Financhill
Sell
28

OMRNF Quote, Financials, Valuation and Earnings

Last price:
$29.50
Seasonality move :
-9.15%
Day range:
$29.50 - $29.50
52-week range:
$24.76 - $34.87
Dividend yield:
2.37%
P/E ratio:
30.43x
P/S ratio:
1.06x
P/B ratio:
1.10x
Volume:
--
Avg. volume:
116
1-year change:
-3.97%
Market cap:
$5.8B
Revenue:
$5.3B
EPS (TTM):
$0.97
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.2B $6.8B $6.5B $5.7B $5.3B
Revenue Growth (YoY) -0.87% 9.84% -4.78% -12.42% -7.12%
 
Cost of Revenues $3.4B $3.7B $3.6B $3.3B $2.9B
Gross Profit $2.8B $3.1B $2.9B $2.4B $2.3B
Gross Profit Margin 45.51% 45.46% 44.96% 42.29% 44.55%
 
R&D Expenses $407.4M $394M $370.3M $346.8M $290.8M
Selling, General & Admin $1.8B $1.9B $1.8B $1.8B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2B $2.3B $2.2B $2.2B $2B
Operating Income $614M $794.8M $743M $236.2M $354.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $614M $771.7M $726.2M $241.7M $190.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $142.4M $205.1M $184.1M $72.5M $88.2M
Net Income to Company $414.1M $552.1M $550.1M $68.8M $97.6M
 
Minority Interest in Earnings -$5.6M $5.7M $5M $12.8M -$9.2M
Net Income to Common Excl Extra Items $408.5M $552.1M $550.1M $68.8M $97.6M
 
Basic EPS (Cont. Ops) $2.03 $2.72 $2.75 $0.28 $0.54
Diluted EPS (Cont. Ops) $2.03 $2.72 $2.75 $0.28 $0.54
Weighted Average Basic Share $201.7M $200.9M $198.4M $196.9M $196.9M
Weighted Average Diluted Share $201.7M $200.9M $198.4M $196.9M $196.9M
 
EBITDA $828.7M $1B $939.2M $449.3M $573.9M
EBIT $614M $794.8M $743M $236.2M $354.5M
 
Revenue (Reported) $6.2B $6.8B $6.5B $5.7B $5.3B
Operating Income (Reported) $614M $794.8M $743M $236.2M $354.5M
Operating Income (Adjusted) $614M $794.8M $743M $236.2M $354.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.6B $1.4B $1.3B $1.4B
Revenue Growth (YoY) 12.83% -3.34% -14.19% -6.27% 8.11%
 
Cost of Revenues $889.5M $860.6M $801.3M $699.6M $776.7M
Gross Profit $756.1M $730M $563.7M $579.8M $606.4M
Gross Profit Margin 45.95% 45.9% 41.3% 45.32% 43.85%
 
R&D Expenses $100M $87.6M $84M $70.4M $89.3M
Selling, General & Admin $475.5M $427.9M $435.8M $422.5M $440.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $575.4M $515.5M $519.8M $492.9M $529.5M
Operating Income $180.7M $214.5M $43.9M $86.8M $76.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $178.2M $196.8M $44.5M $81.5M $56.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.7M $53.6M $19.6M $33.7M $29.8M
Net Income to Company $113.7M $145.1M -$49.1M $47M $17.8M
 
Minority Interest in Earnings $1.5M $1.2M $1.5M $4.8M $3.6M
Net Income to Common Excl Extra Items $113.7M $145.1M -$49.1M $47M $18.8M
 
Basic EPS (Cont. Ops) $0.56 $0.72 -$0.26 $0.21 $0.08
Diluted EPS (Cont. Ops) $0.56 $0.72 -$0.26 $0.21 $0.08
Weighted Average Basic Share $201.9M $199.4M $196.6M $196.9M $196.6M
Weighted Average Diluted Share $201.9M $199.4M $196.6M $196.9M $196.6M
 
EBITDA $233.4M $264.1M $91.9M $143M $133.1M
EBIT $180.7M $214.5M $43.9M $86.8M $76.9M
 
Revenue (Reported) $1.6B $1.6B $1.4B $1.3B $1.4B
Operating Income (Reported) $180.7M $214.5M $43.9M $86.8M $76.9M
Operating Income (Adjusted) $180.7M $214.5M $43.9M $86.8M $76.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.7B $6.4B $6.3B $5.3B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $3.6B $3.5B $3B $3.1B
Gross Profit $3.1B $2.9B $2.8B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $414M $371.3M $373.4M $308.6M $324.8M
Selling, General & Admin $1.9B $1.8B $1.8B $1.8B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.2B $2.2B $2.1B $2.1B
Operating Income $775.3M $685.4M $579M $219M $349.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $789.8M $638.5M $613.5M $68.5M $309.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.4M $167.8M $157.8M $38.2M $112.9M
Net Income to Company $532.6M $460.8M $388.9M $10.5M $180.8M
 
Minority Interest in Earnings $6.5M $4.9M $5.7M $16.3M -$9.4M
Net Income to Common Excl Extra Items $532.6M $460.8M $388.9M $10.5M $181.5M
 
Basic EPS (Cont. Ops) $2.61 $2.28 $1.94 -$0.03 $0.97
Diluted EPS (Cont. Ops) $2.61 $2.28 $1.94 -$0.03 $0.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $986.9M $885.3M $776.5M $443.9M $571.6M
EBIT $775.3M $685.4M $579M $219M $349.5M
 
Revenue (Reported) $6.7B $6.4B $6.3B $5.3B $5.5B
Operating Income (Reported) $775.3M $685.4M $579M $219M $349.5M
Operating Income (Adjusted) $775.3M $685.4M $579M $219M $349.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $3B $2.8B $2.5B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.7B $1.6B $1.3B $1.5B
Gross Profit $1.6B $1.3B $1.2B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $200.6M $177.8M $180.3M $141.6M $175.6M
Selling, General & Admin $936.9M $865.4M $893.8M $846.9M $884.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1B $1.1B $988.5M $1.1B
Operating Income $423.7M $306.5M $147.9M $127.1M $121M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $421.2M $286.9M $179.5M $1.3M $116.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113.9M $76.2M $51.7M $16.4M $39.9M
Net Income to Company $299.5M $207.4M $49.6M -$13M $67.5M
 
Minority Interest in Earnings $100.9K $2.1M $2.8M $6.5M $6.2M
Net Income to Common Excl Extra Items $298.1M $207.4M $49.6M -$13M $68.5M
 
Basic EPS (Cont. Ops) $1.47 $1.03 $0.24 -$0.10 $0.32
Diluted EPS (Cont. Ops) $1.47 $1.03 $0.24 -$0.10 $0.32
Weighted Average Basic Share $403.6M $398.8M $393.5M $393.7M $393.5M
Weighted Average Diluted Share $403.6M $398.8M $393.5M $393.7M $393.5M
 
EBITDA $528.7M $403.4M $246.1M $237.4M $234.1M
EBIT $423.7M $306.5M $147.9M $127.1M $121M
 
Revenue (Reported) $3.4B $3B $2.8B $2.5B $2.7B
Operating Income (Reported) $423.7M $306.5M $147.9M $127.1M $121M
Operating Income (Adjusted) $423.7M $306.5M $147.9M $127.1M $121M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.3B $1.3B $791M $945.4M $996.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.2B $1.3B $1.1B $1.1B
Inventory $936.1M $1.2B $1.3B $1.1B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $235.8M $279.4M $213.8M $391.6M $305.1M
Total Current Assets $4.7B $4B $3.7B $3.6B $3.6B
 
Property Plant And Equipment $1.4B $1.3B $1.3B $1.3B $1.2B
Long-Term Investments -- $1.4B $1.4B $316M $380.6M
Goodwill $355M $325.4M $323.7M $2.4B $2.4B
Other Intangibles -- -- $339.6M $719.4M $770.1M
Other Long-Term Assets $275.9M $306.4M $33.2M $32.7M $56.6M
Total Assets $7.4B $7.7B $7.5B $9B $9.1B
 
Accounts Payable $630.6M $715.4M $697.7M $545.4M $612.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $101.3M $94.6M $89.1M $88.4M $85.6M
Other Current Liabilities $296.3M $321.8M $332.3M $346.4M $377.6M
Total Current Liabilities $1.5B $1.7B $1.6B $1.5B $1.6B
 
Long-Term Debt -- $235.4M $250.1M $861.4M $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.2B $2B $2.7B $2.9B
 
Common Stock $581.1M $528.1M $481.6M $423.5M $428.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.5B $5.5B $5.5B $5.2B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.7M $22.6M $20.7M $1.1B $1.1B
Total Equity $5.5B $5.5B $5.5B $6.3B $6.2B
 
Total Liabilities and Equity $7.4B $7.7B $7.5B $9B $9.1B
Cash and Short Terms $2.3B $1.3B $791M $945.4M $996.5M
Total Debt -- $235.4M $250.1M $904.1M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.5B $856.1M $721.8M $1.1B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1B $1B $943.4M $981.1M
Inventory $1B $1.3B $1.3B $1.3B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $250.2M $265.7M $277M $392.2M --
Total Current Assets $4.9B $3.4B $3.3B $3.7B $3.8B
 
Property Plant And Equipment $1.3B $1.1B $1.2B $1.3B $1.2B
Long-Term Investments $443.7M $1.2B $1.2B $358M $433.3M
Goodwill $355.5M $321.4M $324.7M $2.5B --
Other Intangibles -- -- -- $816.6M --
Other Long-Term Assets $283.1M $310.8M $373.7M $40M --
Total Assets $7.6B $6.7B $6.8B $9.4B $9.5B
 
Accounts Payable $642.4M $681.5M $538M $521.1M $658M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $97M $77.9M $80.8M $92M --
Other Current Liabilities $286.8M $263.7M $294.5M $365M --
Total Current Liabilities $1.4B $1.4B $1.3B $1.7B $1.8B
 
Long-Term Debt $233.3M $197M $211.3M $964.9M $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.7B $1.7B $2.9B $3.1B
 
Common Stock $574.5M $442.8M $429.6M $448.1M $434M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.1M $16.7M $19.6M $1.1B $1.1B
Total Equity $5.7B $5B $5.1B $6.5B $6.4B
 
Total Liabilities and Equity $7.6B $6.7B $6.8B $9.4B $9.5B
Cash and Short Terms $2.5B $856.1M $721.8M $1.1B $1.1B
Total Debt $330.6M $197M $211.3M $1B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $414.1M $552.1M $550.1M $68.8M $97.6M
Depreciation & Amoritzation $214.7M $207.9M $196.2M $213.1M $219.4M
Stock-Based Compensation -- $7.7M $13.7M $8.6M $9M
Change in Accounts Receivable $36.7M -$80.7M -$174M $189.1M -$10.1M
Change in Inventories $51.2M -$270.8M -$214M $83.4M -$2.9M
Cash From Operations $885.1M $600M $394.5M $310.3M $365.9M
 
Capital Expenditures $251.5M $296.8M $332.2M $313.8M $321.4M
Cash Acquisitions $97.2M $4.5M -- $568.3M $41.4M
Cash From Investing -$139.5M -$1.3B -$409.8M -$740.6M -$314.1M
 
Dividends Paid (Ex Special Dividend) -$159.9M $158M $139.6M $137.5M $134.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.3B $544.3M
Long-Term Debt Repaid -- -- -$146.5M -$595.9M -$427.9M
Repurchase of Common Stock -$13.9M $279.7M $147.7M $124.5K $59K
Other Financing Activities $94.3K $757.2K -$333.3K -$367.3K -$2.6M
Cash From Financing -$192M -$263.4M -$433.6M $594.6M -$30.2M
 
Beginning Cash (CF) $1.8B $1.3B $791M $945.4M $996.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $553.7M -$847.8M -$370.5M $261.5M $38.9M
Ending Cash (CF) $2.4B $585.1M $499M $1.3B $1.1B
 
Levered Free Cash Flow $633.6M $303.2M $62.3M -$3.5M $44.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $113.7M $145.1M -$49.1M $47M $17.8M
Depreciation & Amoritzation $52.7M $49.6M $48M $56.2M $55M
Stock-Based Compensation -- $2.1M $2.2M -- --
Change in Accounts Receivable $37.7M -$44.1M $56.6M $14.7M -$36.4M
Change in Inventories -$89.9M -$124.2M $29.8M -$23.2M -$60.4M
Cash From Operations $154.7M $147.7M $123.7M $122.8M $99.2M
 
Capital Expenditures $63.5M $79.1M $66.4M $77.5M $79.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.8M -$152.9M -$65.9M -$108.5M -$74.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $3.1M $1.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$393.8K -- --
Long-Term Debt Repaid -- $9.6M -$3.4M -- --
Repurchase of Common Stock $12.8M $39.7M $48.4K -- --
Other Financing Activities -$18.4K -$161.2K -$517K -- --
Cash From Financing -$14.3M -$41.7M -$5.9M $36.6M -$5.5M
 
Beginning Cash (CF) $2.5B $856.1M $721.8M $1.1B $1.1B
Foreign Exchange Rate Adjustment $12.6M $14.4M $17.3M -$67.7M $20.1M
Additions / Reductions $84.2M -$32.5M $69.2M -$16.8M $39.1M
Ending Cash (CF) $2.6B $838M $808.3M $1B $1.1B
 
Levered Free Cash Flow $91.2M $68.5M $57.2M $45.3M $19.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $532.6M $460.8M $388.9M $10.5M $180.8M
Depreciation & Amoritzation $211.6M $199.9M $197.4M $224.9M $218.6M
Stock-Based Compensation -- $8.5M -$3.5M -- --
Change in Accounts Receivable -$149.9M -$58.6M -$5.8M $156.1M -$41.5M
Change in Inventories -$7.3M -$403.4M -$15.6M $50.9M -$55.8M
Cash From Operations $813.6M $380.9M $440M $287.3M $396M
 
Capital Expenditures $257.6M $318.3M $334.5M $324.8M $329M
Cash Acquisitions -- $4.4M $2.7M -- $41.4M
Cash From Investing -$159.2M -$1.4B -$339.6M -$790.6M -$301.2M
 
Dividends Paid (Ex Special Dividend) $158.5M $152.2M $139.1M $135.1M $135.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $7.5M -- --
Long-Term Debt Repaid -- -- -$17.1M -- --
Repurchase of Common Stock $13M $303.6M $103.8M -- $59.1K
Other Financing Activities $960.5K $492.9K -$509.4K -- --
Cash From Financing -$174.9M -$437.1M -$254.3M $806.7M -$101.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $617M -$1.3B -$109.1M $355.2M $10.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $556M $62.6M $105.5M -$37.5M $67M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $299.5M $207.4M $49.6M -$13M $67.5M
Depreciation & Amoritzation $105M $97M $98.1M $110.4M $111.9M
Stock-Based Compensation -- $8.5M $5.1M -- --
Change in Accounts Receivable $88.2M $103.5M $262.8M $218M $195.7M
Change in Inventories -$105.7M -$238.7M -$44.2M -$69.9M -$124.8M
Cash From Operations $357.7M $137.1M $180.8M $158.2M $189.8M
 
Capital Expenditures $107.5M $131.5M $133.4M $145.6M $156.2M
Cash Acquisitions -- -- $2.7M -- --
Cash From Investing -$113.2M -$203.3M -$134.6M -$195.5M -$186.4M
 
Dividends Paid (Ex Special Dividend) -$77.4M $70.6M $70.1M $65.8M $69.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $7.5M -- $175.7M
Long-Term Debt Repaid -- -$144.8M -$15.3M -- -$14.8M
Repurchase of Common Stock $12.8M $39.7M $77.5K -- --
Other Financing Activities $18.2K -$246.1K -$422.3K -- $1.4M
Cash From Financing -$94.6M -$264M -$82.8M $148.5M $81.8M
 
Beginning Cash (CF) $4.7B $1.8B $1.4B $2.1B $2.2B
Foreign Exchange Rate Adjustment $74.5M $89.2M $50.8M $5.2M $8.5M
Additions / Reductions $162.4M -$241M $14.2M $116.4M $93.7M
Ending Cash (CF) $5B $1.6B $1.5B $2.3B $2.3B
 
Levered Free Cash Flow $250.2M $5.6M $47.3M $12.6M $33.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock