Financhill
Buy
64

PGCSF Quote, Financials, Valuation and Earnings

Last price:
$3.06
Seasonality move :
4.03%
Day range:
$3.06 - $3.06
52-week range:
$1.93 - $3.15
Dividend yield:
6.03%
P/E ratio:
13.58x
P/S ratio:
0.30x
P/B ratio:
1.92x
Volume:
--
Avg. volume:
--
1-year change:
58.37%
Market cap:
$1.6B
Revenue:
$5.3B
EPS (TTM):
$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1B $4.1B $4.4B $4.7B $5.3B
Revenue Growth (YoY) -13.38% 1.58% 6.1% 6.22% 13.93%
 
Cost of Revenues $3.3B $3.3B $3.5B $3.7B $4.2B
Gross Profit $799.4M $812.8M $903.8M $945.1M $1.1B
Gross Profit Margin 19.64% 19.66% 20.6% 20.28% 21.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $748.1M $761.1M $772.1M $814M $994.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $624.5M $618.7M $631.5M $666.2M $823.4M
Operating Income $174.9M $194.1M $272.3M $278.8M $324M
 
Net Interest Expenses $80.4M $61.5M $78.4M $101.7M $111.1M
EBT. Incl. Unusual Items $553.5M $170.3M $215.9M $178.4M $230.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $169.7M $112.6M $112.3M $80.9M $95.8M
Net Income to Company $381.7M $51.7M $88.3M $84.9M $105.1M
 
Minority Interest in Earnings $4.1M $3.2M $20.4M $14M $20.6M
Net Income to Common Excl Extra Items $381.7M $51.7M $88.3M $84.9M $105.1M
 
Basic EPS (Cont. Ops) $0.69 $0.09 $0.13 $0.13 $0.16
Diluted EPS (Cont. Ops) $0.69 $0.09 $0.13 $0.13 $0.16
Weighted Average Basic Share $550.9M $539.1M $533.6M $531.5M $532.2M
Weighted Average Diluted Share $550.9M $539.1M $533.6M $531.5M $532.2M
 
EBITDA $384.7M $421.7M $493.8M $510.9M $603.8M
EBIT $174.9M $194.1M $272.3M $278.8M $324M
 
Revenue (Reported) $4.1B $4.1B $4.4B $4.7B $5.3B
Operating Income (Reported) $174.9M $194.1M $272.3M $278.8M $324M
Operating Income (Adjusted) $174.9M $194.1M $272.3M $278.8M $324M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.3B $1.4B $1.4B
Revenue Growth (YoY) 2.58% 8.99% 10.59% 6.5% 3.73%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$69.4M -$61.2M -$75.7M -$89.5M -$94.8M
Operating Income $69.4M $61.2M $75.7M $89.5M $94.8M
 
Net Interest Expenses $19.2M $9.9M $34.5M $28.7M $20.5M
EBT. Incl. Unusual Items $50.1M $51.4M $45.1M $60.8M $66.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.7M $33.1M $23M $28.1M $29.3M
Net Income to Company $295M $307.6M $362.2M $398.5M $405.2M
 
Minority Interest in Earnings $2.2M $7.3M $5.6M $6.3M $5M
Net Income to Common Excl Extra Items $24.6M $18.2M $22M $32.7M $37.3M
 
Basic EPS (Cont. Ops) $0.04 $0.02 $0.03 $0.05 $0.06
Diluted EPS (Cont. Ops) $0.04 $0.02 $0.03 $0.05 $0.06
Weighted Average Basic Share $538.1M $529.9M $531.5M $532.4M $532.7M
Weighted Average Diluted Share $538.1M $529.9M $531.5M $532.4M $532.7M
 
EBITDA $126.6M $119.9M $140.2M $156.9M $157.5M
EBIT $69.4M $61.2M $75.7M $89.5M $94.8M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.4B $1.4B
Operating Income (Reported) $69.4M $61.2M $75.7M $89.5M $94.8M
Operating Income (Adjusted) $69.4M $61.2M $75.7M $89.5M $94.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4B $4.4B $4.7B $4.9B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$238.5M -$256.7M -$297.7M -$272.6M -$348.7M
Operating Income $238.5M $256.7M $297.7M $272.6M $348.7M
 
Net Interest Expenses $45.1M $44.1M $86.1M $102.5M $73M
EBT. Incl. Unusual Items $173.8M $184M $192.2M $164M $260.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.7M $119.6M $101.9M $67.5M $119.5M
Net Income to Company -$110.6M $96.5M $131.9M $117.8M $144.2M
 
Minority Interest in Earnings -$2.9M $15.1M $17.5M $15.1M $21.7M
Net Income to Common Excl Extra Items $44.4M $64.2M $86.5M $87.5M $141.4M
 
Basic EPS (Cont. Ops) $0.09 $0.09 $0.13 $0.14 $0.23
Diluted EPS (Cont. Ops) $0.09 $0.09 $0.13 $0.14 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $473.6M $489.1M $532.6M $531.4M $619.5M
EBIT $238.5M $256.7M $297.7M $272.6M $348.7M
 
Revenue (Reported) $4B $4.4B $4.7B $4.9B $5.5B
Operating Income (Reported) $238.5M $256.7M $297.7M $272.6M $348.7M
Operating Income (Adjusted) $238.5M $256.7M $297.7M $272.6M $348.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $3.3B $3.6B $3.9B $4.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$193.9M -$223.7M -$238.2M -$264M --
Operating Income $193.9M $223.7M $238.2M $264M --
 
Net Interest Expenses $27M $55.7M $87.4M $53.7M --
EBT. Incl. Unusual Items $158.8M $150.5M $144.6M $195.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.9M $77.7M $64.2M $87.9M --
Net Income to Company $365.3M $407.5M $438M $478.3M --
 
Minority Interest in Earnings $16.8M $14M $15.1M $16.2M --
Net Income to Common Excl Extra Items $70.9M $68.9M $71.3M $107.7M --
 
Basic EPS (Cont. Ops) $0.10 $0.10 $0.11 $0.17 --
Diluted EPS (Cont. Ops) $0.10 $0.10 $0.11 $0.17 --
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B --
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B --
 
EBITDA $366.7M $407.6M $442.2M $457.5M --
EBIT $193.9M $223.7M $238.2M $264M --
 
Revenue (Reported) $3.3B $3.6B $3.9B $4.1B --
Operating Income (Reported) $193.9M $223.7M $238.2M $264M --
Operating Income (Adjusted) $193.9M $223.7M $238.2M $264M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $666.3M $1.3B $486.5M $724.9M
Short Term Investments $184.5M $1.1M $12.1M $5.5M $20.2M
Accounts Receivable, Net $686.5M $665.8M $730.6M $834.6M $870M
Inventory $56.9M $74.3M $92.8M $98.3M $100.2M
Prepaid Expenses $11.4M $19.8M $22.7M $49.9M $53.6M
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $1.7B $2.4B $1.6B $1.9B
 
Property Plant And Equipment $831.8M $806.9M $820.4M $843.3M $896.7M
Long-Term Investments $607.3M $615.3M $558.6M $605.2M $573.5M
Goodwill $726.5M $712.1M $747.2M $743.5M $762.9M
Other Intangibles $363.6M $398.2M $438.1M $457.9M $474.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8B $4.3B $5.2B $4.5B $4.8B
 
Accounts Payable $232.7M $277.6M $260.4M $260M $276M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.3M $34.1M $41.5M $51.7M $52.8M
Other Current Liabilities $8.5M $11.7M $14M $17.9M $228.8M
Total Current Liabilities $1.6B $1.5B $2.2B $1.5B $1.7B
 
Long-Term Debt $2B $1.7B $1.7B $1.8B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $3.5B $4.3B $3.7B $3.9B
 
Common Stock $40.3M $37.4M $34.9M $36.1M $33.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $850.6M $787.4M $807M $752.8M $839.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $28M $20.8M $36.5M $39.9M $90.1M
Total Equity $878.7M $808.2M $843.5M $792.6M $929.9M
 
Total Liabilities and Equity $4.8B $4.3B $5.2B $4.5B $4.8B
Cash and Short Terms $1.1B $666.3M $1.3B $486.5M $724.9M
Total Debt $2.1B $1.8B $2.7B $1.9B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $618.9M $1.1B $519.5M $481.9M $995M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1.2B --
Inventory $66.2M $100.5M $100.4M $98.3M $91.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -$111.7K --
Total Current Assets $1.6B $2.2B $1.7B $1.8B $2.4B
 
Property Plant And Equipment $796.8M $776.1M $863.4M $929.4M $948.3M
Long-Term Investments $632.6M $545.6M $649M $673.1M $674.2M
Goodwill $758.8M $750M $740.1M $808.5M --
Other Intangibles $344.4M $374.1M $412.1M $493.7M --
Other Long-Term Assets $116K -$98.3K $105.9K $168.5M --
Total Assets $4.3B $4.8B $4.5B $4.9B $5.4B
 
Accounts Payable $955.1M $866.9M $977.5M $1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $37M $30.8M $49M $56M --
Other Current Liabilities $44.5M $49.8M $62.6M $81.5M --
Total Current Liabilities $1.3B $2B $1.4B $1.7B $2.7B
 
Long-Term Debt $1.8B $1.6B $1.8B $1.9B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.9B $3.6B $3.9B $4.5B
 
Common Stock $38.1M $32.2M $34.6M $36.5M $38.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $35M $50.3M $54.1M $90.2M $88.4M
Total Equity $948.1M $913M $919.1M $962.9M $938M
 
Total Liabilities and Equity $4.3B $4.8B $4.5B $4.9B $5.4B
Cash and Short Terms $618.9M $1.1B $519.5M $481.9M $995M
Total Debt $1.8B $1.6B $1.8B $1.9B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $381.7M $51.7M $88.3M $84.9M $105.1M
Depreciation & Amoritzation $209.8M $227.6M $221.4M $232.1M $279.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $63.5M -$92.8M -$122.7M -$257.2M -$161.3M
Change in Inventories -$2.2M -$15.7M -$30.2M -$13M -$11.1M
Cash From Operations $391.9M $416.6M $360M $367.1M $412.3M
 
Capital Expenditures $164.6M $170.4M $176.4M $216.4M $210.2M
Cash Acquisitions $77.9M $60.1M $1.5M $1.8M $12.8M
Cash From Investing -$46.5M -$56.5M -$189.6M -$250.2M -$213.8M
 
Dividends Paid (Ex Special Dividend) $63.4M $95.3M $109.8M $45.6M $97.9M
Special Dividend Paid
Long-Term Debt Issued $1.1B $409.1M $934.1M $486.1M $340.6M
Long-Term Debt Repaid -$721.8M -$711.7M -$157M -$1.2B -$21.6M
Repurchase of Common Stock $143M $32.6M $29.8M $10.9M --
Other Financing Activities -$84.7M -$61.3M -$29.7M -$34.7M -$43.5M
Cash From Financing $21M -$546.4M $556.8M -$855.7M $111.9M
 
Beginning Cash (CF) $820.7M $665.2M $1.2B $486.5M $724.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $269.4M -$215.2M $683.3M -$859.1M $280.8M
Ending Cash (CF) $993.2M $421.1M $1.9B -$492.9M $976M
 
Levered Free Cash Flow $227.3M $246.2M $183.6M $150.7M $202.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $295M $307.6M $362.2M $398.5M $405.2M
Depreciation & Amoritzation -$112.2M -$111.3M -$120.4M -$136M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $30.4M $99.4M $129.1M $194M --
Change in Inventories $4.8M $19.9M $26.8M $14.8M --
Cash From Operations -$12.7M $77M $82M $76.1M $68.7M
 
Capital Expenditures $38.2M $49.4M $50.8M $47.9M $52M
Cash Acquisitions -$21.2M $31M $33.3M $39M $14.4M
Cash From Investing -$247.4M -$68.1M -$94.6M -$90M -$62.4M
 
Dividends Paid (Ex Special Dividend) $23.7M $17.1M $2M $2.4M $141K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$204M -$826.2M -$257.6M -$328.2M --
Long-Term Debt Repaid $535.4M $122.5M $948M $266.3M --
Repurchase of Common Stock -$29.6M -$22.8M -$6M -- -$7M
Other Financing Activities $16.7M $7.9M $26.5M $37.7M --
Cash From Financing $375M -$684.9M $664.1M -$20.9M -$209.8M
 
Beginning Cash (CF) -- -- -- $481.9M --
Foreign Exchange Rate Adjustment -$9.6M -$25M -$26.6M -$15M $7.4M
Additions / Reductions $105.3M -$700.8M $624.9M -$50M -$196.1M
Ending Cash (CF) -- -- -- $416.9M --
 
Levered Free Cash Flow -$50.9M $27.6M $31.2M $28.1M $16.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$110.6M $96.5M $131.9M $117.8M $144.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $310.1M $395.2M $395.9M $354.8M $391.5M
 
Capital Expenditures $167.9M $183M $200.3M $215.6M $206.1M
Cash Acquisitions -$43.4M $97.4M -$4.2M $8.1M -$12M
Cash From Investing $29.1M -$59.1M -$207.5M -$255.7M -$185M
 
Dividends Paid (Ex Special Dividend) $80.9M $80.4M $59.8M $45.3M $92.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $13.4M $32.9M $29M $10.9M --
Other Financing Activities -- -- -- -- --
Cash From Financing $184.1M -$537.3M $559.7M -$798.4M $114.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $472.9M -$220.7M $656.8M -$791M $293M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $142.2M $212.2M $195.6M $139.2M $185.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $365.3M $407.5M $438M $478.3M --
Depreciation & Amoritzation -- -- -- $135.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$103.6M --
Change in Inventories -- -- -- -$19.3M --
Cash From Operations $118.4M $167.5M $155.3M $141.9M --
 
Capital Expenditures $119.3M $144.8M $144.1M $144.4M --
Cash Acquisitions $39.2M $33.1M $39.2M $14.4M --
Cash From Investing -$159.2M -$177.9M -$183.3M -$158.8M --
 
Dividends Paid (Ex Special Dividend) $57.4M $8.2M $8M $3.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $415.9M --
Long-Term Debt Repaid -- -- -- -$181.3M --
Repurchase of Common Stock $1.3M $2.8K -- -- --
Other Financing Activities -- -- -- -$13.9M --
Cash From Financing -$78.2M -$92.2M -$38.5M -$34.4M --
 
Beginning Cash (CF) $1.1B $522.4M $913.6M $947M --
Foreign Exchange Rate Adjustment -$2.7M -$53.1M -$24.6M -$23.8M --
Additions / Reductions -$121.5M -$155.6M -$91.3M -$75.1M --
Ending Cash (CF) $1.8B -$165.2M $904.9M $1.1B --
 
Levered Free Cash Flow -$876.3K $22.8M $11.2M -$2.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock