Financhill
Buy
58

NHHS Quote, Financials, Valuation and Earnings

Last price:
$1.8500
Seasonality move :
25.29%
Day range:
$1.8500 - $1.8500
52-week range:
$0.0003 - $1.8500
Dividend yield:
0%
P/E ratio:
2.98x
P/S ratio:
1.62x
P/B ratio:
1.44x
Volume:
--
Avg. volume:
--
1-year change:
94.74%
Market cap:
$343.6M
Revenue:
$206.7M
EPS (TTM):
$0.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $275.3M $243.3M $185.1M $205M $206.7M
Revenue Growth (YoY) -6.08% -11.65% -23.9% 10.72% 0.82%
 
Cost of Revenues $266.3M $241.3M $321.4M $179.1M $173.8M
Gross Profit $9M $1.9M -$136.3M $25.9M $32.9M
Gross Profit Margin 3.27% 0.79% -73.6% 12.61% 15.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$198.4M $97.2M $1.9M -$122.2M $128M
Operating Expenses $16.5M $12.7M -$122.1M $14.5M $13.2M
Operating Income -$7.5M -$10.8M -$14.2M $11.4M $19.7M
 
Net Interest Expenses -- $61.6M $43.3M $50M $50.8M
EBT. Incl. Unusual Items -$271.9M $22.2M -$9.1M -$160.2M $97.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53K $99K $61K $74K $82K
Net Income to Company -$264.2M $26.8M -$54.5M -$160.2M $97.6M
 
Minority Interest in Earnings -$2.8M $1.7M -$401K -$3.4M -$393K
Net Income to Common Excl Extra Items -$264.2M $22.1M -$54.5M -$160.2M $97.6M
 
Basic EPS (Cont. Ops) -$1.38 $0.13 -$0.28 -$0.83 $0.53
Diluted EPS (Cont. Ops) -$1.38 $0.13 -$0.28 -$0.83 $0.53
Weighted Average Basic Share $189.6M $191.6M $194.3M $189.9M $185.7M
Weighted Average Diluted Share $189.6M $191.6M $194.3M $189.9M $185.7M
 
EBITDA $57.5M $44M -$113.2M $49.9M $55.7M
EBIT -$7.5M -$10.8M -$151.8M $11.4M $19.7M
 
Revenue (Reported) $275.3M $243.3M $185.1M $205M $206.7M
Operating Income (Reported) -$7.5M -$10.8M -$14.2M $11.4M $19.7M
Operating Income (Adjusted) -$7.5M -$10.8M -$151.8M $11.4M $19.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $57.3M $43.3M $49.6M $48.8M $53.6M
Revenue Growth (YoY) -21.34% -24.42% 14.39% -1.65% 9.86%
 
Cost of Revenues $79.8M $45.3M $44.7M $42.3M $42M
Gross Profit -$22.5M -$2M $4.8M $6.5M $11.5M
Gross Profit Margin -39.18% -4.56% 9.77% 13.27% 21.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.1M $3.2M -$3.6M $1.7M $9.1M
Operating Expenses $3M $3.4M $4M $3.3M $5.3M
Operating Income -$25.5M -$5.4M $835K $3.1M $6.3M
 
Net Interest Expenses -- $10.3M $11.4M $12.9M $10.8M
EBT. Incl. Unusual Items -$12.4M -$13M -$14M -$8M $7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K $15K $15K $20K $20K
Net Income to Company -$10.2M -$13M -$14M -$8M $6.9M
 
Minority Interest in Earnings $308K -$45K -$71K -$115K -$65K
Net Income to Common Excl Extra Items -$12.4M -$13M -$14M -$8M $6.9M
 
Basic EPS (Cont. Ops) -$0.05 -$0.07 -$0.07 -$0.04 $0.04
Diluted EPS (Cont. Ops) -$0.05 -$0.07 -$0.07 -$0.04 $0.04
Weighted Average Basic Share $190.6M $193.4M $195.4M $185.7M $185.7M
Weighted Average Diluted Share $190.6M $193.4M $195.4M $185.7M $185.7M
 
EBITDA -$10.1M $4.6M $10.5M $12M $14.4M
EBIT -$25.5M -$5.4M $835K $3.1M $6.3M
 
Revenue (Reported) $57.3M $43.3M $49.6M $48.8M $53.6M
Operating Income (Reported) -$25.5M -$5.4M $835K $3.1M $6.3M
Operating Income (Adjusted) -$25.5M -$5.4M $835K $3.1M $6.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $260.5M $229.3M $191.4M $204.2M $211.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $329.6M $315.1M $219.9M $176.7M $173.5M
Gross Profit -$69.1M -$85.9M -$28.5M $27.5M $38M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$185M $87.2M -$4.9M -$116.9M $135.5M
Operating Expenses $16.5M $13M $116.8M $13.8M $15.1M
Operating Income -$85.6M -$98.9M -$145.3M $13.6M $22.9M
 
Net Interest Expenses -- $24.2M $44.3M $51.5M $48.8M
EBT. Incl. Unusual Items -$269.8M -$35.6M -$10.2M -$154.2M $112.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54K $99K $61K $79K $82K
Net Income to Company -$261.8M $24M -$55.5M -$154.3M $112.6M
 
Minority Interest in Earnings -$2.4M $1.4M -$427K -$3.4M -$343K
Net Income to Common Excl Extra Items -$269.9M -$35.7M -$55.5M -$154.3M $112.6M
 
Basic EPS (Cont. Ops) -$1.36 $0.12 -$0.28 -$0.80 $0.61
Diluted EPS (Cont. Ops) -$1.36 $0.12 -$0.28 -$0.80 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21.7M $7.7M -$6M $51.4M $58.1M
EBIT -$85.6M -$98.9M -$44.3M $13.6M $22.9M
 
Revenue (Reported) $260.5M $229.3M $191.4M $204.2M $211.5M
Operating Income (Reported) -$85.6M -$98.9M -$145.3M $13.6M $22.9M
Operating Income (Adjusted) -$85.6M -$98.9M -$44.3M $13.6M $22.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $57.3M $43.3M $49.6M $48.8M $53.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.8M $45.3M $44.7M $42.3M $42M
Gross Profit -$22.5M -$2M $4.8M $6.5M $11.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.1M $3.2M -$3.6M $1.7M $9.1M
Operating Expenses $3M $3.4M $4M $3.3M $5.3M
Operating Income -$25.5M -$5.4M $835K $3.1M $6.3M
 
Net Interest Expenses -- $10.3M $11.4M $12.9M $10.8M
EBT. Incl. Unusual Items -$12.4M -$13M -$14M -$8M $7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K $15K $15K $20K $20K
Net Income to Company -$10.2M -$13M -$14M -$8M $6.9M
 
Minority Interest in Earnings $308K -$45K -$71K -$115K -$65K
Net Income to Common Excl Extra Items -$12.4M -$13M -$14M -$8M $6.9M
 
Basic EPS (Cont. Ops) -$0.05 -$0.07 -$0.07 -$0.04 $0.04
Diluted EPS (Cont. Ops) -$0.05 -$0.07 -$0.07 -$0.04 $0.04
Weighted Average Basic Share $190.6M $193.4M $195.4M $185.7M $185.7M
Weighted Average Diluted Share $190.6M $193.4M $195.4M $185.7M $185.7M
 
EBITDA -$10.1M $4.6M $10.5M $12M $14.4M
EBIT -$25.5M -$5.4M $835K $3.1M $6.3M
 
Revenue (Reported) $57.3M $43.3M $49.6M $48.8M $53.6M
Operating Income (Reported) -$25.5M -$5.4M $835K $3.1M $6.3M
Operating Income (Adjusted) -$25.5M -$5.4M $835K $3.1M $6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $93.6M $210.9M $115.7M $92.9M $352.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.7M $3.7M $2.8M $1.6M $1.5M
Inventory -- -- -- -- --
Prepaid Expenses $3.8M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $113.3M $214.6M $118.5M $106.1M $387.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $287.4M $214.3M $176.5M $123.3M $940K
Goodwill $21.4M -- -- -- --
Other Intangibles $5M $2.6M $2.3M $1.9M --
Other Long-Term Assets $5.4M $10.8M $7.6M $7.2M $5.5M
Total Assets $1.9B $1.4B $1.2B $1.1B $1.1B
 
Accounts Payable $38.4M $24.7M $21M $27.5M $42.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $130.9M $81.1M $69.4M $156.7M $272.1M
 
Long-Term Debt $1.4B $882.5M $865.6M $769.7M $627.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $966.1M $936.8M $927.7M $900.9M
 
Common Stock $1.9M $1.9M $2M $1.9M $1.9M
Other Common Equity Adj $467K -$486K -$3.7M -- --
Common Equity $409.6M $444.5M -$3.7M $132.9M $231.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4M $2.3M $2M -$1.2M -$2.1M
Total Equity $412.1M $446.8M -$1.6M $131.7M $229M
 
Total Liabilities and Equity $1.9B $1.4B $935.1M $1.1B $1.1B
Cash and Short Terms $93.6M $210.9M $115.7M $92.9M $352.4M
Total Debt $1.5B $930.5M $912.5M $898.3M $856.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $111.2M $200.5M $106.5M $87.2M $361.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3M $2.1M $2.1M $1.9M $1.1M
Inventory -- -- -- -- --
Prepaid Expenses $5.8M $6.5M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $123.5M $202.6M $108.5M $495K $362.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $260.4M $209.5M $172M $124.2M $840K
Goodwill $21.4M -- -- -- --
Other Intangibles $4.6M $2.5M $2.2M $1.8M --
Other Long-Term Assets $5M $6M $7.4M $6.4M $4.9M
Total Assets $1.9B $1.4B $1.2B $1B $1.1B
 
Accounts Payable $33.6M $19.3M $17.7M $27.3M $46.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $76.3M $50.6M $44.8M $141.4M $192.8M
 
Long-Term Debt $1.4B $901.5M $883.1M $770.6M $627.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $954.8M $929.6M $913.5M $821.4M
 
Common Stock $1.9M $1.9M $2M $1.9M $1.9M
Other Common Equity Adj -$7K -$1.1M -$2.4M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6M $2.3M $2M -$1.3M -$2.4M
Total Equity $403.9M $436M $288.3M $123.7M $235.8M
 
Total Liabilities and Equity $1.9B $1.4B $1.2B $1B $1.1B
Cash and Short Terms $111.2M $200.5M $106.5M $87.2M $361.8M
Total Debt $1.4B $927.1M $908.6M $883.9M $773.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$264.2M $26.8M -$54.5M -$160.2M $97.6M
Depreciation & Amoritzation $65M $54.8M $38.6M $38.5M $36M
Stock-Based Compensation $169K $165K $207K $226K $240K
Change in Accounts Receivable -$4.2M $1.8M $332K $626K -$511K
Change in Inventories -- -- -- -- --
Cash From Operations $36.9M $11.7M $52.7M $35.9M $24M
 
Capital Expenditures $15.3M $27.8M $29.3M $38.4M $16M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.1M $644.4M -$29M -$38.4M $281.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $35M $26M -- -- --
Long-Term Debt Repaid -$20.9M -$553.2M -$21.7M -$18.6M -$45.5M
Repurchase of Common Stock $2.1M -- -- $1.3M --
Other Financing Activities $83K -$10.8M $70K $59K -$760K
Cash From Financing $11.9M -$538.7M -$119M -$20.2M -$46.3M
 
Beginning Cash (CF) $93.6M $210.9M $115.7M $92.9M $352.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.8M $117.4M -$95.3M -$22.7M $259.4M
Ending Cash (CF) $128.3M $328.3M $20.4M $70.2M $611.8M
 
Levered Free Cash Flow $21.7M -$16.1M $23.4M -$2.5M $8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10.2M -$13M -$14M -$8M $6.9M
Depreciation & Amoritzation $15.4M $9.9M $9.6M $8.9M $8.1M
Stock-Based Compensation $46K $48K $57K $56K $64K
Change in Accounts Receivable -$833K $1.5M $587K -$438K $173K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M -$3.8M -$1.2M $927K $7.3M
 
Capital Expenditures $2.4M $2.3M $3.8M $2.9M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $44.1M -$2.3M -$3.1M $8.7M $85.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26M -- -- -- --
Long-Term Debt Repaid -$45.9M -$4.3M -$4.9M -$15.3M -$83.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$472K $11K $23K -$25K -$216K
Cash From Financing -$20.6M -$4.4M -$4.9M -$15.4M -$83.5M
 
Beginning Cash (CF) $111.2M $200.5M $106.5M $87.2M $361.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.7M -$10.4M -$9.2M -$5.8M $9.4M
Ending Cash (CF) $128.9M $190.1M $97.3M $81.4M $371.3M
 
Levered Free Cash Flow -$8.2M -$6.1M -$5M -$2M $5.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$261.8M $24M -$55.5M -$154.3M $112.6M
Depreciation & Amoritzation $63.9M $49.4M $38.3M $37.8M $35.2M
Stock-Based Compensation $177K $167K $216K $225K $248K
Change in Accounts Receivable -$4.2M $4.1M -$583K -$399K $100K
Change in Inventories -- -- -- -- --
Cash From Operations $26.9M $13.7M $55.3M $38.1M $30.3M
 
Capital Expenditures $14.7M $27.7M $30.8M $37.5M $14.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.9M $598.1M -$29.8M -$26.7M $358.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $61M -- -- -- --
Long-Term Debt Repaid -$60.6M -$511.6M -$22.2M -$29.1M -$113.4M
Repurchase of Common Stock $80K -- -- $1.3M --
Other Financing Activities -$390K -$10.3M $82K $11K -$951K
Cash From Financing -$498K -$522.5M -$119.5M -$30.7M -$114.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.3M $89.3M -$94M -$19.3M $274.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.3M -$14M $24.5M $526K $15.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$10.2M -$13M -$14M -$8M $6.9M
Depreciation & Amoritzation $15.4M $9.9M $9.6M $8.9M $8.1M
Stock-Based Compensation $46K $48K $57K $56K $64K
Change in Accounts Receivable -$833K $1.5M $587K -$438K $173K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M -$3.8M -$1.2M $927K $7.3M
 
Capital Expenditures $2.4M $2.3M $3.8M $2.9M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $44.1M -$2.3M -$3.1M $8.7M $85.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26M -- -- -- --
Long-Term Debt Repaid -$45.9M -$4.3M -$4.9M -$15.3M -$83.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$472K $11K $23K -$25K -$216K
Cash From Financing -$20.6M -$4.4M -$4.9M -$15.4M -$83.5M
 
Beginning Cash (CF) $111.2M $200.5M $106.5M $87.2M $361.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.7M -$10.4M -$9.2M -$5.8M $9.4M
Ending Cash (CF) $128.9M $190.1M $97.3M $81.4M $371.3M
 
Levered Free Cash Flow -$8.2M -$6.1M -$5M -$2M $5.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.16% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.99% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 3.04% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock