Financhill
Buy
64

MTLHY Quote, Financials, Valuation and Earnings

Last price:
$29.40
Seasonality move :
-1.02%
Day range:
$29.40 - $29.40
52-week range:
$19.95 - $31.65
Dividend yield:
0%
P/E ratio:
10.49x
P/S ratio:
0.31x
P/B ratio:
0.65x
Volume:
78
Avg. volume:
324
1-year change:
19.51%
Market cap:
$8B
Revenue:
$28.9B
EPS (TTM):
$2.80
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $30.7B $35.4B $34.2B $30.3B $28.9B
Revenue Growth (YoY) -6.72% 15.22% -3.37% -11.28% -4.71%
 
Cost of Revenues $22B $25.5B $25.1B $22.4B $20.5B
Gross Profit $8.7B $9.9B $9.1B $7.9B $8.4B
Gross Profit Margin 28.43% 28.03% 26.75% 26.14% 29.03%
 
R&D Expenses -- $1.4B $1.1B $841.1M $812.5M
Selling, General & Admin $7.1B $7.6B $6.8B $6.4B $6.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4B $7.6B $6.8B $6.4B $6.4B
Operating Income $300.7M $2.3B $2.3B $1.5B $2B
 
Net Interest Expenses $137.8M $197.5M $227.9M $311.8M $281.4M
EBT. Incl. Unusual Items $310.4M $2.4B $1.2B $1.6B $935.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96.1M $720.5M $239.2M $429.5M $295.6M
Net Income to Company $310.4M $2.6B $1.2B $1.7B $988.5M
 
Minority Interest in Earnings -$285.6M $286.9M $288.4M $406.9M $397.6M
Net Income to Common Excl Extra Items -$71.3M $1.9B $1B $1.2B $692.9M
 
Basic EPS (Cont. Ops) -$0.25 $5.55 $2.50 $2.91 $1.04
Diluted EPS (Cont. Ops) -$0.25 $5.11 $2.40 $2.79 $1.04
Weighted Average Basic Share $284.1M $284.2M $284.4M $284.5M $284.6M
Weighted Average Diluted Share $284.1M $308.5M $297.4M $296.6M $284.7M
 
EBITDA $2.8B $4.6B $4.3B $3.4B $3.8B
EBIT $526.1M $2.3B $2.3B $1.5B $2B
 
Revenue (Reported) $30.7B $35.4B $34.2B $30.3B $28.9B
Operating Income (Reported) $300.7M $2.3B $2.3B $1.5B $2B
Operating Income (Adjusted) $526.1M $2.3B $2.3B $1.5B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.7B $8.4B $7.5B $6.7B $6.2B
Revenue Growth (YoY) 17.96% -3.25% -10.45% -11.66% -6.38%
 
Cost of Revenues $6.2B $6.4B $5.5B $4.9B $4.4B
Gross Profit $2.5B $2.1B $2B $1.7B $1.8B
Gross Profit Margin 28.58% 24.38% 27.11% 26.2% 29.21%
 
R&D Expenses $371.5M $293.5M $209.6M -- --
Selling, General & Admin $1.9B $1.7B $1.6B $1.6B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.7B $1.6B $1.3B $1.4B
Operating Income $582.9M $350.9M $456.7M $455.2M $465.2M
 
Net Interest Expenses $49.8M $51.4M $82.2M $107.7M $57.5M
EBT. Incl. Unusual Items $516.2M $315.8M $415M $148.8M $120M
Earnings of Discontinued Ops. -- -- -- $22.8M $623.7M
Income Tax Expense $173.9M $63M $159.3M $79M $27.1M
Net Income to Company $560.1M $329.4M $417.1M $150.7M $126.6M
 
Minority Interest in Earnings $68.1M $66.1M $94.4M $91.1M $108.9M
Net Income to Common Excl Extra Items $388.2M $276.2M $265.1M $76.7M $98.9M
 
Basic EPS (Cont. Ops) $1.13 $0.74 $0.60 $0.03 $2.23
Diluted EPS (Cont. Ops) $1.13 $0.71 $0.57 $0.03 $2.23
Weighted Average Basic Share $284.2M $284.3M $284.5M $284.6M $275.5M
Weighted Average Diluted Share $309.5M $297.4M $297.7M $284.6M $275.6M
 
EBITDA $1.1B $838.7M $924.9M $910.7M $919.8M
EBIT $582.9M $350.9M $456.7M $455.2M $465.2M
 
Revenue (Reported) $8.7B $8.4B $7.5B $6.7B $6.2B
Operating Income (Reported) $582.9M $350.9M $456.7M $455.2M $465.2M
Operating Income (Adjusted) $582.9M $350.9M $456.7M $455.2M $465.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.8B $35.1B $32.6B $28.3B $26.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.9B $26B $23.7B $20.9B $18.8B
Gross Profit $10B $9.1B $8.9B $7.4B $7.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.3B $952.5M -- --
Selling, General & Admin $7.5B $7.3B $6.6B $6.4B $6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.5B $7.3B $6.6B $5.8B $6B
Operating Income $2.4B $1.9B $2.3B $1.5B $1.8B
 
Net Interest Expenses $203.9M $190.5M $345.6M $380M $278M
EBT. Incl. Unusual Items $1.8B $2B $1.2B $1.2B $716.7M
Earnings of Discontinued Ops. -- -- -- $113.3M $643.9M
Income Tax Expense $480.7M $540.6M $289M $360.6M $211.9M
Net Income to Company $2B $2.2B $1.3B $1.3B $776.6M
 
Minority Interest in Earnings $347.6M $265.8M $348.5M $413.2M $421.3M
Net Income to Common Excl Extra Items $1.5B $1.6B $1B $916.6M $553.9M
 
Basic EPS (Cont. Ops) $4.13 $4.76 $2.37 $2.17 $2.81
Diluted EPS (Cont. Ops) $4.13 $4.46 $2.21 $2.12 $2.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.8B $4B $4.2B $3.4B $3.6B
EBIT $2.4B $1.9B $2.3B $1.5B $1.8B
 
Revenue (Reported) $33.8B $35.1B $32.6B $28.3B $26.5B
Operating Income (Reported) $2.4B $1.9B $2.3B $1.5B $1.8B
Operating Income (Adjusted) $2.4B $1.9B $2.3B $1.5B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.2B $16.9B $15.2B $13.2B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1B $12.7B $11.3B $9.8B $8.8B
Gross Profit $5.1B $4.3B $4B $3.4B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $371.5M $568.5M $419M -- --
Selling, General & Admin $3.7B $3.4B $3.2B $3.1B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $3.4B $3.2B $2.6B $2.7B
Operating Income $1.3B $886M $802.3M $859.7M $850.2M
 
Net Interest Expenses $65.6M $96.6M $164.7M $201.3M $152.1M
EBT. Incl. Unusual Items $1.3B $863.2M $894.5M $512.5M $456.8M
Earnings of Discontinued Ops. -- -- -- $113.3M $643.9M
Income Tax Expense $412.2M $230.3M $253.7M $184.5M $145.5M
Net Income to Company $1.3B $907.4M $917.4M $527M $473.7M
 
Minority Interest in Earnings -$16.6M $131.1M $191M $197.9M $221.9M
Net Income to Common Excl Extra Items $844.3M $686.9M $671M $347.5M $327.6M
 
Basic EPS (Cont. Ops) $2.73 $1.95 $1.69 $0.92 $2.71
Diluted EPS (Cont. Ops) $2.60 $1.87 $1.61 $0.92 $2.71
Weighted Average Basic Share $568.3M $568.6M $569M $569.2M $556.7M
Weighted Average Diluted Share $619M $594.7M $595.3M $569.4M $557M
 
EBITDA $2.6B $1.9B $1.8B $1.8B $1.8B
EBIT $1.4B $886M $802.3M $859.7M $850.2M
 
Revenue (Reported) $17.2B $16.9B $15.2B $13.2B $12.3B
Operating Income (Reported) $1.3B $886M $802.3M $859.7M $850.2M
Operating Income (Adjusted) $1.4B $886M $802.3M $859.7M $850.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.2B $2B $2.2B $1.9B $2.2B
Short Term Investments $433.5M $418.5M $558.9M $547.1M $441.8M
Accounts Receivable, Net $6.5B $6.8B $6.1B $5.6B $5.1B
Inventory $5.2B $6.1B $6B $5.3B $5.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $756.6M $873M $1.1B $870.3M $861.9M
Total Current Assets $16.3B $16.4B $16.2B $14.5B $13.8B
 
Property Plant And Equipment $16.4B $15.7B $14.3B $13.5B $13.4B
Long-Term Investments -- $3.4B $2.8B $2.5B $2.5B
Goodwill $6.1B $5.8B $5.5B $5.5B $5.5B
Other Intangibles $4.1B $3.7B $3.4B $3.2B $3B
Other Long-Term Assets $616.9M $499.1M $461M $480.6M $470M
Total Assets $47.9B $45.9B $43.4B $40.3B $39.4B
 
Accounts Payable $3.5B $4B $3.6B $3.3B $2.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.3B $1.5B $1.4B $1.2B $1.5B
Total Current Liabilities $13.5B $11.7B $12.5B $11.4B $10B
 
Long-Term Debt $15.4B $15.2B $13.1B $11.2B $11.5B
Capital Leases -- -- -- -- --
Total Liabilities $33.7B $30.7B $28.4B $25.3B $24.1B
 
Common Stock $453.3M $411.9M $375.7M $330.4M $334.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $11.2B $12B $11.8B $11.7B $11.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $3.2B $3.2B $3.4B $3.6B
Total Equity $14.2B $15.2B $14.9B $15B $15.3B
 
Total Liabilities and Equity $47.9B $45.9B $43.4B $40.3B $39.4B
Cash and Short Terms $3.6B $2B $2.2B $1.9B $2.2B
Total Debt $21.3B $16.7B $14.8B $12.9B $12.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.3B $1.8B $2.7B $2.1B $2.5B
Short Term Investments $414.9M $529.6M $503.6M $382.1M --
Accounts Receivable, Net $6.6B $5.9B $5.5B $5.3B $4.3B
Inventory $5.9B $6B $5.5B $5.7B $4.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $792.8M $874.4M $919.3M $925.8M --
Total Current Assets $16.6B $15.3B $15.7B $15B $13.7B
 
Property Plant And Equipment $16.1B $14B $13.3B $13.9B $13.8B
Long-Term Investments $3.7B $3B $2.6B $2.7B $2.3B
Goodwill $6B $5.1B $5.1B $5.7B --
Other Intangibles $4B $3.3B $3.2B $3.1B --
Other Long-Term Assets $627.3M $380.7M $423.4M $469.3M --
Total Assets $47.6B $41.5B $41B $41.6B $38.4B
 
Accounts Payable $3.8B $3.6B $3.3B $3B $2.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.3B $1.2B $1.1B $1.3B --
Total Current Liabilities $12.4B $10.9B $11.2B $11.5B $8.5B
 
Long-Term Debt $15.5B $12.3B $11.7B $10.9B $10.5B
Capital Leases -- -- -- -- --
Total Liabilities $32.7B $27.4B $26.2B $25.8B $22.2B
 
Common Stock $448.1M $345.4M $335.1M $349.6M $338.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1B $2.9B $3.3B $3.6B $4B
Total Equity $14.9B $14.1B $14.8B $15.8B $16.2B
 
Total Liabilities and Equity $47.6B $41.5B $41B $41.6B $38.4B
Cash and Short Terms $2.3B $1.8B $2.7B $2.1B $2.5B
Total Debt $20.2B $12.3B $11.7B $10.9B $10.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $310.4M $2.6B $1.2B $1.7B $988.5M
Depreciation & Amoritzation $2.3B $2.2B $2B $1.9B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.2M -$789.5M $150.8M -$98.1M $348.4M
Change in Inventories $421M -$1.4B -$333.3M $209.5M $88.1M
Cash From Operations $4.4B $3.1B $2.6B $3.2B $3.6B
 
Capital Expenditures $2.4B $2.3B $2.1B $1.9B $2.1B
Cash Acquisitions -$234.8M $118.5M $22.2M $532.4M $46.1M
Cash From Investing -$2B -$1.2B -$1.8B -$1.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$321.6M $341.4M $314.7M $304.9M $298.7M
Special Dividend Paid
Long-Term Debt Issued $3.5B $1.4B $933.4M $1.6B $1.8B
Long-Term Debt Repaid -$2.1B -$2.3B -$1.1B -$2.8B -$2B
Repurchase of Common Stock -- $240.3K $155K $228.2K $164K
Other Financing Activities -$879.5M -$54.8M -$15.2M -$119M -$3.2M
Cash From Financing -$1.3B -$2.9B -$427.2M -$1.6B -$1.6B
 
Beginning Cash (CF) $2.2B $2B $2.2B $1.9B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$924.8M $392.6M -$10M $184.1M
Ending Cash (CF) $3.3B $1.2B $2.7B $2.1B $2.3B
 
Levered Free Cash Flow $2B $793.8M $547.5M $1.3B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $560.1M $329.4M $417.1M $150.7M $126.6M
Depreciation & Amoritzation $565.4M $484.6M $461.9M $438.9M $460M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$146.5M $25.9M -$308.4M $104.5M -$167.6M
Change in Inventories -$448.2M -$351.2M $96.1M -$179.3M -$49.5M
Cash From Operations $765.2M $512.6M $979.7M $1.3B $697.1M
 
Capital Expenditures $559.5M $439.6M $430.6M $552.1M $466.2M
Cash Acquisitions $58.7M -$28.3K $10.1M $3.8M $583.5M
Cash From Investing -$506.2M -$393M -$398.4M -$419.4M $1.4B
 
Dividends Paid (Ex Special Dividend) -$630.4K -$5.6M -$4.7M $432.5K -$665.5K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40.1M $222M $842.1M -- --
Long-Term Debt Repaid -$219M -$295.1M -$173.9M -- --
Repurchase of Common Stock $90.9K $43.6K $55.3K $45.2K $160.8M
Other Financing Activities -$52.9M -$14.1M -$1.6M -- --
Cash From Financing -$259.7M -$136.8M $42M -$686.5M -$1.7B
 
Beginning Cash (CF) $2.3B $1.8B $2.7B $2.1B $2.5B
Foreign Exchange Rate Adjustment -$15.1M $21.8M $25.9M -$113.1M $15.4M
Additions / Reductions -$15.8M $4.5M $649.2M $77.2M $412.2M
Ending Cash (CF) $2.3B $1.8B $3.3B $2B $3B
 
Levered Free Cash Flow $205.6M $73M $549.1M $744.2M $230.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2B $2.2B $1.3B $1.3B $776.6M
Depreciation & Amoritzation $2.3B $2.1B $2B $1.8B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$690.5M -$644.1M $165.1M $213.1M $232.2M
Change in Inventories -$496.5M -$1.4B $426.1M -$65.9M $308.7M
Cash From Operations $4.4B $2.3B $3.3B $3.6B $3B
 
Capital Expenditures $2.3B $2.2B $2B $2.1B $1.9B
Cash Acquisitions $415.4M $1.5M $103.5M $332.9M $626.4M
Cash From Investing -$2.7B -$1B -$1.8B -$1.8B $294.6M
 
Dividends Paid (Ex Special Dividend) $320.2M $346M $307.9M $300.6M $308.3M
Special Dividend Paid
Long-Term Debt Issued $2.7B $798.2M $1.5B -- --
Long-Term Debt Repaid -$1.7B -$2.1B -$1B -- --
Repurchase of Common Stock $261.3K $179K $172.9K $232.8K $344.7M
Other Financing Activities -$18.4M -$11.8M -$6.1M -- --
Cash From Financing -$3.2B -$1.5B -$499.6M -$2.5B -$2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B -$29.6M $1.1B -$742.2M $506M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1B $71.7M $1.3B $1.5B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $907.4M $917.4M $527M $473.7M
Depreciation & Amoritzation $1.1B $995.8M $956M $895.9M $926.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$165.4M -$17.2M -$3.7M $307.4M $192.1M
Change in Inventories -$762.8M -$758.5M $2.4M -$272.7M -$51.9M
Cash From Operations $1.5B $693.5M $1.4B $1.8B $1.1B
 
Capital Expenditures $1.1B $972.8M $890.2M $1.1B $908.6M
Cash Acquisitions $11.9M $803.5K $82M $3.8M $587.2M
Cash From Investing -$1B -$875.3M -$815M -$936M $1.2B
 
Dividends Paid (Ex Special Dividend) -$156.4M $158.6M $150.4M $146.5M $156.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $386.3M $934M -- $81.4M
Long-Term Debt Repaid -$780.9M -$611M -$531.5M -- -$445.3M
Repurchase of Common Stock $45.2K $74.4K $91.7K $96.5K $344.7M
Other Financing Activities -$52.9M -$9.9M -$803.1K -- -$733K
Cash From Financing -$1.3B $116.4M $45.9M -$797.2M -$2B
 
Beginning Cash (CF) $5.5B $3.6B $4.8B $3.8B $4.5B
Foreign Exchange Rate Adjustment $3.7M $124.7M $129.6M -$29.4M $31.6M
Additions / Reductions -$857.5M $59.2M $740M $7.8M $330.2M
Ending Cash (CF) $4.7B $3.8B $5.7B $3.8B $4.9B
 
Levered Free Cash Flow $445.5M -$279.3M $489.3M $663.4M $205.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock