Financhill
Buy
55

OPHLY Quote, Financials, Valuation and Earnings

Last price:
$4.60
Seasonality move :
4.03%
Day range:
$4.60 - $4.64
52-week range:
$3.21 - $4.74
Dividend yield:
0%
P/E ratio:
19.69x
P/S ratio:
1.58x
P/B ratio:
1.19x
Volume:
25.9K
Avg. volume:
32.8K
1-year change:
36.9%
Market cap:
$6.5B
Revenue:
$3.2B
EPS (TTM):
$0.23
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $3.2B $3.3B $3.5B $3.2B
Revenue Growth (YoY) 8.43% 10.27% 2.62% 5.35% -8.13%
 
Cost of Revenues $831.5M $858.3M $833.1M $899.1M $993.1M
Gross Profit $2.1B $2.4B $2.5B $2.6B $2.2B
Gross Profit Margin 71.49% 73.31% 74.75% 74.14% 68.9%
 
R&D Expenses $588.2M $675.2M $703.6M $775.7M $983M
Selling, General & Admin $652.8M $685.7M $660.3M $693.4M $824.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.3B $1.3B $1.4B $1.8B
Operating Income $868.4M $1B $1.1B $1.1B $415.8M
 
Net Interest Expenses $754.3K $658.5K $937.1K $726.1K $10.7M
EBT. Incl. Unusual Items $951.2M $934.7M $1.1B $1.1B $388.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $239.4M $216.6M $225.9M $246.8M $60.1M
Net Income to Company $951.3M $934.6M $1.1B $1.1B $389.2M
 
Minority Interest in Earnings $678.9K $1.5M $1.4M $428.8K $780.6K
Net Income to Common Excl Extra Items $711.9M $718M $833.2M $885.5M $329.1M
 
Basic EPS (Cont. Ops) $0.47 $0.48 $0.57 $0.61 $0.23
Diluted EPS (Cont. Ops) $0.47 $0.48 $0.57 $0.61 $0.23
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.4B $1.4B
 
EBITDA $1B $1.2B $1.3B $1.3B $592.2M
EBIT $868.4M $1B $1.1B $1.1B $415.8M
 
Revenue (Reported) $2.9B $3.2B $3.3B $3.5B $3.2B
Operating Income (Reported) $868.4M $1B $1.1B $1.1B $415.8M
Operating Income (Adjusted) $868.4M $1B $1.1B $1.1B $415.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $787.7M $795M $959.4M $822M $878.8M
Revenue Growth (YoY) 10.65% 0.93% 20.68% -14.33% 6.92%
 
Cost of Revenues $206.8M $193.6M $201.8M $182.3M $237.1M
Gross Profit $580.9M $601.5M $757.6M $639.6M $641.7M
Gross Profit Margin 73.74% 75.65% 78.97% 77.82% 73.02%
 
R&D Expenses $157.2M $146.1M $171.4M $267.7M $235.8M
Selling, General & Admin $169.9M $153.4M $166.9M $204.6M $204M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $327.1M $299.5M $338.3M $472.3M $439.8M
Operating Income $253.8M $301.9M $419.4M $167.3M $202M
 
Net Interest Expenses $526.9K $1.4M $138.4K $23.1M $8.3M
EBT. Incl. Unusual Items $258.2M $303.4M $393.7M $142.9M $200.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.3M $65.5M $98.3M $30.3M $48.6M
Net Income to Company $257.7M $302.1M $391.8M $137.9M $202.8M
 
Minority Interest in Earnings $90.8K $375.9K $200.6K -$321.6K -$1M
Net Income to Common Excl Extra Items $201.9M $237.9M $295.4M $112.7M $151.6M
 
Basic EPS (Cont. Ops) $0.13 $0.16 $0.20 $0.08 $0.11
Diluted EPS (Cont. Ops) $0.13 $0.16 $0.20 $0.08 $0.11
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B -- --
 
EBITDA $293.7M $333.2M $450.9M $198.3M $265.1M
EBIT $253.8M $301.9M $419.4M $167.3M $202M
 
Revenue (Reported) $787.7M $795M $959.4M $822M $878.8M
Operating Income (Reported) $253.8M $301.9M $419.4M $167.3M $202M
Operating Income (Adjusted) $253.8M $301.9M $419.4M $167.3M $202M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.2B $3.5B $3.2B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $831.7M $818.1M $832.3M $793.5M $1.1B
Gross Profit $2.3B $2.4B $2.7B $2.4B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $644.6M $671.5M $758.3M $876.6M $1B
Selling, General & Admin $717.3M $663.4M $678M $739M $860.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.3B $1.4B $1.6B $1.9B
Operating Income $901.7M $1.1B $1.2B $814.5M $409.3M
 
Net Interest Expenses $3.4M $8.1M $5.1M $31.1M $29.8M
EBT. Incl. Unusual Items $989.3M $1B $1.2B $791.9M $387M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $227.6M $238.5M $261.3M $158.5M $58.3M
Net Income to Company $997.4M $1B $1.2B $782.5M $396M
 
Minority Interest in Earnings $713.8K $1.8M $817.4K $171.1K $100.4K
Net Income to Common Excl Extra Items $761.8M $764.3M $891.9M $633.4M $329.5M
 
Basic EPS (Cont. Ops) $0.50 $0.52 $0.61 $0.45 $0.23
Diluted EPS (Cont. Ops) $0.50 $0.52 $0.61 $0.45 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.2B $1.4B $934.7M $653.9M
EBIT $901.7M $1.1B $1.2B $814.5M $409.3M
 
Revenue (Reported) $3.1B $3.2B $3.5B $3.2B $3.4B
Operating Income (Reported) $901.7M $1.1B $1.2B $814.5M $409.3M
Operating Income (Adjusted) $901.7M $1.1B $1.2B $814.5M $409.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.6B $1.8B $1.6B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $415.2M $401M $421.2M $372.7M $493.2M
Gross Profit $1.2B $1.2B $1.4B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $296.6M $295.7M $350.1M $452.9M $486.7M
Selling, General & Admin $343.1M $320.7M $337.6M $383.6M $419.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $639.7M $616.4M $687.7M $836.4M $905.8M
Operating Income $531.3M $599.6M $723.2M $368M $362.4M
 
Net Interest Expenses $3.3M $3.6M $1.9M $23.6M $13.7M
EBT. Incl. Unusual Items $539.8M $604.1M $701.8M $356.7M $357M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $117.5M $138.8M $175.1M $84.6M $83.4M
Net Income to Company $539.2M $602.8M $699.9M $351.7M $359.6M
 
Minority Interest in Earnings $401.6K $768.7K $200.6K -$52.1K -$719.7K
Net Income to Common Excl Extra Items $422.3M $465.4M $526.7M $272M $273.6M
 
Basic EPS (Cont. Ops) $0.28 $0.32 $0.36 $0.19 $0.19
Diluted EPS (Cont. Ops) $0.28 $0.32 $0.36 $0.19 $0.19
Weighted Average Basic Share $3B $2.9B $2.9B $2.8B $2.8B
Weighted Average Diluted Share $3B $2.9B $2.9B -- $1.4B
 
EBITDA $610.5M $664M $787.6M $427M $489.5M
EBIT $531.3M $599.6M $723.2M $368M $362.4M
 
Revenue (Reported) $1.6B $1.6B $1.8B $1.6B $1.8B
Operating Income (Reported) $531.3M $599.6M $723.2M $368M $362.4M
Operating Income (Adjusted) $531.3M $599.6M $723.2M $368M $362.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $950M $963.7M $1.2B $1.4B $1.4B
Short Term Investments $398.2M $392.1M $511.5M $254.1M $38.8M
Accounts Receivable, Net $687.8M $771.4M $819.9M $861.8M $860.2M
Inventory $354.3M $344.5M $336.7M $321.3M $500.6M
Prepaid Expenses $90.5M $90.2M $103.2M $106.2M $152.2M
Other Current Assets $174.5M $185.9M $162.1M $160.6M $232.8M
Total Current Assets $2.2B $2.3B $2.6B $2.7B $3B
 
Property Plant And Equipment $1B $923.8M $814.6M $692.1M $707M
Long-Term Investments $2.5B $2.1B $2.4B $1.9B $645.3M
Goodwill -- -- -- -- $141.6M
Other Intangibles $619M $530.4M $518.9M $378.5M $2.2B
Other Long-Term Assets $23.5M $25.9M $24.9M $18.5M $29.9M
Total Assets $6.7B $6.1B $6.6B $6B $7.1B
 
Accounts Payable $69.1M $74.1M $60.4M $71M $100.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $18.3M $18.9M $18.7M $15.3M $21.2M
Other Current Liabilities $110.3M $95.8M $138.2M $107.4M $135.3M
Total Current Liabilities $848.3M $543.2M $923.7M $684.7M $991.7M
 
Long-Term Debt $63.6M $53.6M $50.2M $43.3M $759M
Capital Leases -- -- -- -- --
Total Liabilities $956.4M $638.8M $1B $760.3M $1.8B
 
Common Stock $157.1M $143M $130.4M $114.7M $116.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7B $5.4B $5.6B $5.2B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $50.8M $47.5M $44.7M $37.3M $38.5M
Total Equity $5.8B $5.5B $5.6B $5.3B $5.3B
 
Total Liabilities and Equity $6.7B $6.1B $6.6B $6B $7.1B
Cash and Short Terms $950M $963.7M $1.2B $1.4B $1.4B
Total Debt $81.9M $72.5M $68.9M $58.6M $780.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $1.1B $945.8M $1.3B $1.2B
Short Term Investments $431.2M $457.1M $223.8M $98.3M --
Accounts Receivable, Net $803M $770.6M $949.4M $959.8M $941.3M
Inventory $345.9M $303.2M $325.6M $364.6M $468.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $165.6M $138.2M $159.9M $215.9M --
Total Current Assets $2.5B $2.3B $2.4B $2.8B $2.8B
 
Property Plant And Equipment $1B $753.9M $709.8M $748.6M $695.2M
Long-Term Investments $2.5B $1.8B $2.3B $876.5M $658.2M
Goodwill -- -- -- $2.2B --
Other Intangibles $640.3M $426.5M $404.3M $361.9M --
Other Long-Term Assets $27.3M $21.9M $18.8M $30.4M --
Total Assets $6.9B $5.6B $6B $7.3B $7.2B
 
Accounts Payable $282.8M $321.4M $355M $411.7M $442.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $17.9M $15.3M $15.7M $20.1M --
Other Current Liabilities $107.1M $95.7M $93.2M $126M --
Total Current Liabilities $727.9M $576.2M $677M $871.5M $951.7M
 
Long-Term Debt $62.3M $42M $44.5M $900.4M $660.8M
Capital Leases -- -- -- -- --
Total Liabilities $835.3M $653.8M $754.8M $1.8B $1.7B
 
Common Stock $155.6M $119.9M $116.3M $121.4M $117.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $50.6M $40.5M $40.2M $39.5M $38.3M
Total Equity $6.1B $4.9B $5.2B $5.5B $5.5B
 
Total Liabilities and Equity $6.9B $5.6B $6B $7.3B $7.2B
Cash and Short Terms $1.2B $1.1B $945.8M $1.3B $1.2B
Total Debt $80.3M $57.2M $60.1M $920.4M $679.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $951.3M $934.6M $1.1B $1.1B $389.2M
Depreciation & Amoritzation $149.2M $157.7M $128.8M $125.4M $176.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$67.7M -$136M -$107.1M -$136.8M $48.5M
Change in Inventories -$57.6M -$21.9M -$21.7M -$23.7M $81.6M
Cash From Operations $697.5M $550.2M $1.2B $765.3M $540.9M
 
Capital Expenditures $191.3M $109.3M $107M $144M $52.4M
Cash Acquisitions -- -- -- -- $2.4B
Cash From Investing -$543M $53.7M -$739.8M $332.5M -$897.2M
 
Dividends Paid (Ex Special Dividend) $211.7M $246.2M $219.5M $257.1M $246.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $984.8M
Long-Term Debt Repaid -- -- -- -- -$98.5M
Repurchase of Common Stock $28.3K $267M $7.4K $345.8M $6.6K
Other Financing Activities -- -- -$14.8K -$6.9K --
Cash From Financing -$233.4M -$536M -$239.7M -$621.3M $618.6M
 
Beginning Cash (CF) $552.4M $569.4M $722.3M $1.1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$75.1M $71.8M $199.4M $484.1M $252M
Ending Cash (CF) $481.2M $645.1M $922.9M $1.6B $1.6B
 
Levered Free Cash Flow $506.2M $441M $1.1B $621.2M $488.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $257.7M $302.1M $391.8M $137.9M $202.8M
Depreciation & Amoritzation $39.9M $31.1M $31.1M $29.8M $63.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $22.9M -$8.9M -$124.2M $73.9M $28M
Change in Inventories $7.7M -$9.9M $14.2M $690.6K $15.2M
Cash From Operations $305.8M $347.7M $328.9M $218.3M $352.7M
 
Capital Expenditures $21M $11.1M $6.4M $13M $12.3M
Cash Acquisitions -- -- -- $6.9M --
Cash From Investing -$2.2M -$272M $212.8M $24.3M $9.7M
 
Dividends Paid (Ex Special Dividend) $9.2M $4.1M $4.9M $8.8M $8.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$300 $191.6M $6.4K $6.9K
Other Financing Activities -$9.1K -$7.2K -- -- --
Cash From Financing -$14.9M -$9.2M -$201.3M -$11.4M -$66.1M
 
Beginning Cash (CF) $727M $675.3M $721.8M $1.2B $1.2B
Foreign Exchange Rate Adjustment -$11.2K $1.6M $705.8K -$20.4M $2.5M
Additions / Reductions $288.6M $68.1M $341.1M $210.8M $298.7M
Ending Cash (CF) $1B $745M $1.1B $1.4B $1.5B
 
Levered Free Cash Flow $284.7M $336.5M $322.5M $205.3M $340.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $997.4M $1B $1.2B $782.5M $396M
Depreciation & Amoritzation $157M $143.4M $129.2M $119.1M $245.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$82.2M -$174.4M -$203.9M $75.8M -$8.7M
Change in Inventories -$13.4M -$42.3M -$31.3M $2.2M $120.1M
Cash From Operations $778.6M $787.1M $839.4M $728.8M $692M
 
Capital Expenditures $212.7M $71.3M $129.9M $111.9M $366.3M
Cash Acquisitions -- -- -- $2.3B $38.4M
Cash From Investing -$559.3M -$179.2M -$315M -$849.8M -$147.2M
 
Dividends Paid (Ex Special Dividend) $233.5M $223.8M $246.1M $250.3M $254M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $9.8K $268M $191.6M $153.7M $7K
Other Financing Activities -- -- -- -- --
Cash From Financing -$255M -$513.7M -$457.5M $543M -$462.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.4M $102.4M $68.8M $408M $90.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $565.9M $715.8M $709.5M $616.9M $325.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $539.2M $602.8M $699.9M $351.7M $359.6M
Depreciation & Amoritzation $79.1M $64.2M $64M $57.9M $127.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$48.9M -$86.8M -$183.2M $29.2M -$27.8M
Change in Inventories $5.3M -$15.1M -$24.5M $1.3M $40.1M
Cash From Operations $367.5M $602.5M $258.8M $223.5M $376M
 
Capital Expenditures $78.6M $40.2M $62.7M $30.8M $344.8M
Cash Acquisitions -- -- -- $2.3B --
Cash From Investing -$49M -$282.2M $146M -$1B -$288.2M
 
Dividends Paid (Ex Special Dividend) $124.8M $101.6M $127.2M $120.7M $129.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$51.9M
Repurchase of Common Stock -- $7.4K $191.6M $6.4K $6.9K
Other Financing Activities -$9.1K -$7.2K -- -- -$6.9K
Cash From Financing -$136.3M -$112.1M -$328.8M $834.7M -$244.4M
 
Beginning Cash (CF) $1.2B $1.3B $1.1B $2B $2.2B
Foreign Exchange Rate Adjustment $509.8K $4.9M $5.5M -$16.3M $1.4M
Additions / Reductions $182.7M $213.1M $81.5M $6.1M -$155.1M
Ending Cash (CF) $1.4B $1.5B $1.2B $2B $2B
 
Levered Free Cash Flow $288.9M $562.2M $196.2M $192.7M $31.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock