Financhill
Buy
79

OBSJF Quote, Financials, Valuation and Earnings

Last price:
$0.47
Seasonality move :
-7.42%
Day range:
$0.47 - $0.47
52-week range:
$0.35 - $0.51
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.14x
P/B ratio:
0.42x
Volume:
--
Avg. volume:
--
1-year change:
34.51%
Market cap:
$277.8M
Revenue:
$4B
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2B $3.3B $3B $3.4B $4B
Revenue Growth (YoY) -2.59% 1.78% -8.31% 12.42% 16.68%
 
Cost of Revenues $3B $3.1B $2.7B $3.1B $3.6B
Gross Profit $215M $159.8M $288.7M $305.8M $379.5M
Gross Profit Margin 6.66% 4.87% 9.59% 9.03% 9.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $270.1M $279.4M $343M $431.4M $411.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $224.7M $130.8M $247.7M $207.8M $299.5M
Operating Income -$9.7M $29M $40.9M $98M $80M
 
Net Interest Expenses $62.1M $78.5M $75.4M $91M $92.2M
EBT. Incl. Unusual Items -$145.7M $53.3M -$65.1M $35.9M $5.6M
Earnings of Discontinued Ops. -- -- $3.7M $2.9M -$3.2M
Income Tax Expense $26.2M $42.8M $32.1M $41.3M $50.2M
Net Income to Company -$144.9M $50.1M -$69.9M $47.8M $1.7M
 
Minority Interest in Earnings $1.3M $231.7K $3.5M $3.5M $2.3M
Net Income to Common Excl Extra Items -$171.1M $7.3M -$101.9M $6.5M -$48.4M
 
Basic EPS (Cont. Ops) -$0.54 $0.02 -$0.15 $0.01 -$0.08
Diluted EPS (Cont. Ops) -$0.54 $0.02 -$0.15 $0.01 -$0.08
Weighted Average Basic Share $359.6M $518M $678.7M $659.6M $705.2M
Weighted Average Diluted Share $359.6M $518M $678.7M $659.6M $705.2M
 
EBITDA $75.3M $120.6M $123.7M $184.7M $162.3M
EBIT -$9.7M $29M $40.9M $98M $80M
 
Revenue (Reported) $3.2B $3.3B $3B $3.4B $4B
Operating Income (Reported) -$9.7M $29M $40.9M $98M $80M
Operating Income (Adjusted) -$9.7M $29M $40.9M $98M $80M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $844.2M $798.8M $918.1M $1B $1B
Revenue Growth (YoY) 0.31% -7.62% 14.93% 11.13% 1.01%
 
Cost of Revenues $873.6M $804.9M $919.7M $1B $1.1B
Gross Profit -$29.4M -$6.1M -$1.6M -$219.7K -$21M
Gross Profit Margin -3.48% -0.77% -0.18% -0.02% -2.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$52.3M -$11.6M -$25.7M -$15.7M -$27.9M
Operating Income $23M $5.5M $24M $15.5M $7M
 
Net Interest Expenses $23M $14.2M $14M $16.3M $15.5M
EBT. Incl. Unusual Items -$11.7M -$21.8M $17.5M -$13.7M -$4.4M
Earnings of Discontinued Ops. -- $2.2M $1.1M -$1.9M $1.4M
Income Tax Expense $10.3M $6.9M $13.2M $8.9M $12.3M
Net Income to Company -$36.5M $113.2M $79.6M -$536.2M $138.1M
 
Minority Interest in Earnings -- $361.4K $2.4M $878.8K $2.7M
Net Income to Common Excl Extra Items -$21.3M -$30.1M $16.1M -$23.7M -$17.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.04 $0.03 -$0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.04 $0.03 -$0.04 -$0.01
Weighted Average Basic Share $659.7M $678.7M $659.6M $659.3M $1.4B
Weighted Average Diluted Share $659.7M $678.7M $659.6M $659.3M $1.4B
 
EBITDA $41.6M $25.3M $45.5M $35.8M $28.3M
EBIT $23M $5.5M $24M $15.5M $7M
 
Revenue (Reported) $844.2M $798.8M $918.1M $1B $1B
Operating Income (Reported) $23M $5.5M $24M $15.5M $7M
Operating Income (Adjusted) $23M $5.5M $24M $15.5M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3B $3.3B $3.8B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.1B $3.3B $3.9B $4B
Gross Profit -$86M -$98.9M -$71.6M -$122.6M -$25.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$81.9M -$152.9M -$121.5M -$217.6M -$126.4M
Operating Income -$4.1M $54M $49.8M $95M $101.1M
 
Net Interest Expenses $48.6M $70.9M $50.3M $64.7M $70.1M
EBT. Incl. Unusual Items $57.3M -$81.6M $30.1M -$20M $26.4M
Earnings of Discontinued Ops. -- $5.4M -$450.2K -$875.8K -$5.7M
Income Tax Expense $37.2M $30.4M $36.5M $40.5M $56M
Net Income to Company -$141.8M -- -$35.9M $40M $38.5M
 
Minority Interest in Earnings $3.5M $1.1M $4.4M $3.5M $5.5M
Net Income to Common Excl Extra Items $29M -$119.3M $12.3M -$68.3M -$30.3M
 
Basic EPS (Cont. Ops) $0.15 -$0.17 $0.02 -$0.12 -$0.03
Diluted EPS (Cont. Ops) $0.15 -$0.17 $0.02 -$0.12 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $84.5M $133.5M $135.3M $177.9M $184M
EBIT -$4.1M $54M $49.8M $95M $101.1M
 
Revenue (Reported) $3.3B $3B $3.3B $3.8B $4B
Operating Income (Reported) -$4.1M $54M $49.8M $95M $101.1M
Operating Income (Adjusted) -$4.1M $54M $49.8M $95M $101.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.2B $2.4B $2.9B $2.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.5B $2.9B $2.9B --
Gross Profit -$69.5M -$66.1M -$45.5M -$21.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$100.6M -$105.2M -$81.8M -$79.1M --
Operating Income $31.1M $39.2M $36.3M $57.9M --
 
Net Interest Expenses $47.9M $37.3M $43.8M $58.9M --
EBT. Incl. Unusual Items -$69.9M $25.7M -$30.4M -$9M --
Earnings of Discontinued Ops. $5.4M $1.2M -$2.6M -$5.1M --
Income Tax Expense $20.1M $24.9M $24.2M $30.3M --
Net Income to Company $59.4M $91.3M $83M $132.3M --
 
Minority Interest in Earnings $1.1M $2M $2.1M $5.3M --
Net Income to Common Excl Extra Items -$97.9M $16.4M -$58.6M -$40.1M --
 
Basic EPS (Cont. Ops) -$0.14 $0.03 -$0.11 -$0.04 --
Diluted EPS (Cont. Ops) -$0.14 $0.03 -$0.11 -$0.04 --
Weighted Average Basic Share $2B $2B $2B $3.8B --
Weighted Average Diluted Share $2B $2B $2B $3.8B --
 
EBITDA $91.9M $102.8M $96.1M $118.2M --
EBIT $31M $39.2M $36.3M $57.9M --
 
Revenue (Reported) $2.2B $2.4B $2.9B $2.9B --
Operating Income (Reported) $31.1M $39.2M $36.3M $57.9M --
Operating Income (Adjusted) $31M $39.2M $36.3M $57.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $576.3M $577.1M $500.9M $659.1M $732.5M
Short Term Investments $39.1M $42.6M $37.6M $16.2M --
Accounts Receivable, Net $1.1B $1B $1.2B $1.2B $1.3B
Inventory $105.5M $113.9M $114.3M $103.2M $78.2M
Prepaid Expenses $216.4M $205.9M $237.1M $250.4M --
Other Current Assets $158.3M $54.4M $67.8M $49.3M --
Total Current Assets $2.5B $2.5B $2.5B $2.8B $3.1B
 
Property Plant And Equipment $177M $253.5M $279.6M $265M $252.2M
Long-Term Investments $806.1M $349.2M $292M $250.7M $45.6M
Goodwill $7.9M $41.9M $39.7M $40.1M --
Other Intangibles $284.6M $178.5M $161M $161.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9B $3.5B $3.4B $3.6B $3.7B
 
Accounts Payable $1B $928.4M $987.2M $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $20.7M $18.1M $20.6M $21.7M --
Other Current Liabilities $13.8M $16.1M $14.7M $8.6M --
Total Current Liabilities $2.3B $2B $2.1B $2.3B $2.6B
 
Long-Term Debt $812M $583.3M $509.6M $514M $321.7M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $2.8B $2.8B $3.1B $3.1B
 
Common Stock $210.4M $168.1M $157.7M $163.2M $225.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $633.7M $793.2M $595.9M $609.8M $544.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$4M -$4.5M -$1.2M $3.5M $4.9M
Total Equity $563.2M $705.5M $594.7M $549.3M $549.8M
 
Total Liabilities and Equity $3.9B $3.5B $3.4B $3.6B $3.7B
Cash and Short Terms $576.3M $577.1M $500.9M $659.1M $732.5M
Total Debt $843.4M $612.2M $539.4M $647.5M $612.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $412.5M $321.6M $474.5M $515.9M $644.3M
Short Term Investments $244.5M $238M $228.6M $238.6M --
Accounts Receivable, Net $1.6B $1.6B $1.6B $1.8B $1.9B
Inventory $120.9M $116.9M $105.9M $93.1M $95.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $56.7M $71.2M $75.3M $71.5M --
Total Current Assets $2.5B $2.3B $2.7B $3.1B $3.2B
 
Property Plant And Equipment $205.3M $252.5M $262.3M $265.2M $286M
Long-Term Investments $587.9M $281.3M $305.8M $60.5M $115.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.7B $3.2B $3.6B $3.7B $3.9B
 
Accounts Payable $1.5B $1.5B $1.7B $1.8B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $242.5M $231.6M $225M $228.5M --
Total Current Liabilities $2.1B $1.9B $2.2B $2.6B $2.5B
 
Long-Term Debt $594.3M $419.7M $485.2M $301.1M $388.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.6B $3B $3.2B $3.2B
 
Common Stock $171.3M $144.8M $156.5M $165M $406.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.9M -$3.6M $317.6K $5.5M $10M
Total Equity $769.8M $585M $597.7M $487.4M $665.8M
 
Total Liabilities and Equity $3.7B $3.2B $3.6B $3.7B $3.9B
Cash and Short Terms $412.5M $321.6M $474.5M $515.9M $644.3M
Total Debt $594.3M $419.7M $485.2M $301.1M $388.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$144.9M $50.1M -$69.9M $47.8M $1.7M
Depreciation & Amoritzation $85M $91.5M $82.7M $86.7M $82.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$38.2M -$71.5M -$44.2M $188.4M $167.1M
 
Capital Expenditures $28.2M $35M $28.6M $41.8M $59.2M
Cash Acquisitions $30.4M $30.5M $26M $27.6M $10.3M
Cash From Investing -$29.9M $82.3M $129.1M -$35.9M -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $122.6M $6.9M $16.3M $70.7M --
Long-Term Debt Repaid -$99.7M -$50.1M -$105M -$35.5M --
Repurchase of Common Stock $21.3M $9.8M $18.1M $20.3M $16.3M
Other Financing Activities -$28.2M -$27.1M -$54.1M -$25.4M --
Cash From Financing -$5.4M $14.2M -$142.5M $9.9M -$78.2M
 
Beginning Cash (CF) $576.3M $577.1M $500.9M $659.1M $705.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$96.2M $43.1M -$43.8M $153.9M $91.3M
Ending Cash (CF) $457.4M $638.3M $470.8M $804.6M $808.7M
 
Levered Free Cash Flow -$66.4M -$106.6M -$72.8M $146.6M $108M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.5M $113.2M $79.6M -$536.2M $138.1M
Depreciation & Amoritzation -$42.5M -$40M -$42.4M -$39.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $2.1B --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.3M -$156.1M $46M $1B $15.6M
 
Capital Expenditures -- -$29.8M -$25.5M -- -$25.1M
Cash Acquisitions -- -$19.6M -$15.6M -- -$4.7M
Cash From Investing -$46.8M -$50.5M -$22.6M $317.3M -$85.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1M -$389.9K -$75M -$28.2M --
Long-Term Debt Repaid $4M $101.1M $35.8M $37.2M --
Repurchase of Common Stock -$2.3M -$12.5M -$12M -- -$22.4M
Other Financing Activities $13.2M $31.7M -$29.7M $15.5M --
Cash From Financing $93.5M $334.7M $31.7M -$1.4B $176.2M
 
Beginning Cash (CF) $412.5M $321.6M $474.5M $515.9M $644.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.4M $113.1M $57.9M -- $138.4M
Ending Cash (CF) $447.9M $434.7M $532.4M $515.9M $782.7M
 
Levered Free Cash Flow -$5.3M -$126.3M $71.5M $1B $40.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$141.8M -- -$35.9M $40M $38.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$212.4M -$209.3M $330.2M -$117.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $90.8M -- $217.4M $129.8M $88.8M
 
Capital Expenditures -- -- $27.7M $41.5M $58.3M
Cash Acquisitions -- -- $25.2M $27.5M $10.2M
Cash From Investing -$15.2M -- $9.6M -$23.7M -$73.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $22.4M -- $17.6M $20.2M $16.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$153.5M -- -$282.9M $55.4M $63.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$101.5M -- -$42.5M $153.1M $90M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $90.8M -- $189.7M $88.3M $30.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $59.4M $91.3M $83M $132.3M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96.3M $149.5M -$141.8M $63.7M --
Change in Inventories -- -- -- -- --
Cash From Operations -$255.3M $5M -$53.6M -$150.6M --
 
Capital Expenditures -- $11.8K -- -- --
Cash Acquisitions -- $7.2K -- -- --
Cash From Investing $53.1M -$62.7M -$50.3M -$121.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $5.5K -- -- --
Other Financing Activities -- -$41.6M -- -- --
Cash From Financing $202.3M $57.6M $103.8M $272.3M --
 
Beginning Cash (CF) $1.2B $1.6B $1.7B $1.9B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$26.8K -- -- --
Ending Cash (CF) $1.2B $1.6B $1.7B $1.9B --
 
Levered Free Cash Flow -$255.3M $5M -$53.6M -$150.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock