Financhill
Buy
64

THYCF Quote, Financials, Valuation and Earnings

Last price:
$26.00
Seasonality move :
19.68%
Day range:
$26.00 - $26.00
52-week range:
$9.18 - $26.00
Dividend yield:
1.95%
P/E ratio:
8.02x
P/S ratio:
0.50x
P/B ratio:
0.68x
Volume:
--
Avg. volume:
35
1-year change:
183.35%
Market cap:
$3B
Revenue:
$6.1B
EPS (TTM):
$3.24
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $8.1B $8.1B $6.3B $6B $6.1B
Revenue Growth (YoY) -1.53% 0.16% -22.59% -4.97% 2.45%
 
Cost of Revenues $6.3B $6.3B $4.7B $4.9B $4.8B
Gross Profit $1.8B $1.8B $1.6B $1B $1.3B
Gross Profit Margin 22.05% 22.14% 24.76% 17.44% 21.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.2B $1.1B $1B $940.7M
Operating Income $561.3M $600.1M $416M $33M $391.3M
 
Net Interest Expenses $30.7M $27.3M $14.6M $14.9M $12M
EBT. Incl. Unusual Items $476.4M $614.2M $381.4M -$121.2M $402.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.5M $145.8M $104.8M $132.4M $99.5M
Net Income to Company $476.4M $614.2M $381.4M -$121.2M $402.2M
 
Minority Interest in Earnings -$15.7M -$26.9M -$18.5M $7.6M -$2.8M
Net Income to Common Excl Extra Items $360.2M $441.5M $258.1M -$245.9M $299.9M
 
Basic EPS (Cont. Ops) $2.94 $3.66 $2.19 -$2.10 $2.57
Diluted EPS (Cont. Ops) $2.94 $3.66 $2.19 -$2.10 $2.57
Weighted Average Basic Share $122.4M $120.7M $117.9M $117.1M $116.6M
Weighted Average Diluted Share $122.4M $120.7M $117.9M $117.1M $116.6M
 
EBITDA $962.5M $1.1B $900.4M $376.5M $886.8M
EBIT $512.1M $647.1M $401M -$100.9M $427M
 
Revenue (Reported) $8.1B $8.1B $6.3B $6B $6.1B
Operating Income (Reported) $561.3M $600.1M $416M $33M $391.3M
Operating Income (Adjusted) $512.1M $647.1M $401M -$100.9M $427M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.9B $1.5B $1.4B $1.4B $1.3B
Revenue Growth (YoY) -0.98% -21.76% -6.58% 3.53% -5.01%
 
Cost of Revenues $1.5B $1.1B $1.1B $1.2B $1B
Gross Profit $353.5M $371M $269.5M $258.3M $291.1M
Gross Profit Margin 18.97% 25.44% 19.78% 18.31% 21.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $288.3M $280.3M $260.2M $244.7M $220.2M
Operating Income $65.3M $90.6M $9.3M $13.6M $70.9M
 
Net Interest Expenses $7.3M $5.4M $3.7M $4.3M $2.8M
EBT. Incl. Unusual Items $54.1M $96.1M $14.1M $16.5M $113.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.6M $31.4M $13.6M $12.5M $25.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$3.1M -$4.6M -$2.2M -$1.4M -$1.3M
Net Income to Common Excl Extra Items $30.4M $60.1M -$1.7M $2.7M $86.8M
 
Basic EPS (Cont. Ops) $0.25 $0.50 -$0.01 $0.02 $0.74
Diluted EPS (Cont. Ops) $0.25 $0.50 -$0.01 $0.02 $0.74
Weighted Average Basic Share $121.9M $119.9M $117M $117M $117.5M
Weighted Average Diluted Share $121.9M $119.9M $117M $117M $117.5M
 
EBITDA $62.3M $102.4M $18.2M $22.9M $119.9M
EBIT $62.3M $102.4M $18.2M $22.9M $119.9M
 
Revenue (Reported) $1.9B $1.5B $1.4B $1.4B $1.3B
Operating Income (Reported) $65.3M $90.6M $9.3M $13.6M $70.9M
Operating Income (Adjusted) $62.3M $102.4M $18.2M $22.9M $119.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $8.1B $7.7B $6.2B $6B $6.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $5.9B $4.7B $5B $4.7B
Gross Profit $1.8B $1.8B $1.5B $1B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.2B $1.1B $996.8M $915.9M
Operating Income $573M $627.5M $336.2M $36.9M $442.6M
 
Net Interest Expenses $30M $25.4M $13.1M $15.4M $10.6M
EBT. Incl. Unusual Items $455.2M $658.9M $303.4M -$121.3M $493.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96.8M $157.1M $88.1M $128.6M $111.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$18.3M -$28.5M -$16.2M $8.8M -$2.7M
Net Income to Common Excl Extra Items $340M $473.3M $199.1M -$241.1M $378.9M
 
Basic EPS (Cont. Ops) $2.78 $3.93 $1.70 -$2.06 $3.24
Diluted EPS (Cont. Ops) $2.78 $3.93 $1.69 -$2.06 $3.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $490.1M $689.9M $321M -$98.7M $518.1M
EBIT $490.1M $689.9M $321M -$98.7M $518.1M
 
Revenue (Reported) $8.1B $7.7B $6.2B $6B $6.1B
Operating Income (Reported) $573M $627.5M $336.2M $36.9M $442.6M
Operating Income (Adjusted) $490.1M $689.9M $321M -$98.7M $518.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.9B $1.5B $1.4B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.1B $1.1B $1.2B $1B
Gross Profit $353.5M $371M $269.5M $258.3M $291.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $288.3M $280.3M $260.2M $244.7M $220.2M
Operating Income $65.3M $90.6M $9.3M $13.6M $70.9M
 
Net Interest Expenses $7.3M $5.4M $3.7M $4.3M $2.8M
EBT. Incl. Unusual Items $54.1M $96.1M $14.1M $16.5M $113.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.6M $31.4M $13.6M $12.5M $25.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$3.1M -$4.6M -$2.2M -$1.4M -$1.3M
Net Income to Common Excl Extra Items $30.4M $60.1M -$1.7M $2.7M $86.8M
 
Basic EPS (Cont. Ops) $0.25 $0.50 -$0.01 $0.02 $0.74
Diluted EPS (Cont. Ops) $0.25 $0.50 -$0.01 $0.02 $0.74
Weighted Average Basic Share $121.9M $119.9M $117M $117M $117.5M
Weighted Average Diluted Share $121.9M $119.9M $117M $117M $117.5M
 
EBITDA $62.3M $102.4M $18.2M $22.9M $119.9M
EBIT $62.3M $102.4M $18.2M $22.9M $119.9M
 
Revenue (Reported) $1.9B $1.5B $1.4B $1.4B $1.3B
Operating Income (Reported) $65.3M $90.6M $9.3M $13.6M $70.9M
Operating Income (Adjusted) $62.3M $102.4M $18.2M $22.9M $119.9M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $477.8M $662.4M $493.8M $599.2M $529.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.3B $1.2B $1.2B $1.1B
Inventory $724.3M $683.3M $771.7M $1B $813.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $242.8M $306.5M $335.8M $394.8M $382M
Total Current Assets $2.9B $3B $2.8B $3.2B $2.8B
 
Property Plant And Equipment $5B $4.9B $4.6B $4.7B $4.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.7M $1.4M $655.4K $758K $680.5K
Other Intangibles $274.2M $254.1M $225.2M $297.7M $257.5M
Other Long-Term Assets $213.1M $200.9M $192.9M $199.1M $215.8M
Total Assets $9.6B $9.5B $9B $9.5B $8.8B
 
Accounts Payable $772M $667.1M $652.9M $631.6M $627.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $788.7M $964.9M $781.9M $773.1M $778.8M
Total Current Liabilities $2.9B $2.8B $2.5B $2.9B $2.4B
 
Long-Term Debt $1.2B $1.2B $1.2B $1.6B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $4.9B $4.6B $5.6B $4.9B
 
Common Stock $797.4M $781.2M $706M $646.7M $569.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $4B $4.3B $4.2B $3.7B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $338.3M $325.4M $280M $254.4M $219.2M
Total Equity $4.4B $4.6B $4.5B $4B $3.9B
 
Total Liabilities and Equity $9.6B $9.5B $9B $9.5B $8.8B
Cash and Short Terms $477.8M $662.4M $493.8M $599.2M $529.2M
Total Debt $2.5B $2.2B $2.2B $3B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $780.2M $654.5M $559.6M $549.9M $565.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.3B $1.1B $1.2B $1.2B
Inventory $732.1M $749.4M $918.6M $869M $943M
Prepaid Expenses -- -- -- -- --
Other Current Assets $290M $335.8M $368.4M $426.3M $402.4M
Total Current Assets $3.2B $3B $2.9B $3B $3.1B
 
Property Plant And Equipment $5.1B $4.9B $4.3B $4.3B $4.9B
Long-Term Investments -- -- -- -- --
Goodwill $2M $955.8K $477.6K $582.4K $581.2K
Other Intangibles $275.1M $248.9M $279.6M $271.2M $282.2M
Other Long-Term Assets $410.2M $304.3M $242M $276.3M $320.6M
Total Assets $10B $9.7B $8.8B $8.9B $9.7B
 
Accounts Payable $721.9M $693.3M $622.4M $653.8M $587.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $787.7M $868.7M $704M $818.5M $771M
Total Current Liabilities $3.3B $2.8B $2.7B $2.6B $2.6B
 
Long-Term Debt $1.1B $1.3B $1.3B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $5B $4.9B $5.1B $5.1B
 
Common Stock $815.5M $769.8M $596.5M $576.8M $603.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $350.7M $328.2M $259M $232.4M $245.9M
Total Equity $4.6B $4.7B $3.9B $3.8B $4.6B
 
Total Liabilities and Equity $10B $9.7B $8.8B $8.9B $9.7B
Cash and Short Terms $780.2M $654.5M $559.6M $549.9M $565.9M
Total Debt $2.7B $2.4B $2.6B $2.6B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $476.4M $614.2M $381.4M -$121.2M $402.2M
Depreciation & Amoritzation $450.4M $497.5M $499.4M $477.4M $459.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $191.4M $79.4M -$17M -$134.9M -$145.7M
Change in Inventories -$15.3M -$1.2M -$140M -$275.2M $125.5M
Cash From Operations $836.4M $1B $634.1M -$2M $973.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $59.6M $89.1K -$226.4M $221.8K
Cash From Investing -$603M -$451M -$747.5M -$691.3M -$569.2M
 
Dividends Paid (Ex Special Dividend) -$67.6M -$68.8M -$68.1M -$60.8M -$56.9M
Special Dividend Paid
Long-Term Debt Issued $410.9M $482.8M $452M $1.1B $497.8M
Long-Term Debt Repaid -$608M -$345M -$392.2M -$309.7M -$490.6M
Repurchase of Common Stock -$202.4K -$94.9M -$44.9M -$88.9K -$34.8M
Other Financing Activities -$76M -$82.4M -$101.8M -$77.3M -$86.3M
Cash From Financing -$270.8M -$414.6M -$33.3M $830M -$412.2M
 
Beginning Cash (CF) $460.8M $431.6M $568.5M $371.9M $490.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.4M $175.9M -$146.7M $136.8M -$7.4M
Ending Cash (CF) $420.9M $602M $447.3M $524.5M $493M
 
Levered Free Cash Flow $836.4M $1B $634.1M -$2M $973.9M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- -$462.3M $145.2M
Depreciation & Amoritzation -- -- -- $127.8M $126.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $173.6M $213.9M
Change in Inventories -- -- -- $68.1M $45.5M
Cash From Operations -- -- -- $224.1M $391.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $1M $165.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $81M $187.1M
Long-Term Debt Repaid -- -- -- -$159.7M -$407.9M
Repurchase of Common Stock -- -- -- $244.5K -$29.4K
Other Financing Activities -- -- -- $426.4K $260.5M
Cash From Financing -- -- -- $310.5M -$538.6M
 
Beginning Cash (CF) -- -- -- $709.4M $763.2M
Foreign Exchange Rate Adjustment -- -- -- $517.7K -$13.7M
Additions / Reductions -- -- -- $535.6M $18M
Ending Cash (CF) -- -- -- $1.2B $711.5M
 
Levered Free Cash Flow -- -- -- $224.1M $391.2M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- -$454.3M $174.3M
Depreciation & Amoritzation -- -- -- $559.9M $537.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $206.6M -$41.5M
Change in Inventories -- -- -- $186.8M $60.3M
Cash From Operations -- -- -- $526.2M $429.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$258.8M $164.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $915.5M $867M
Long-Term Debt Repaid -- -- -- -$569.7M -$1.5B
Repurchase of Common Stock -- -- -- -$8.5M -$162.6K
Other Financing Activities -- -- -- -$144.1M -$20M
Cash From Financing -- -- -- $348.5M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $615.9M -$572.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $526.2M $429.7M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock