Financhill
Buy
68

OTGLY Quote, Financials, Valuation and Earnings

Last price:
$16.50
Seasonality move :
-10.24%
Day range:
$16.50 - $17.25
52-week range:
$10.83 - $19.74
Dividend yield:
0.39%
P/E ratio:
47.05x
P/S ratio:
23.76x
P/B ratio:
8.17x
Volume:
4.2K
Avg. volume:
11.6K
1-year change:
50.95%
Market cap:
$6.9B
Revenue:
$247.5M
EPS (TTM):
$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $548.7M $229.9M $213.6M $292.8M $247.5M
Revenue Growth (YoY) 304.13% -58.1% -7.12% 37.11% -15.48%
 
Cost of Revenues $126.1M $64.8M $54.7M $90M $62.1M
Gross Profit $422.7M $165.2M $158.9M $202.9M $185.4M
Gross Profit Margin 77.03% 71.83% 74.39% 69.28% 74.91%
 
R&D Expenses -- -- -- $4.8M $19.7M
Selling, General & Admin $121.7M $96.1M $66.9M $97.7M $96.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $123.3M $97.4M $67.9M $95.9M $93.4M
Operating Income $299.4M $67.8M $90.9M $107M $92M
 
Net Interest Expenses $193.4K $436.5K $263.7K $264K $268.6K
EBT. Incl. Unusual Items $298.9M $56.7M $88M $128.2M $108.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $2.6M $10.3M $13.7M -$10M
Net Income to Company $295.1M $54.1M $77.7M $114.5M $118.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $295.1M $54.1M $77.7M $114.5M $118.1M
 
Basic EPS (Cont. Ops) $0.76 $0.13 $0.19 $0.29 $0.30
Diluted EPS (Cont. Ops) $0.73 $0.13 $0.19 $0.29 $0.29
Weighted Average Basic Share $385.8M $402.9M $403M $401.1M $399.6M
Weighted Average Diluted Share $401.9M $403.1M $403.1M $401.2M $402M
 
EBITDA $368.5M $95.6M $118M $165.9M $122.8M
EBIT $299.4M $67.8M $90.9M $107M $92M
 
Revenue (Reported) $548.7M $229.9M $213.6M $292.8M $247.5M
Operating Income (Reported) $299.4M $67.8M $90.9M $107M $92M
Operating Income (Adjusted) $299.4M $67.8M $90.9M $107M $92M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.3M $52.1M $107M $58.3M $95.8M
Revenue Growth (YoY) 35.61% 39.76% 105.23% -45.46% 64.21%
 
Cost of Revenues $13.7M $16.8M $34.6M $15.1M $15M
Gross Profit $23.6M $35.3M $72.4M $43.2M $80.8M
Gross Profit Margin 63.36% 67.74% 67.66% 74.07% 84.36%
 
R&D Expenses -- -- -- $5.8M $2.8M
Selling, General & Admin $20.3M $15.3M $28.4M $22.1M $28.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.2M $15.3M $27.3M $22.1M $27.3M
Operating Income $3.4M $20M $45.1M $21.1M $53.5M
 
Net Interest Expenses $110.7K $43.7K $48.3K $74.9K $67.2K
EBT. Incl. Unusual Items $4.2M $23.8M $56.5M $23.7M $58.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K $2.8M $7.4M $3.7M $5.4M
Net Income to Company $4.1M $21.5M $47.8M $19.9M $53M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $21M $49M $20M $53.1M
 
Basic EPS (Cont. Ops) $0.01 $0.05 $0.12 $0.05 $0.13
Diluted EPS (Cont. Ops) $0.01 $0.05 $0.12 $0.05 $0.13
Weighted Average Basic Share $403M $403M $399.6M $399.6M $399.3M
Weighted Average Diluted Share $403M $403M $399.6M $399.6M $403.1M
 
EBITDA $10.5M $31M $68.6M $28.9M $58.4M
EBIT $3.4M $20M $45.1M $21.1M $53.5M
 
Revenue (Reported) $37.3M $52.1M $107M $58.3M $95.8M
Operating Income (Reported) $3.4M $20M $45.1M $21.1M $53.5M
Operating Income (Adjusted) $3.4M $20M $45.1M $21.1M $53.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $604.5M $209.2M $253.9M $277.3M $292.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $148.7M $49.4M $73.3M $77.2M $55.3M
Gross Profit $455.8M $159.8M $180.5M $200.1M $237.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $9.9M
Selling, General & Admin $158.6M $75.6M $81.6M $99.4M $107.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $160.3M $76M $79.1M $99M $103.4M
Operating Income $295.5M $83.8M $101.4M $101.1M $133.9M
 
Net Interest Expenses $446.1K $337.3K $253.4K $296.7K $1.9M
EBT. Incl. Unusual Items $293.5M $81.8M $111.7M $113.3M $150.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $803.2K $12.1M $12.8M $4.1M $2.7M
Net Income to Company $287.1M $70.6M $97.2M $107M $149.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $292.7M $69.6M $98.9M $109.1M $147.9M
 
Basic EPS (Cont. Ops) $0.75 $0.17 $0.25 $0.27 $0.37
Diluted EPS (Cont. Ops) $0.73 $0.17 $0.25 $0.27 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $381M $110.7M $142M $148.3M $155.5M
EBIT $295.5M $83.8M $101.4M $101.1M $133.9M
 
Revenue (Reported) $604.5M $209.2M $253.9M $277.3M $292.6M
Operating Income (Reported) $295.5M $83.8M $101.4M $101.1M $133.9M
Operating Income (Adjusted) $295.5M $83.8M $101.4M $101.1M $133.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $162.3M $141.6M $182.9M $164.7M $210.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.8M $40.7M $59.7M $46.4M $40.7M
Gross Profit $105.6M $100.9M $123.2M $118.3M $169.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $767.7K $17.3M $7.4M
Selling, General & Admin $69.5M $47.7M $62.4M $63.9M $75.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $69.5M $48.3M $59.4M $62.4M $72.6M
Operating Income $36M $52.7M $63.8M $55.9M $96.9M
 
Net Interest Expenses $376.5K $250.7K $198.6K $232.2K $1.8M
EBT. Incl. Unusual Items $35M $60.3M $84.2M $67.5M $110.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $12.3M $14.3M $4.9M $17.3M
Net Income to Company $31.9M $48.4M $69M $62.5M $92.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.1M $48M $69.8M $62.6M $93M
 
Basic EPS (Cont. Ops) $0.08 $0.12 $0.17 $0.16 $0.23
Diluted EPS (Cont. Ops) $0.08 $0.12 $0.17 $0.16 $0.23
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $57.8M $73.9M $98.9M $78.7M $110.4M
EBIT $36M $52.7M $63.8M $55.9M $96.9M
 
Revenue (Reported) $162.3M $141.6M $182.9M $164.7M $210.2M
Operating Income (Reported) $36M $52.7M $63.8M $55.9M $96.9M
Operating Income (Adjusted) $36M $52.7M $63.8M $55.9M $96.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $195.3M $167.9M $140.2M $131.3M $156.7M
Short Term Investments $72.7M $141.3M $140.9M $178.2M $258.9M
Accounts Receivable, Net $323.6M $31.1M $37.7M $49.2M $40.6M
Inventory $1.9M $3.9M $2.9M $909.4K $436.3K
Prepaid Expenses $3.6M $3.4M $5.2M $7.1M $6.3M
Other Current Assets -- -- -- -- --
Total Current Assets $571.7M $310.9M $263.1M $295.7M $355.5M
 
Property Plant And Equipment $28.3M $28.6M $33.1M $46.5M $63.7M
Long-Term Investments $29.2M $66.2M $66.6M $134.4M $88M
Goodwill $15.2M $13.9M $12.9M $14.4M $13.7M
Other Intangibles $125.3M $100.8M $124.3M $151.9M $186.2M
Other Long-Term Assets $540 -- -- -- --
Total Assets $799.1M $542.5M $519M $664.6M $736.6M
 
Accounts Payable $31M $13.2M $16.4M $15M $18.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $100.5K $95.7K $116K $120.8K $80.6K
Total Current Liabilities $145.2M $56.6M $47.6M $43.6M $53.1M
 
Long-Term Debt $4.3M $3.7M $4.3M $5.1M $4.3M
Capital Leases -- -- -- -- --
Total Liabilities $213.1M $72.5M $55.8M $53.5M $58.5M
 
Common Stock $27M $25M $23M $25.4M $24.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $585.9M $470M $463.1M $611.2M $678M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $585.9M $470M $463.1M $611.2M $678M
 
Total Liabilities and Equity $799.1M $542.5M $519M $664.6M $736.6M
Cash and Short Terms $195.3M $167.9M $140.2M $131.3M $156.7M
Total Debt $5.1M $4.1M $4.8M $5.9M $4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $186.5M $123.4M $114.4M $141.8M $153.3M
Short Term Investments $82.6M $141.9M $121.5M $259.6M --
Accounts Receivable, Net $10.8M $29.8M $65.9M $21.3M $21.1M
Inventory $4.2M $2.9M $1.7M $846.6K $583.3K
Prepaid Expenses $3.4M $5.7M $6M $6.1M $6.3M
Other Current Assets -- -- -- -- --
Total Current Assets $306.3M $230.5M $260.7M $330.2M $331.7M
 
Property Plant And Equipment $28.9M $26.6M $39.3M $62M $88.8M
Long-Term Investments $60.3M $63.5M $75.7M $107.2M $133.8M
Goodwill $14.1M $11.4M $12.9M $14.8M --
Other Intangibles $109.3M $105.2M $147.5M $183.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $547.3M $456.9M $552.7M $718.2M $909.4M
 
Accounts Payable $15.6M $13.7M $15.4M $15.9M $19.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $97.2K $78.2K $3.1M $2.8M --
Total Current Liabilities $74M $39.8M $37.6M $42.1M $57M
 
Long-Term Debt $3.8M $4.8M $4.5M $4.8M $5.8M
Capital Leases -- -- -- -- --
Total Liabilities $85.6M $52.3M $46.9M $48.1M $65.5M
 
Common Stock $25.4M $20.4M $22.9M $26M $27.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $461.7M $404.6M $505.9M $670.2M $843.9M
 
Total Liabilities and Equity $547.3M $456.9M $552.7M $718.2M $909.4M
Cash and Short Terms $186.5M $123.4M $114.4M $141.8M $153.3M
Total Debt $7.6M $4.8M $4.5M $4.8M $5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $295.1M $54.1M $77.7M $114.5M $118.1M
Depreciation & Amoritzation $69.2M $27.8M $27M $58.9M $30.9M
Stock-Based Compensation $3.8M -$258.6K $958.7K $4M $5.8M
Change in Accounts Receivable -$278.1M $268.4M -$9.9M -$14.3M $1.6M
Change in Inventories $1.5M -$2.3M $714.1K $2.2M $445.7K
Cash From Operations $182.5M $250.9M $98.7M $155M $142.1M
 
Capital Expenditures $56.8M $47.5M $57.4M $78.7M $87.3M
Cash Acquisitions -- $5M $7.9M $1.9M $794.2K
Cash From Investing -$27.3M -$159.3M -$83M -$154.4M -$129.6M
 
Dividends Paid (Ex Special Dividend) -- $130.4M $22.6M $23.8M $25.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $55M -- $22.4M -- --
Other Financing Activities -- -- -- $240 $1K
Cash From Financing -$23.3M -$130.8M -$45.6M -$24.4M -$25.9M
 
Beginning Cash (CF) $151.2M $102.1M $63.3M $45.3M $30.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.8M -$39.3M -$30M -$23.7M -$13.4M
Ending Cash (CF) $283M $62.8M $33.4M $21.5M $16.9M
 
Levered Free Cash Flow $125.7M $203.4M $41.3M $76.3M $54.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.1M $21.5M $47.8M $19.9M $53M
Depreciation & Amoritzation $7.1M $12M $23.8M $7.7M $5M
Stock-Based Compensation -- -- $825K $1.6M $3.4M
Change in Accounts Receivable $21.7M -$20.6M -$48.5M -$3.1M $4.3M
Change in Inventories $105.4K $141.3K $172.9K $18.2K $646.8K
Cash From Operations $21.2M $16.2M $31.6M $32.6M $69.1M
 
Capital Expenditures $8.3M $14.2M $18.7M $23.2M $39.2M
Cash Acquisitions $2M $328.3K $6.7K -$3.3K --
Cash From Investing -$16.3M -$106.2M -$10.9M -$49.2M -$42.4M
 
Dividends Paid (Ex Special Dividend) -$822.1K $23M $373.1K $125.1K $26.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $6M
Other Financing Activities -- -- -$240 $270 --
Cash From Financing $580.3K -$23.2M -$491.5K -$306.4K -$32.9M
 
Beginning Cash (CF) $173.9M $40.2M $54.1M $21.4M $33.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5M -$113.1M $20.2M -$16.8M -$6.2M
Ending Cash (CF) $179.4M -$72.9M $74.3M $4.6M $27.6M
 
Levered Free Cash Flow $13M $2M $12.9M $9.5M $29.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $287.1M $70.6M $97.2M $107M $149.1M
Depreciation & Amoritzation $84.8M $28.4M $39.8M $45.6M $21.9M
Stock-Based Compensation $6.9M -$6.9M $3.4M $5M $10M
Change in Accounts Receivable -$5.8M -$28.8M -$36.3M $39.5M -$3.4M
Change in Inventories -$231.2K $530.2K $1.6M $987.7K $282.2K
Cash From Operations $331.7M $49.4M $110.4M $189.3M $181.4M
 
Capital Expenditures $53.5M $47.1M $79M $73.5M $145.5M
Cash Acquisitions $2M $9.4M $2.1M $1.9M $7.8K
Cash From Investing -$69.7M -$148.9M -$55.6M -$201.3M -$137.5M
 
Dividends Paid (Ex Special Dividend) $132.5M $21.1M $23M $25M $26.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.5M -- $22.1M -- $6M
Other Financing Activities -- -- -- $1K --
Cash From Financing -$133.5M -$22M -$45.6M -$25.7M -$33.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $128.5M -$121.5M $9.1M -$37.8M $10.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $278.2M $2.4M $31.4M $115.8M $35.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.9M $48.4M $69M $62.5M $92.8M
Depreciation & Amoritzation $21.7M $22.3M $35.5M $22.7M $13.6M
Stock-Based Compensation -- -- $3.2M $4.3M $8.4M
Change in Accounts Receivable $294.3M -$3.4M -$30M $23.6M $18.7M
Change in Inventories -$2.5M $318.2K $1.2M $82.7K -$83.6K
Cash From Operations $254.3M $52.4M $65.5M $101.3M $139.7M
 
Capital Expenditures $41.9M $41.4M $63.8M $59.3M $117M
Cash Acquisitions $2M $6.5M $829.6K $791.6K --
Cash From Investing -$88.2M -$77.4M -$51.2M -$99.7M -$106.8M
 
Dividends Paid (Ex Special Dividend) $132.5M $23M $23.8M $25.2M $26.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $6M
Other Financing Activities -- -- -- $770 $250
Cash From Financing -$132.7M -$23.6M -$24.2M -$25.8M -$33.5M
 
Beginning Cash (CF) $742.8M $372.2M $126.8M $89.5M $130.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.5M -$48.6M -$9.9M -$24.1M -$554.2K
Ending Cash (CF) $776.3M $323.6M $116.9M $65.4M $130M
 
Levered Free Cash Flow $212.4M $11M $1.8M $42M $22.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock