 
Beginning Cash (CF) $15B -- -$1.9B -$1.3B -$3.7B
Foreign Exchange Rate Adjustment -- -- -$113.4M $162.7M -$820.9M
Additions / Reductions -$2.3B -- -$1.7B $191.2M -$1.2B
Ending Cash (CF) $7.7B -- $6.4B $8.4B $7.9B
 
Levered Free Cash Flow -$262.8M -- -$344.3M $436.6M -$106.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock