Financhill
Buy
54

MITEY Quote, Financials, Valuation and Earnings

Last price:
$24.63
Seasonality move :
44.34%
Day range:
$24.54 - $25.49
52-week range:
$12.78 - $25.49
Dividend yield:
0%
P/E ratio:
23.35x
P/S ratio:
2.72x
P/B ratio:
1.77x
Volume:
26.7K
Avg. volume:
79.7K
1-year change:
79%
Market cap:
$29.9B
Revenue:
$10.4B
EPS (TTM):
$1.05
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.4B $12B $10.2B $10.4B $10.4B
Revenue Growth (YoY) -4.93% 5.47% -15.34% 2.35% -0.41%
 
Cost of Revenues $8.4B $8.7B $7.2B $7.7B $7.6B
Gross Profit $3B $3.3B $2.9B $2.7B $2.7B
Gross Profit Margin 26.31% 27.77% 28.82% 26.07% 26.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $880.4M $852.4M $740.4M $785.9M $713.2M
Operating Income $2.1B $2.5B $2.2B $1.9B $2B
 
Net Interest Expenses $203.9M $184.6M $184.5M $248.9M $312M
EBT. Incl. Unusual Items $1.9B $2.3B $1.9B $1.9B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $511M $630.8M $521.2M $678.6M $722.2M
Net Income to Company $1.9B $2.3B $1.9B $1.9B $2.1B
 
Minority Interest in Earnings $107.6M $246.7M $124.9M $55.1M $114.8M
Net Income to Common Excl Extra Items $1.4B $1.6B $1.3B $1.2B $1.4B
 
Basic EPS (Cont. Ops) $0.96 $1.04 $0.93 $0.91 $0.99
Diluted EPS (Cont. Ops) $0.96 $1.04 $0.93 $0.91 $0.99
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $3B $3.3B $2.9B $2.6B $2.7B
EBIT $2.1B $2.5B $2.2B $1.9B $2B
 
Revenue (Reported) $11.4B $12B $10.2B $10.4B $10.4B
Operating Income (Reported) $2.1B $2.5B $2.2B $1.9B $2B
Operating Income (Adjusted) $2.1B $2.5B $2.2B $1.9B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.1B $2B $2.1B $2.6B
Revenue Growth (YoY) -2.94% -15.27% -2.24% 2.56% 24.95%
 
Cost of Revenues $1.8B $1.5B $1.6B $1.6B $2.1B
Gross Profit $639.8M $601.9M $467M $488.5M $501.3M
Gross Profit Margin 25.93% 28.79% 22.85% 23.3% 19.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $193.9M $178.6M $177.1M $166.3M $194.9M
Operating Income $446M $423.3M $289.9M $322.2M $306.4M
 
Net Interest Expenses $46.9M $42.3M $60M $76.6M $89.2M
EBT. Incl. Unusual Items $304.1M $279.2M $250.6M $318M $303.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.5M $91.9M $89.9M $126.6M $112.1M
Net Income to Company $302.6M $265.2M $245.1M -- --
 
Minority Interest in Earnings $40.7M $80.4M $6.6M $30.1M $14.8M
Net Income to Common Excl Extra Items $227.6M $187.3M $160.7M $191.5M $191.7M
 
Basic EPS (Cont. Ops) $0.14 $0.08 $0.12 $0.13 $0.14
Diluted EPS (Cont. Ops) $0.14 $0.08 $0.12 $0.13 $0.14
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.2B
 
EBITDA $659.7M $597.5M $462M $498.6M $493.9M
EBIT $446M $423.3M $289.9M $322.2M $306.4M
 
Revenue (Reported) $2.5B $2.1B $2B $2.1B $2.6B
Operating Income (Reported) $446M $423.3M $289.9M $322.2M $306.4M
Operating Income (Adjusted) $446M $423.3M $289.9M $322.2M $306.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.7B $11.1B $9.9B $10.4B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6B $7.8B $7.4B $7.7B $8.4B
Gross Profit $3.1B $3.3B $2.5B $2.7B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $871.9M $800.8M $761.9M $752.3M $766.8M
Operating Income $2.2B $2.5B $1.8B $1.9B $2.1B
 
Net Interest Expenses $194.1M $175.2M $216.4M $283.2M $332.5M
EBT. Incl. Unusual Items $2B $2.3B $1.5B $1.9B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $519.5M $604M $545.5M $664.6M $701.3M
Net Income to Company $2B $2.4B $1.5B -- --
 
Minority Interest in Earnings $131.8M $289.5M $46.4M $81.2M $94.8M
Net Income to Common Excl Extra Items $1.4B $1.7B $1B $1.3B $1.4B
 
Basic EPS (Cont. Ops) $0.98 $1.09 $0.73 $0.94 $1.06
Diluted EPS (Cont. Ops) $0.98 $1.09 $0.73 $0.93 $1.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $3.3B $2.5B $2.6B $2.8B
EBIT $2.2B $2.5B $1.8B $1.9B $2.1B
 
Revenue (Reported) $11.7B $11.1B $9.9B $10.4B $11.2B
Operating Income (Reported) $2.2B $2.5B $1.8B $1.9B $2.1B
Operating Income (Adjusted) $2.2B $2.5B $1.8B $1.9B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.3B $4.4B $4.2B $4.2B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $3B $3.2B $3.2B $4B
Gross Profit $1.4B $1.4B $1B $996.2M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $404.6M $354.4M $374.8M $341.6M $395.4M
Operating Income $1B $1.1B $641.9M $654.6M $738.3M
 
Net Interest Expenses $93.7M $84.2M $116.3M $151.1M $171.6M
EBT. Incl. Unusual Items $831.3M $930.5M $587.6M $634.8M $664.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $260.4M $236.8M $256.8M $245.3M $224.3M
Net Income to Company $829.8M $916.5M $582M -- --
 
Minority Interest in Earnings $66.7M $112.7M $36.5M $61.6M $41.6M
Net Income to Common Excl Extra Items $570.9M $693.7M $330.7M $389.4M $439.9M
 
Basic EPS (Cont. Ops) $0.38 $0.44 $0.23 $0.26 $0.32
Diluted EPS (Cont. Ops) $0.38 $0.44 $0.23 $0.26 $0.32
Weighted Average Basic Share $2.7B $2.6B $2.6B $2.5B $2.5B
Weighted Average Diluted Share $2.7B $2.6B $2.6B $2.5B $2.5B
 
EBITDA $1.4B $1.4B $989.8M $991.9M $1.1B
EBIT $1B $1.1B $641.9M $654.6M $738.3M
 
Revenue (Reported) $5.3B $4.4B $4.2B $4.2B $5.1B
Operating Income (Reported) $1B $1.1B $641.9M $654.6M $738.3M
Operating Income (Adjusted) $1B $1.1B $641.9M $654.6M $738.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.1B $7.1B $7.1B $8.2B $8.8B
Short Term Investments $4.5B $5.2B $5.4B $6.4B $7.1B
Accounts Receivable, Net $471.7M $496.9M $525.3M $589.2M $755.4M
Inventory $3.3B $2.9B $3.7B $3.4B $3.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $691.9M $711.5M $811.1M $668.7M $735.8M
Total Current Assets $10.5B $11.2B $12.1B $12.9B $14.2B
 
Property Plant And Equipment $32.6B $31B $28.9B $26.8B $29.1B
Long-Term Investments $2.6B $2.5B $2.3B $2.9B $2.4B
Goodwill -- -- -- -- --
Other Intangibles $916.4M $885.6M $834.5M $692M $710.4M
Other Long-Term Assets $1.3B $1.4B $1.4B $1.3B $1.5B
Total Assets $55.1B $53.6B $51.7B $50.2B $53.5B
 
Accounts Payable $548.5M $495.8M $498.4M $575.4M $627.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.7B $1.5B $2.5B $2.2B $2.1B
Total Current Liabilities $6B $5.2B $6.4B $5.8B $6.1B
 
Long-Term Debt $19.4B $19.6B $18.3B $18B $19.6B
Capital Leases -- -- -- -- --
Total Liabilities $36.4B $35.2B $33.8B $32.8B $35.1B
 
Common Stock $1.3B $1.2B $1.1B $941M $952.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $16.8B $16.5B $16.2B $15.9B $17.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9B $1.9B $1.7B $1.5B $1.2B
Total Equity $18.7B $18.4B $17.9B $17.3B $18.3B
 
Total Liabilities and Equity $55.1B $53.6B $51.7B $50.2B $53.5B
Cash and Short Terms $6.1B $7.1B $7.1B $8.2B $8.8B
Total Debt $21.1B $21B $20.1B $19.2B $21B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7B $6.8B $8B $8.8B $8.2B
Short Term Investments $5B $4.9B $5.6B $7.4B --
Accounts Receivable, Net $390.9M $339.6M $404.9M $465.7M --
Inventory $3.4B $3.5B $3.6B $3.9B $4.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $735.7M $579.6M $617.1M $704.4M --
Total Current Assets $11.5B $11.3B $12.6B $13.8B $13.9B
 
Property Plant And Equipment $33.2B $30.9B $30.6B $33.5B $33B
Long-Term Investments $2.6B $2B $2.5B $2.8B $2.9B
Goodwill -- -- -- -- --
Other Intangibles $905.1M $748.8M $737.4M $750M --
Other Long-Term Assets $1.4B $1.4B $1.3B $1.5B --
Total Assets $56.8B $47.7B $49.4B $54.6B $54.3B
 
Accounts Payable $315.5M $309.2M $358.9M $410M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6B $1.5B $1.8B $2.5B --
Total Current Liabilities $6.5B $6.4B $6.4B $6.4B $6.7B
 
Long-Term Debt $20.2B $16.2B $17.5B $19.9B $19.7B
Capital Leases -- -- -- -- --
Total Liabilities $37.8B $31.1B $32.7B $35.7B $36.2B
 
Common Stock $1.3B $983.9M $954.4M $995.6M $964.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9B $1.7B $1.5B $1.6B $1.2B
Total Equity $19B $16.6B $16.7B $18.9B $18.1B
 
Total Liabilities and Equity $56.8B $47.7B $49.4B $54.6B $54.3B
Cash and Short Terms $7B $6.8B $8B $8.8B $8.2B
Total Debt $21.9B $18.1B $18.2B $21.4B $21.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9B $2.3B $1.9B $1.9B $2.1B
Depreciation & Amoritzation $868.7M $837.6M $713M $705.5M $689M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$29.8M -$61.8M -$44.9M -$125.7M -$145.9M
Change in Inventories $532.2M $1B $55.1M $903.9M $711.2M
Cash From Operations $2.2B $2.8B $2B $3.4B $2.1B
 
Capital Expenditures $3B $2.9B $2.1B $3.1B $2.9B
Cash Acquisitions -- $4M $246.6M -- --
Cash From Investing -$2.8B -$2.7B -$2.3B -$2.4B -$2.4B
 
Dividends Paid (Ex Special Dividend) $378.3M $416.4M $380.6M $346.1M $338.3M
Special Dividend Paid
Long-Term Debt Issued $4.1B $3.5B $2.3B $3.1B $2.7B
Long-Term Debt Repaid -$3.4B -$1.6B -$1.3B -$1.7B -$1.3B
Repurchase of Common Stock $216.9K $265.7M $338.1M $422.4M $501.1M
Other Financing Activities $29.4M -$30M -$26.7M $25.2M -$161.2M
Cash From Financing $446.8M $746.8M $201.7M $616.9M $65.4M
 
Beginning Cash (CF) $1.6B $1.9B $1.7B $1.8B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$185.3M $820.5M -$7.6M $1.6B -$117.2M
Ending Cash (CF) $1.4B $2.8B $1.7B $3.5B $1.6B
 
Levered Free Cash Flow -$861.6M -$166.9M -$82.7M $275.9M -$778.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $302.6M $265.2M $245.1M -- --
Depreciation & Amoritzation $213.4M $173.1M $169.9M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$29.3M -$19.9M -$18.5M -- --
Change in Inventories $65.1M -$155M $11.1M -- --
Cash From Operations $305.9M $361.9M $727.7M -- --
 
Capital Expenditures $655.6M $461.7M $531.7M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$650.7M -$467.8M -$503.6M -- --
 
Dividends Paid (Ex Special Dividend) -$3.1M -$7.1M -$5.8M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $754.1M $652.7M $466.8M -- --
Long-Term Debt Repaid -$318.8M -$137.5M -$327.8M -- --
Repurchase of Common Stock $77.8M $43.9K $136.4M -- --
Other Financing Activities $2.3M $8.3M $7M -- --
Cash From Financing -$130.5M $68.5M $1.3B -- --
 
Beginning Cash (CF) $2B $1.9B $2.4B $1.4B $1B
Foreign Exchange Rate Adjustment -$3M $42.4M $72.8M -- --
Additions / Reductions -$478.3M $5M $1.6B -- --
Ending Cash (CF) $1.5B $2B $4.1B -- --
 
Levered Free Cash Flow -$349.8M -$99.8M $196M -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2B $2.4B $1.6B -- --
Depreciation & Amoritzation $878.5M $813.9M $711.3M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $55M -$70.9M -$69.1M -- --
Change in Inventories $610.2M -$15.4M $789.2M -- --
Cash From Operations $2.6B $2B $2.7B -- --
 
Capital Expenditures $3.3B $2.7B $2.2B $2.4B $2.4B
Cash Acquisitions -- $4.1M $247.7M -- --
Cash From Investing -$3B -$2.4B -$2.4B -- --
 
Dividends Paid (Ex Special Dividend) $390.2M $389M $357.5M -$167.3M -$167.3M
Special Dividend Paid
Long-Term Debt Issued $3.9B $2.7B $2.9B -- --
Long-Term Debt Repaid -$3.5B -$1.6B -$1.6B -- --
Repurchase of Common Stock $24M $242.9M $488.5M -- --
Other Financing Activities -$44.5M $44.1M -$9M -- --
Cash From Financing $1.1B $314.4M -$749.2M -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $794.7M -$72.9M -$440.4M -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$654.6M -$682.1M $487.6M -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $829.8M $916.5M $582M -- --
Depreciation & Amoritzation $420.8M $353.9M $345.8M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $95.6M $96.1M $73.5M -- --
Change in Inventories $290.6M -$989.6M -$89.6M -- --
Cash From Operations $633.5M -$96.2M $914.1M -- --
 
Capital Expenditures $1.6B $1.1B $1.2B -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6B -$1.1B -$1.2B -- --
 
Dividends Paid (Ex Special Dividend) $229.6M $196.7M $173.3M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $1B $1.5B -- --
Long-Term Debt Repaid -$996.2M -$776.8M -$1.3B -- --
Repurchase of Common Stock $101.5M $67K $285.3M -- --
Other Financing Activities -$67M $13.1M $29.5M -- --
Cash From Financing $1.4B $1.2B $1.5B -- --
 
Beginning Cash (CF) $4.4B $4.1B $3.6B $2.9B $2.3B
Foreign Exchange Rate Adjustment $44.4M $76.8M $78.1M -- --
Additions / Reductions $541M $128.1M $1.3B -- --
Ending Cash (CF) $5B $4.3B $5B -- --
 
Levered Free Cash Flow -$922.4M -$1.2B -$320.5M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock