Financhill
Sell
8

MNICF Quote, Financials, Valuation and Earnings

Last price:
$12.82
Seasonality move :
--
Day range:
$12.82 - $12.82
52-week range:
$12.82 - $12.82
Dividend yield:
2.03%
P/E ratio:
40.58x
P/S ratio:
6.27x
P/B ratio:
3.46x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.3B
Revenue:
$201.4M
EPS (TTM):
$0.32
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $160.4M $167.6M $176.6M $189.1M $201.4M
Revenue Growth (YoY) 13.98% 4.49% 5.36% 7.08% 6.48%
 
Cost of Revenues $60.3M $67M $67.8M $72.9M $74.2M
Gross Profit $100.2M $100.6M $108.8M $116.3M $127.2M
Gross Profit Margin 62.43% 60.04% 61.59% 61.47% 63.18%
 
R&D Expenses $14M $12.8M $15.8M $15.9M $17.6M
Selling, General & Admin $52.8M $52.6M $59M $63.1M $74.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $50.4M $50.1M $56.5M $60.6M $72.2M
Operating Income $49.7M $50.6M $52.3M $55.7M $55.1M
 
Net Interest Expenses $37.3K $41.1K $28.9K $39.8K $20.2K
EBT. Incl. Unusual Items $56M $60.9M $57.8M $55.9M $47.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16M $17.5M $14.9M $14.2M $16.4M
Net Income to Company $56M $60.9M $57.8M $55.9M $47.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40M $43.4M $42.9M $41.7M $31.2M
 
Basic EPS (Cont. Ops) $0.41 $0.44 $0.44 $0.42 $0.32
Diluted EPS (Cont. Ops) $0.41 $0.44 $0.44 $0.42 $0.32
Weighted Average Basic Share $98.4M $98.4M $98.5M $98.5M $98.5M
Weighted Average Diluted Share $98.4M $98.4M $98.5M $98.5M $98.5M
 
EBITDA $64.1M $64.9M $66.1M $70.7M $71.7M
EBIT $49.7M $50.6M $52.3M $55.7M $55.1M
 
Revenue (Reported) $160.4M $167.6M $176.6M $189.1M $201.4M
Operating Income (Reported) $49.7M $50.6M $52.3M $55.7M $55.1M
Operating Income (Adjusted) $49.7M $50.6M $52.3M $55.7M $55.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $38.7M $41.3M $41.9M $44.9M $52.5M
Revenue Growth (YoY) 23.75% 6.81% 1.43% 7.13% 17.03%
 
Cost of Revenues $14.6M $15.1M $13.1M $17M $17.9M
Gross Profit $24M $26.2M $28.7M $27.9M $34.6M
Gross Profit Margin 62.16% 63.34% 68.61% 62.12% 65.93%
 
R&D Expenses $3.8M $3.5M $4.3M $3.8M --
Selling, General & Admin $14.2M $14.2M $16M $15.6M $20.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.2M $14.2M $16M $15.6M $20.6M
Operating Income $9.8M $12M $12.7M $12.3M $14.1M
 
Net Interest Expenses $9.1K $14.8K -- -- $6.8K
EBT. Incl. Unusual Items $9.9M $14.4M $15.5M $8.4M $7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $3.3M $3.2M $617.5K $4.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4M $11.1M $12.3M $7.8M $2.7M
 
Basic EPS (Cont. Ops) $0.07 $0.11 $0.12 $0.08 $0.03
Diluted EPS (Cont. Ops) $0.07 $0.11 $0.12 $0.08 $0.03
Weighted Average Basic Share $98.4M $98.4M $98.5M $98.5M $98.5M
Weighted Average Diluted Share $98.4M $98.4M $98.5M $98.5M $98.5M
 
EBITDA $13.4M $15.4M $16.3M $16.1M $18.4M
EBIT $9.8M $12M $12.7M $12.3M $14.1M
 
Revenue (Reported) $38.7M $41.3M $41.9M $44.9M $52.5M
Operating Income (Reported) $9.8M $12M $12.7M $12.3M $14.1M
Operating Income (Adjusted) $9.8M $12M $12.7M $12.3M $14.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $160.5M $167.9M $177M $189.2M $201.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.7M $64.5M $65.6M $70.4M $71.6M
Gross Profit $102.8M $103.4M $111.4M $118.7M $130M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14M $12.8M $15.8M $15.9M --
Selling, General & Admin $52.8M $52.5M $59M $63M $74.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.8M $52.5M $59M $63M $74.9M
Operating Income $50M $50.9M $52.4M $55.7M $55.1M
 
Net Interest Expenses $27.5K $39.6K $29.9K $39.1K $20.4K
EBT. Incl. Unusual Items $56.1M $61M $57.9M $56M $47.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16M $17.6M $14.9M $14.3M $16.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.1M $43.4M $43M $41.7M $31.1M
 
Basic EPS (Cont. Ops) $0.41 $0.44 $0.44 $0.42 $0.32
Diluted EPS (Cont. Ops) $0.41 $0.44 $0.44 $0.42 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $64.4M $65.2M $66.2M $70.8M $71.7M
EBIT $50M $50.9M $52.4M $55.7M $55.1M
 
Revenue (Reported) $160.5M $167.9M $177M $189.2M $201.5M
Operating Income (Reported) $50M $50.9M $52.4M $55.7M $55.1M
Operating Income (Adjusted) $50M $50.9M $52.4M $55.7M $55.1M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $167.9M $177M $189.2M $201.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.5M $65.6M $70.4M $71.6M --
Gross Profit $103.4M $111.4M $118.7M $130M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.8M $15.8M $15.9M -- --
Selling, General & Admin $52.5M $59M $63M $74.9M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.5M $59M $63M $74.9M --
Operating Income $50.9M $52.4M $55.7M $55.1M --
 
Net Interest Expenses $39.6K $29.9K $39.1K $20.4K --
EBT. Incl. Unusual Items $61M $57.9M $56M $47.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.6M $14.9M $14.3M $16.4M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.4M $43M $41.7M $31.1M --
 
Basic EPS (Cont. Ops) $0.44 $0.44 $0.42 $0.32 --
Diluted EPS (Cont. Ops) $0.44 $0.44 $0.42 $0.32 --
Weighted Average Basic Share $393.7M $393.9M $394M $394M --
Weighted Average Diluted Share $393.7M $393.9M $394M $394M --
 
EBITDA $65.2M $66.2M $70.8M $71.7M --
EBIT $50.9M $52.4M $55.7M $55.1M --
 
Revenue (Reported) $167.9M $177M $189.2M $201.5M --
Operating Income (Reported) $50.9M $52.4M $55.7M $55.1M --
Operating Income (Adjusted) $50.9M $52.4M $55.7M $55.1M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $172M $164M $174.7M $148.8M $127.6M
Short Term Investments $5.5M -- -- $123.1K --
Accounts Receivable, Net $17.3M $15.4M $15.9M $20M $20.2M
Inventory $58.8M $46.7M $44.1M $43.7M $43.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4M $8.2M $5.6M $6.8M --
Total Current Assets $251.5M $234.5M $240.4M $219.4M $204.2M
 
Property Plant And Equipment $120.5M $111.7M $119.9M $155.7M $175.4M
Long-Term Investments $5.1M $3.7M $3.6M $3.6M $2.1M
Goodwill $663.9K -- -- -- --
Other Intangibles $7.5M $7.5M $8.5M $9.2M --
Other Long-Term Assets $136.4K $165.8K $869.2K $793.3K --
Total Assets $390.5M $362M $378.5M $393.7M $396.3M
 
Accounts Payable $1.4M $800.7K $1.1M $1.2M $1.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $627.5K $627K $280.6K $266.7K --
Other Current Liabilities $4.5M $6.2M $6.8M $7.8M --
Total Current Liabilities $23.3M $27.3M $29M $26.9M $23.8M
 
Long-Term Debt $537K $216.4K $116.8K $302.2K $183.9K
Capital Leases -- -- -- -- --
Total Liabilities $33.6M $34.4M $36.2M $34.3M $31.5M
 
Common Stock $9M $7.1M $7.3M $7.5M $7.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $356.8M $327.6M $342.3M $359.4M $364.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $356.8M $327.6M $342.3M $359.4M $364.8M
 
Total Liabilities and Equity $390.4M $362M $378.5M $393.7M $396.3M
Cash and Short Terms $172M $164M $174.7M $148.8M $127.6M
Total Debt $1.2M $844K $398.4K $570K $517.6K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $172M $164M $174.7M $148.8M $127.6M
Short Term Investments $5.5M -- -- $123.1K --
Accounts Receivable, Net $17.3M $15.4M $15.9M $20M $20.2M
Inventory $58.8M $46.7M $44.1M $43.7M $43.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4M $8.2M $5.6M $6.8M --
Total Current Assets $251.5M $234.5M $240.4M $219.4M $204.2M
 
Property Plant And Equipment $120.5M $111.7M $119.9M $155.7M $175.4M
Long-Term Investments $5.1M $3.7M $3.6M $3.6M $2.1M
Goodwill $663.9K -- -- -- --
Other Intangibles $7.5M $7.5M $8.5M $9.2M --
Other Long-Term Assets $136.4K $165.8K $869.2K $793.3K --
Total Assets $390.5M $362M $378.5M $393.7M $396.3M
 
Accounts Payable $1.4M $800.7K $1.1M $1.2M $1.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $627.5K $627K $280.6K $266.7K --
Other Current Liabilities $4.5M $6.2M $6.8M $7.8M --
Total Current Liabilities $23.3M $27.3M $29M $26.9M $23.8M
 
Long-Term Debt $537K $216.4K $116.8K $302.2K $183.9K
Capital Leases -- -- -- -- --
Total Liabilities $33.6M $34.4M $36.2M $34.3M $31.5M
 
Common Stock $9M $7.1M $7.3M $7.5M $7.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $356.8M $327.6M $342.3M $359.4M $364.8M
 
Total Liabilities and Equity $390.4M $362M $378.5M $393.7M $396.3M
Cash and Short Terms $172M $164M $174.7M $148.8M $127.6M
Total Debt $1.2M $844K $398.4K $570K $517.6K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $56M $60.9M $57.8M $55.9M $47.6M
Depreciation & Amoritzation $14.4M $14.3M $13.8M $15.1M $16.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.9M -$1.7M -$1.1M -$3.8M -$235.2K
Change in Inventories $3.1M $6.3M $2M $258.7K $665.3K
Cash From Operations $59.9M $54M $57.9M $51.9M $47.2M
 
Capital Expenditures $36M $16M $26.8M $51M $44.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.4M -$18M -$29M -$44.1M -$48.2M
 
Dividends Paid (Ex Special Dividend) $20.2M $19.4M $22.7M $24.2M $25.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.3K -$8.3K -- -$6.6K --
Cash From Financing -$20.8M -$20M -$23.4M -$24.6M -$26.2M
 
Beginning Cash (CF) $164.4M $159.3M $163.5M $144.3M $118.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.1M $33.1M $12.4M -$18.4M -$24.3M
Ending Cash (CF) $177.9M $209.5M $182.7M $124.3M $97M
 
Levered Free Cash Flow $23.8M $38M $31.1M $922.1K $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2008-05-31 2009-05-31 2010-05-31 2011-05-31 2012-05-31
Net Income to Stockholders -- -- $39.7M $37.6M --
Depreciation & Amoritzation -- -- $9M $8.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$873.7K $3.1M --
Change in Inventories -- -- -$2.7M -$3.5M --
Cash From Operations -- -- $32.2M $28.1M --
 
Capital Expenditures -- $7.8M $7.3M $10.5M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$17.1M -$7.2M --
 
Dividends Paid (Ex Special Dividend) -- -$4.4M -$6.8M -$8.5M -$87.9K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$6.9M -$7.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $8.2M $13.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $24.8M $17.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock