Financhill
Buy
54

CDCTF Quote, Financials, Valuation and Earnings

Last price:
$20.55
Seasonality move :
0.14%
Day range:
$20.55 - $20.55
52-week range:
$12.72 - $25.43
Dividend yield:
2.92%
P/E ratio:
16.55x
P/S ratio:
3.22x
P/B ratio:
0.75x
Volume:
--
Avg. volume:
--
1-year change:
61.56%
Market cap:
$683M
Revenue:
$192.2M
EPS (TTM):
$1.24
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $272.4M $304.7M $202.6M $171.8M $192.2M
Revenue Growth (YoY) -14.87% 11.87% -33.53% -15.19% 11.84%
 
Cost of Revenues $162.9M $163.9M $85.8M $91.6M $98.5M
Gross Profit $109.5M $140.9M $116.8M $80.2M $93.6M
Gross Profit Margin 40.19% 46.23% 57.67% 46.69% 48.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $45.4M $37.8M $38.9M $40.6M $44.3M
Operating Income $64.1M $103.1M $77.9M $39.7M $49.3M
 
Net Interest Expenses $2.9M $2.4M $2M $1.9M $3.3M
EBT. Incl. Unusual Items $62.9M $102.7M $77.9M $38.2M $46.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.3M $35.1M $26M $12.2M $13.3M
Net Income to Company $62.9M $102.7M $77.9M $38.2M $46.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.6M $67.6M $51.9M $26M $32.9M
 
Basic EPS (Cont. Ops) $1.16 $1.98 $1.55 $0.78 $0.99
Diluted EPS (Cont. Ops) $1.16 $1.98 $1.55 $0.78 $0.99
Weighted Average Basic Share $35.1M $34.1M $33.5M $33.2M $33.2M
Weighted Average Diluted Share $35.1M $34.1M $33.5M $33.2M $33.2M
 
EBITDA $74.4M $113.1M $86.4M $47M $56.3M
EBIT $64.1M $103.1M $77.9M $39.7M $49.3M
 
Revenue (Reported) $272.4M $304.7M $202.6M $171.8M $192.2M
Operating Income (Reported) $64.1M $103.1M $77.9M $39.7M $49.3M
Operating Income (Adjusted) $64.1M $103.1M $77.9M $39.7M $49.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31M $35.9M $26M $46.7M $35.5M
Revenue Growth (YoY) -11.16% 15.9% -27.71% 79.78% -23.92%
 
Cost of Revenues $17.1M $19.3M $13M $23.5M $15.3M
Gross Profit $13.9M $16.6M $13M $23.2M $20.3M
Gross Profit Margin 44.7% 46.27% 50.03% 49.59% 57.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9M $7.9M $8.9M $10.6M $10.7M
Operating Income $4.8M $8.7M $4.1M $12.6M $9.6M
 
Net Interest Expenses $617.7K $491.6K $470.4K $636.6K $1.6M
EBT. Incl. Unusual Items $4.7M $8.4M $3.8M $12M $9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $3.4M $684.8K $3.9M $2.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M $5M $3.1M $8.1M $6.7M
 
Basic EPS (Cont. Ops) $0.07 $0.15 $0.09 $0.24 $0.20
Diluted EPS (Cont. Ops) $0.07 $0.15 $0.09 $0.24 $0.20
Weighted Average Basic Share $34.1M $33.7M $33.2M $33.2M $33.2M
Weighted Average Diluted Share $34.1M $33.7M $33.2M $33.2M $33.2M
 
EBITDA $7.4M $10.7M $5.9M $14.4M $11.2M
EBIT $4.8M $8.7M $4.1M $12.6M $9.6M
 
Revenue (Reported) $31M $35.9M $26M $46.7M $35.5M
Operating Income (Reported) $4.8M $8.7M $4.1M $12.6M $9.6M
Operating Income (Adjusted) $4.8M $8.7M $4.1M $12.6M $9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $298.5M $371.5M $99M $215.1M $212.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $171.3M $178.1M $52.6M $112M $104.7M
Gross Profit $127.1M $193.4M $46.5M $103.1M $107.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $44.1M $36.9M $39.6M $43.1M $46.1M
Operating Income $83M $156.6M $6.9M $60M $61.4M
 
Net Interest Expenses $2.9M $2.2M $1.9M $2.2M $5.3M
EBT. Incl. Unusual Items $82.1M $155.9M $6.7M $58.1M $58.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.5M $55.3M -$1.1M $17.7M $17.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.5M $100.6M $7.7M $40.5M $41.3M
 
Basic EPS (Cont. Ops) $1.51 $2.97 $0.23 $1.22 $1.24
Diluted EPS (Cont. Ops) $1.51 $2.97 $0.23 $1.22 $1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $93.5M $165.6M $14.9M $67.5M $67.8M
EBIT $83M $156.6M $6.9M $60M $61.4M
 
Revenue (Reported) $298.5M $371.5M $99M $215.1M $212.3M
Operating Income (Reported) $83M $156.6M $6.9M $60M $61.4M
Operating Income (Adjusted) $83M $156.6M $6.9M $60M $61.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $83.4M $151.7M $44.4M $89.9M $110M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.3M $57.4M $23.3M $44.9M $51.1M
Gross Profit $41.1M $94.2M $21.1M $45M $58.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.9M $18M $18.5M $21.1M $22.9M
Operating Income $22.2M $76.2M $2.6M $23.9M $36M
 
Net Interest Expenses $1.2M $999.9K $957.6K $1.2M $3.2M
EBT. Incl. Unusual Items $21.9M $75.7M $1.9M $22.9M $35.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $29.7M $1.6M $7.3M $11.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.4M $46M $256.2K $15.6M $23.9M
 
Basic EPS (Cont. Ops) $0.36 $1.36 $0.01 $0.47 $0.72
Diluted EPS (Cont. Ops) $0.36 $1.36 $0.01 $0.47 $0.72
Weighted Average Basic Share $68.3M $67.5M $66.5M $66.5M $66.5M
Weighted Average Diluted Share $68.3M $67.5M $66.5M $66.5M $66.5M
 
EBITDA $27.3M $80.4M $6.2M $27.7M $39.3M
EBIT $22.2M $76.2M $2.6M $23.9M $36M
 
Revenue (Reported) $83.4M $151.7M $44.4M $89.9M $110M
Operating Income (Reported) $22.2M $76.2M $2.6M $23.9M $36M
Operating Income (Adjusted) $22.2M $76.2M $2.6M $23.9M $36M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $624.5M $681.5M $561.4M $516.7M $519.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $2.7M $4.2M $4.5M $5.3M
Inventory $695.6M $660.4M $614.5M $599M $622.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.5M $2.9M $3M $7.8M $13.6M
Total Current Assets $1.3B $1.3B $1.2B $1.1B $1.2B
 
Property Plant And Equipment $313.4M $279.2M $218.1M $201.2M $208.2M
Long-Term Investments $244.3K $197.7K $135.2K $152K $100.8M
Goodwill $6.2M $3.9M $2M $350.2K --
Other Intangibles $272K $180.3K $150.1K $118.9K $380.9K
Other Long-Term Assets $7.3M $6.5M $5.6M $4.9M $5.8M
Total Assets $1.7B $1.7B $1.4B $1.3B $1.5B
 
Accounts Payable $26.6M $95.4M $6.2M $58.7M $15.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.2M $6M $5.5M $26.2M $9.8M
Total Current Liabilities $79.9M $154.7M $106M $280.1M $116.4M
 
Long-Term Debt $424.4M $395.9M $287.8M $153.3M $432.8M
Capital Leases -- -- -- -- --
Total Liabilities $564.4M $604.1M $441.8M $478.3M $594.6M
 
Common Stock $113.1M $103M $93.9M $82.6M $83.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1B $980.1M $868.3M $894.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1B $980.1M $868.3M $894.6M
 
Total Liabilities and Equity $1.7B $1.7B $1.4B $1.3B $1.5B
Cash and Short Terms $624.5M $681.5M $561.4M $516.7M $519.2M
Total Debt $456.6M $402.9M $367M $331.7M $509.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $624.1M $541.8M $465.6M $481.6M $491.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $2.9M $5M $7.2M --
Inventory $719.7M $529.2M $578.2M $641M $724.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $2.2M $4.5M $3.5M --
Total Current Assets $1.3B $1.1B $1.1B $1.1B $1.2B
 
Property Plant And Equipment $306.6M $231.6M $192.5M $214.4M $212.5M
Long-Term Investments -- -- -- -- --
Goodwill $5.2M $2.6M $1.1M -- --
Other Intangibles $232.3K $145.4K $133.9K $434.1K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $1.3B $1.3B $1.4B $1.6B
 
Accounts Payable $8.5M $7.3M $17.1M $14.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $10M $5.2M $4.4M $7.6M --
Total Current Liabilities $89.1M $84.2M $185.1M $100.1M $122.2M
 
Long-Term Debt $438M $297.2M $169.5M $292.8M $471.8M
Capital Leases -- -- -- -- --
Total Liabilities $586.2M $425.3M $398.3M $440.4M $640.9M
 
Common Stock $112M $86.4M $83.8M $87.4M $84.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $903.3M $864.8M $926M $915.9M
 
Total Liabilities and Equity $1.7B $1.3B $1.3B $1.4B $1.6B
Cash and Short Terms $624.1M $541.8M $465.6M $481.6M $491.3M
Total Debt $469.9M $337.7M $327.2M $356.4M $549M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $62.9M $102.7M $77.9M $38.2M $46.2M
Depreciation & Amoritzation $10.3M $10M $8.5M $7.3M $7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.9M $3.2M -$1.7M -$6.1M $4.3M
Change in Inventories $61.5M -$29.8M $17.8M -$76.1M -$24.8M
Cash From Operations $101.2M $163.3M -$30.3M $35.2M -$55.5M
 
Capital Expenditures $8.5M $961.1K $686.3K $1.4M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.3M -$20.7M $15.7M -$1.2M -$100.8M
 
Dividends Paid (Ex Special Dividend) $24.9M $19.8M $21M $18.4M $17.4M
Special Dividend Paid
Long-Term Debt Issued $103.3M $17.8M $5.9M $82.5M $348M
Long-Term Debt Repaid -$132.5M -$31.6M -$6.3M -$73.1M -$177.8M
Repurchase of Common Stock $15.9M $6.8M $6.6M $809.1K --
Other Financing Activities -- -- -- -- -$6.6K
Cash From Financing -$70M -$40.3M -$28M -$9.9M $152.6M
 
Beginning Cash (CF) $624.5M $681.4M $561.3M $516.7M $519.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M $102.2M -$42.6M $24.1M -$3.7M
Ending Cash (CF) $647.4M $783.6M $518.7M $540.8M $515.5M
 
Levered Free Cash Flow $92.8M $162.3M -$31M $33.8M -$57.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $604.2M $541.8M $465.6M $481.6M $491.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- $187.1M -- -$13.2M --
Depreciation & Amoritzation -- $5.1M -- $6.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $19.7K -- $109.3K --
Change in Inventories -- $82.6M -- -$59.4M --
Cash From Operations $97.1M $82.8M -- -$44.3M --
 
Capital Expenditures $4.4M $30.7M $908.6K $64.8K $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83.7M $21.2M -- $94.2M --
 
Dividends Paid (Ex Special Dividend) -- $24.6M -- $16.4M $412.2K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $100 -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$46.3M -$98.2M -- -$131.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.9M $5.9M -- -$81.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $97.1M $52.1M -- -$44.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.3B $1.1B $950.2M $935.6M $982.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock