Financhill
Sell
32

SOMMY Quote, Financials, Valuation and Earnings

Last price:
$14.65
Seasonality move :
0.68%
Day range:
$14.65 - $14.65
52-week range:
$9.95 - $16.85
Dividend yield:
0%
P/E ratio:
8.28x
P/S ratio:
0.28x
P/B ratio:
0.72x
Volume:
881
Avg. volume:
1.1K
1-year change:
35.92%
Market cap:
$4.7B
Revenue:
$17.1B
EPS (TTM):
$1.72
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.6B $24.6B $21.4B $16.9B $17.1B
Revenue Growth (YoY) 5.33% 14.12% -13.18% -20.8% 1.03%
 
Cost of Revenues $14.6B $17.3B $15.7B $13.8B $12.7B
Gross Profit $7B $7.3B $5.6B $3.1B $4.4B
Gross Profit Margin 32.4% 29.67% 26.32% 18.22% 25.93%
 
R&D Expenses $1.7B $1.5B $1.4B $1.2B $929.7M
Selling, General & Admin $6B $6.1B $6.5B $6.1B $3.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5B $5.6B $5.3B $3.9B $3.5B
Operating Income $1.5B $1.7B $348.7M -$787.5M $945.1M
 
Net Interest Expenses $188.6M $205.2M $177.8M $208.8M $208.9M
EBT. Incl. Unusual Items $1.4B $1.9B $51.9M -$2.8B $245.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $657.5M $575.8M $347.5M $18.4M $101M
Net Income to Company $1.3B $2.2B $1.7M -$3.2B $381.1M
 
Minority Interest in Earnings $207.7M $216.3M -$397.4M -$1.1B $26.9M
Net Income to Common Excl Extra Items $641.9M $1.7B -$345.8M -$3.2B $280M
 
Basic EPS (Cont. Ops) $1.33 $4.41 $0.16 -$6.59 $0.77
Diluted EPS (Cont. Ops) $1.33 $4.41 $0.16 -$6.59 $0.77
Weighted Average Basic Share $327M $327M $327M $327.1M $327.2M
Weighted Average Diluted Share $327M $327M $327.1M $327.1M $327.3M
 
EBITDA $2.8B $3.1B $1.6B $301.9M $1.9B
EBIT $1.5B $1.7B $348.7M -$787.5M $945.1M
 
Revenue (Reported) $21.6B $24.6B $21.4B $16.9B $17.1B
Operating Income (Reported) $1.5B $1.7B $348.7M -$787.5M $945.1M
Operating Income (Adjusted) $1.5B $1.7B $348.7M -$787.5M $945.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $5.5B $4.3B $4.2B $3.9B
Revenue Growth (YoY) 21.05% -12.51% -20.89% -2.28% -8.45%
 
Cost of Revenues $4B $3.8B $3.4B $3B $2.6B
Gross Profit $2.2B $1.7B $879.6M $1.2B $1.2B
Gross Profit Margin 35.16% 30.67% 20.39% 28.34% 32.04%
 
R&D Expenses $388.8M $340.5M $310.6M -- --
Selling, General & Admin $1.5B $1.8B $1.2B $998.8M $947.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.8B $1.2B $998.8M $947.8M
Operating Income $664.1M -$144.1M -$304.3M $196.2M $288.9M
 
Net Interest Expenses $38M $45.5M $49.9M $1B --
EBT. Incl. Unusual Items $704.8M -$29.5M -$270.3M -$926.8M $675.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $192.2M $181.9M $13.4M -$92.8M -$33.7M
Net Income to Company $818.1M $67.8M -$369.1M -$437.1M $565.5M
 
Minority Interest in Earnings $142.6M -$167.1M -$87.7M -$155.9M $290.5M
Net Income to Common Excl Extra Items $626.1M -$87.1M -$386.5M -$363M $590.3M
 
Basic EPS (Cont. Ops) $1.48 $0.24 -$0.91 -$0.63 $0.92
Diluted EPS (Cont. Ops) $1.48 $0.24 -$0.91 -$0.63 $0.92
Weighted Average Basic Share $327M $327M $327.1M $327.3M $327.5M
Weighted Average Diluted Share $327M $327.1M $327.1M $327.3M $327.5M
 
EBITDA $1B $160.3M -$32.1M $419M $494M
EBIT $664.1M -$144.1M -$304.3M $196.2M $288.9M
 
Revenue (Reported) $6.2B $5.5B $4.3B $4.2B $3.9B
Operating Income (Reported) $664.1M -$144.1M -$304.3M $196.2M $288.9M
Operating Income (Adjusted) $664.1M -$144.1M -$304.3M $196.2M $288.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.9B $23.9B $18.4B $16.6B $16.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.9B $16.7B $14.1B $12.7B $11.6B
Gross Profit $8B $7.2B $4.3B $3.9B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.5B $1.4B -- --
Selling, General & Admin $6.3B $6.4B $5.6B $5.6B $3.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.3B $6.4B $5.3B $3.9B $3.8B
Operating Income $1.7B $820.5M -$942M $64.7M $986M
 
Net Interest Expenses $268.4M $223.7M $181.2M $1.2B $264M
EBT. Incl. Unusual Items $1.9B $1.5B -$1.2B -$2.7B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $792.9M $625.9M -$26.7M -$73.7M $148.1M
Net Income to Company $2.3B $1.8B -$1.7B -$2.7B $1.2B
 
Minority Interest in Earnings $226.4M -$3.8M -$560M -$923.3M $465.7M
Net Income to Common Excl Extra Items $1.5B $1.3B -$1.6B -$2.6B $1B
 
Basic EPS (Cont. Ops) $3.83 $3.85 -$3.33 -$5.00 $1.72
Diluted EPS (Cont. Ops) $3.83 $3.85 -$3.33 -$5.01 $1.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $2.1B $216.4M $1B $1.8B
EBIT $1.7B $820.5M -$942M $64.7M $986M
 
Revenue (Reported) $23.9B $23.9B $18.4B $16.6B $16.5B
Operating Income (Reported) $1.7B $820.5M -$942M $64.7M $986M
Operating Income (Adjusted) $1.7B $820.5M -$942M $64.7M $986M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.1B $11.4B $8.4B $8.1B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8B $7.9B $6.6B $5.8B $5.1B
Gross Profit $4.1B $3.6B $1.8B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $763.6M $697.1M $641.4M -- --
Selling, General & Admin $3B $3.3B $2.5B $2B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $3.3B $2.5B $2B $1.9B
Operating Income $1.1B $239.5M -$660.1M $328.4M $497.1M
 
Net Interest Expenses $78.9M $102.3M $105.5M $1.1B $182.1M
EBT. Incl. Unusual Items $1.1B $748.2M -$545.2M -$574.9M $783.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $355M $401.8M $23M -$69.7M -$20.3M
Net Income to Company $1.3B $943.2M -$731.6M -$196.6M $605.8M
 
Minority Interest in Earnings $172.1M -$50.7M -$218.8M -$94.9M $348.6M
Net Income to Common Excl Extra Items $981.6M $568.4M -$758.6M -$145.5M $617.1M
 
Basic EPS (Cont. Ops) $2.48 $1.89 -$1.65 -$0.15 $0.82
Diluted EPS (Cont. Ops) $2.48 $1.89 -$1.65 -$0.15 $0.82
Weighted Average Basic Share $654M $654M $654.1M $654.5M $654.8M
Weighted Average Diluted Share $654M $654.1M $654.1M $654.6M $654.8M
 
EBITDA $1.8B $880.6M -$102.1M $766.6M $907.9M
EBIT $1.1B $239.5M -$660.1M $328.4M $497.1M
 
Revenue (Reported) $12.1B $11.4B $8.4B $8.1B $7.5B
Operating Income (Reported) $1.1B $239.5M -$660.1M $328.4M $497.1M
Operating Income (Adjusted) $1.1B $239.5M -$660.1M $328.4M $497.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.3B $3B $2.3B $1.4B $1.4B
Short Term Investments $116.2M $196.6M $234.4M $207.1M $300.8M
Accounts Receivable, Net $5.2B $5.4B $4B $3.6B $3.4B
Inventory $4.6B $5.4B $5.6B $4.7B $4.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $422M $421.5M $530.4M $522.5M $334.1M
Total Current Assets $14.3B $14.9B $13.2B $11.1B $10.6B
 
Property Plant And Equipment $7.2B $6.8B $6.2B $5.3B $5.1B
Long-Term Investments $2.4B $2.4B $3B $2.1B $3.1B
Goodwill $2B $2B $2B $1.7B $1.7B
Other Intangibles $4.1B $3.9B $3B $1.8B $1.6B
Other Long-Term Assets $429M $437M $356.9M $300.9M $184.8M
Total Assets $36.1B $35.5B $31.3B $26B $23B
 
Accounts Payable $3.1B $2.9B $2.3B $2B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1B $961.1M $852.9M $730.9M
Total Current Liabilities $9.9B $9.7B $9.6B $9.5B $6.9B
 
Long-Term Debt $10.6B $9.7B $8.7B $7.1B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $22.7B $21.5B $20.1B $18.3B $15.8B
 
Common Stock $811.8M $739M $674.8M $594.3M $602.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.2B $10B $8.8B $6.4B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2B $4B $2.4B $1.3B $1.2B
Total Equity $13.4B $14B $11.2B $7.7B $7.2B
 
Total Liabilities and Equity $36.1B $35.5B $31.3B $26B $23B
Cash and Short Terms $3.3B $3B $2.3B $1.4B $1.4B
Total Debt $10.7B $9.8B $8.8B $7.2B $7.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.1B $3.4B $1.9B $1.9B $1.1B
Short Term Investments $244M $280.1M $274.3M $353.3M --
Accounts Receivable, Net $6B $5.1B $4B $3.9B $3.9B
Inventory $5.3B $5.6B $5.3B $5B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $422.5M $486.7M $483.7M $495M --
Total Current Assets $15.1B $14.8B $11.9B $11.7B $10.7B
 
Property Plant And Equipment $7.2B $5.9B $5.8B $5.7B $5.2B
Long-Term Investments $6.7B $5.1B $5.5B $3.9B $2.7B
Goodwill $2B $2B $2B $1.7B --
Other Intangibles $4B $3.2B $2.9B $1.7B --
Other Long-Term Assets $452.2M $361.5M $337.5M $236.5M --
Total Assets $36.6B $32.3B $29.4B $26B $22.8B
 
Accounts Payable $4.8B $4.4B $3.5B $3.7B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1B $851.1M $732M $785.5M --
Total Current Liabilities $10.5B $9.4B $9.5B $9B $6.3B
 
Long-Term Debt $9.3B $7.3B $7.1B $7.3B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $22.7B $19.3B $19B $18.4B $14.8B
 
Common Stock $803.9M $620.5M $602.7M $629.6M $610.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2B $3.5B $2.2B $1.2B $1.5B
Total Equity $13.9B $13B $10.4B $7.6B $8B
 
Total Liabilities and Equity $36.6B $32.3B $29.4B $26B $22.8B
Cash and Short Terms $3.1B $3.4B $1.9B $1.9B $1.1B
Total Debt $9.3B $7.3B $7.1B $7.3B $6.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $2.2B $1.7M -$3.2B $381.1M
Depreciation & Amoritzation $1.3B $1.4B $1.2B $1.1B $863.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$211.5M -$173.2M $992.5M $240.6M -$144.1M
Change in Inventories $119.2M -$874.3M -$589.5M $543.2M $370.8M
Cash From Operations $3.5B $1.5B $823.7M -$354.9M $1.5B
 
Capital Expenditures $1.1B $956.3M $1.1B $1.1B $855.8M
Cash Acquisitions $214.5M $35.6M $1.6B $7M $112.4M
Cash From Investing -$1.8B -$1.1B -$1.6B -$776.2M $524.1M
 
Dividends Paid (Ex Special Dividend) $185M $276.5M $313.5M $135.8M $64.7M
Special Dividend Paid
Long-Term Debt Issued $3.4B $721.2M $489.8M $741.1M $1.7B
Long-Term Debt Repaid -$976.5M -$992.2M -$808.2M -$478.7M -$1.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$61M $3.9M -$1.5B $1.4M -$29.1M
Cash From Financing -$296.2M -$688.7M $151.8M $340.6M -$1.9B
 
Beginning Cash (CF) $3.3B $3B $2.3B $1.4B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $40.1M -$431.3M -$591.8M $69.9M
Ending Cash (CF) $5.2B $3.3B $2.1B $1B $1.4B
 
Levered Free Cash Flow $2.4B $571.7M -$235.8M -$1.4B $672.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $818.1M $67.8M -$369.1M -$437.1M $565.5M
Depreciation & Amoritzation $364M $301.8M $268.6M $214.6M $207.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$98M $338.7M -$53.1M $159.9M -$235.1M
Change in Inventories -$256.8M -$360.8M $259.3M $72.1M $78.4M
Cash From Operations $659.9M $293M $146.4M $487.7M $231.3M
 
Capital Expenditures $229.5M $224M $233M $253.1M $161.6M
Cash Acquisitions $32.3M -- -- -$25.1M -$45M
Cash From Investing -$248.2M -$238.7M -$464.6M -$50.4M $203M
 
Dividends Paid (Ex Special Dividend) -$544.1K -$6.3M -$2M $190K -$197.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M $104.5M $265.4M -- --
Long-Term Debt Repaid -$90.1M -$469.7M -$156.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.1M $719.8K -$3.1M -- --
Cash From Financing -$593.8M -$272.2M -$44.4M -$80.6M -$450.2M
 
Beginning Cash (CF) $3.1B $3.4B $1.9B $1.9B $1.1B
Foreign Exchange Rate Adjustment $2.9M $89.3M $38.5M -$94.7M $26.4M
Additions / Reductions -$179.1M -$128.7M -$324.1M $261.9M $10.5M
Ending Cash (CF) $2.9B $3.3B $1.6B $2.1B $1.1B
 
Levered Free Cash Flow $430.4M $69M -$86.6M $234.5M $69.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $1.8B -$1.7B -$2.7B $1.2B
Depreciation & Amoritzation $1.4B $1.3B $1.2B $963.4M $844.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$728.7M $362.4M $776.8M $292.4M -$342.1M
Change in Inventories -$607.6M -$1B $220M $347.1M $372.8M
Cash From Operations $2.8B $1.5B -$606.8M $867.4M $1.5B
 
Capital Expenditures $1B $1B $1.1B $986.1M $792.4M
Cash Acquisitions $195.7M $60.5K $1.6B $7M $77.3M
Cash From Investing -$1.8B -$321.9M -$2.3B $266.3M -$36.5M
 
Dividends Paid (Ex Special Dividend) $228.9M $313.6M $214.2M $98M $100.6M
Special Dividend Paid
Long-Term Debt Issued $2.1B $525.4M $863.5M -- --
Long-Term Debt Repaid -$1.2B -$995.6M -$208.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106.3M $29.4M -$1.5B -- --
Cash From Financing -$1.4B -$663.1M $1.3B -$1.1B -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$294.2M $1.1B -$1.5B -$32.2M -$770.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $414.5M -$1.7B -$118.7M $720.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $943.2M -$731.6M -$196.6M $605.8M
Depreciation & Amoritzation $707.4M $638.5M $554.4M $430M $413.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $19.4M $555.7M $335.5M $387.6M $189.2M
Change in Inventories -$653.3M -$800.9M $11.2M -$184.2M -$181.1M
Cash From Operations $702.8M $621.3M -$812.8M $409M $397.4M
 
Capital Expenditures $434.9M $512.7M $554.2M $484.6M $423.6M
Cash Acquisitions $35.7M -- -- -- --
Cash From Investing -$628.8M $115.7M -$562.4M $479M -$115M
 
Dividends Paid (Ex Special Dividend) $134M $170.1M $69.4M $31.8M $67.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $305.8M $110M $483.7M -- --
Long-Term Debt Repaid -$766.3M -$769.7M -$169.9M -- -$177.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25.2M $202.7K -$6.3M -- -$5.6M
Cash From Financing -$211.5M -$183.5M $988.5M -$485.2M -$791M
 
Beginning Cash (CF) $6.4B $7B $4.1B $3.4B $2.1B
Foreign Exchange Rate Adjustment $9M $343.4M $180M -$50.7M $20.3M
Additions / Reductions -$128.5M $897M -$206.6M $352.1M -$488.3M
Ending Cash (CF) $6.3B $8.3B $4.1B $3.7B $1.6B
 
Levered Free Cash Flow $267.9M $108.6M -$1.4B -$75.6M -$26.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock