Financhill
Sell
47

MEPDF Quote, Financials, Valuation and Earnings

Last price:
$16.50
Seasonality move :
2.46%
Day range:
$16.50 - $16.50
52-week range:
$13.24 - $17.57
Dividend yield:
2.59%
P/E ratio:
12.54x
P/S ratio:
0.14x
P/B ratio:
0.80x
Volume:
--
Avg. volume:
--
1-year change:
24.62%
Market cap:
$3.4B
Revenue:
$24.1B
EPS (TTM):
$1.32
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $30.3B $29.3B $24.8B $24.6B $24.1B
Revenue Growth (YoY) 1.19% -3.28% -15.34% -0.74% -2.15%
 
Cost of Revenues $28.4B $27.5B $23.2B $23B $22.5B
Gross Profit $1.9B $1.8B $1.6B $1.6B $1.6B
Gross Profit Margin 6.28% 6.23% 6.31% 6.55% 6.6%
 
R&D Expenses $999.5K $961.1K $760K $6.9M $9.3M
Selling, General & Admin $1.7B $1.5B $1.3B $1.4B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.4B $1.2B $1.3B $1.2B
Operating Income $363.7M $406M $361.4M $327.3M $364.8M
 
Net Interest Expenses $471.4K $142.4K $250.9K $55.3K $45.9K
EBT. Incl. Unusual Items $464.2M $509.8M $517M $516.9M $503.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $147.3M $161M $160.4M $158.9M $165.3M
Net Income to Company $464.2M $509.8M $517M $516.9M $503.3M
 
Minority Interest in Earnings $91.4M $87M $70.2M $71.2M $73.8M
Net Income to Common Excl Extra Items $317M $348.8M $356.6M $358M $338M
 
Basic EPS (Cont. Ops) $1.07 $1.25 $1.36 $1.35 $1.27
Diluted EPS (Cont. Ops) $1.01 $1.17 $1.32 $1.35 $1.27
Weighted Average Basic Share $210M $210M $210M $211.8M $208.5M
Weighted Average Diluted Share $223.1M $223.1M $216.3M $211.8M $208.5M
 
EBITDA $503.2M $533.6M $469.5M $451.7M $485.6M
EBIT $363.7M $406M $361.4M $327.3M $364.8M
 
Revenue (Reported) $30.3B $29.3B $24.8B $24.6B $24.1B
Operating Income (Reported) $363.7M $406M $361.4M $327.3M $364.8M
Operating Income (Adjusted) $363.7M $406M $361.4M $327.3M $364.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.4B $6.1B $6.2B $6.1B $6.5B
Revenue Growth (YoY) -0.67% -17.63% 0.8% -0.62% 5.29%
 
Cost of Revenues $7B $5.7B $5.8B $5.7B $6B
Gross Profit $460.7M $379.5M $406.3M $405.1M $422M
Gross Profit Margin 6.2% 6.2% 6.58% 6.61% 6.53%
 
R&D Expenses $236.2K $202.4K $1.3M -- --
Selling, General & Admin $388.7M $314.4M $372.2M $334.8M $370.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $360.8M $292.5M $335.6M $312.1M $347.2M
Operating Income $99.9M $86.9M $70.7M $93M $74.8M
 
Net Interest Expenses $45.4K $21.7K $13.8K $13.4K $20.3K
EBT. Incl. Unusual Items $149.9M $116.5M $89.1M $150.1M $143.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.6M $36M $29.7M $45.9M $42.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $22.8M $15.1M $18.1M $19.1M $16.1M
Net Income to Common Excl Extra Items $105.3M $80.5M $59.4M $104.3M $100.9M
 
Basic EPS (Cont. Ops) $0.39 $0.31 $0.19 $0.41 $0.41
Diluted EPS (Cont. Ops) $0.37 $0.29 $0.19 $0.41 $0.41
Weighted Average Basic Share $210M $210M $212.5M $208.5M $206.2M
Weighted Average Diluted Share $223.1M $222.2M $212.5M $208.5M $206.2M
 
EBITDA $132.3M $113.4M $101M $124.2M $106.1M
EBIT $99.9M $86.9M $70.7M $93M $74.8M
 
Revenue (Reported) $7.4B $6.1B $6.2B $6.1B $6.5B
Operating Income (Reported) $99.9M $86.9M $70.7M $93M $74.8M
Operating Income (Adjusted) $99.9M $86.9M $70.7M $93M $74.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.4B $26.9B $24.8B $24B $25.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.5B $25.2B $23.3B $22.4B $23.5B
Gross Profit $1.9B $1.7B $1.6B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $986K $864.3K $3M -- --
Selling, General & Admin $1.6B $1.4B $1.4B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.3B $1.2B $1.2B $1.3B
Operating Income $416.9M $377.1M $347.4M $373.5M $358.7M
 
Net Interest Expenses $233.8K $105.8K $233K $46.8K $67.3K
EBT. Incl. Unusual Items $540.6M $453.3M $500.3M $544.4M $515.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $165.8M $154.6M $147.3M $165.7M $169.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $92.2M $73.9M $74.2M $71.5M $72.5M
Net Income to Common Excl Extra Items $374.8M $298.7M $353M $378.6M $345.4M
 
Basic EPS (Cont. Ops) $1.35 $1.07 $1.32 $1.46 $1.32
Diluted EPS (Cont. Ops) $1.27 $1.01 $1.31 $1.46 $1.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $551.5M $493.6M $464M $495.8M $482.6M
EBIT $416.9M $377.1M $347.4M $373.5M $358.7M
 
Revenue (Reported) $30.4B $26.9B $24.8B $24B $25.1B
Operating Income (Reported) $416.9M $377.1M $347.4M $373.5M $358.7M
Operating Income (Adjusted) $416.9M $377.1M $347.4M $373.5M $358.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15B $12.6B $12.6B $12B $13B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14B $11.8B $11.8B $11.2B $12.2B
Gross Profit $935.8M $787.6M $813.7M $785.4M $846.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $492.1K $394.9K $2.6M -- --
Selling, General & Admin $770.6M $641.8M $713.5M $651.3M $720.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $714.5M $596.6M $652.8M $607.1M $674.4M
Operating Income $221.3M $191.1M $160.9M $178.2M $172.1M
 
Net Interest Expenses $82K $44.8K $28.3K $19.8K $41.1K
EBT. Incl. Unusual Items $309.5M $249.2M $234.2M $261.6M $272.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $93M $85.7M $73.4M $80.3M $84.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $47.6M $34.3M $38.2M $38.3M $37M
Net Income to Common Excl Extra Items $216.5M $163.4M $160.8M $181.3M $188.1M
 
Basic EPS (Cont. Ops) $0.80 $0.62 $0.57 $0.68 $0.73
Diluted EPS (Cont. Ops) $0.75 $0.58 $0.57 $0.68 $0.73
Weighted Average Basic Share $419.9M $419.9M $426.3M $418.3M $413.9M
Weighted Average Diluted Share $446.2M $445.4M $426.3M $418.3M $413.9M
 
EBITDA $286.1M $244.7M $222.9M $238.3M $235.1M
EBIT $221.3M $191.1M $160.9M $178.2M $172.1M
 
Revenue (Reported) $15B $12.6B $12.6B $12B $13B
Operating Income (Reported) $221.3M $191.1M $160.9M $178.2M $172.1M
Operating Income (Adjusted) $221.3M $191.1M $160.9M $178.2M $172.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.2B $2.2B $1.5B $1.5B $1.7B
Short Term Investments $170.2M $153.8M -- $2.1M --
Accounts Receivable, Net $6.4B $5.9B $5.5B $5B $5.1B
Inventory $1.4B $1.3B $1.3B $1.1B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $88.3M $101.4M $131.2M $112.9M $86M
Total Current Assets $10.6B $10B $8.9B $8.2B $8.6B
 
Property Plant And Equipment $2.4B $2.2B $2B $1.8B $1.8B
Long-Term Investments $1.9B $1.6B $1.5B $1.5B $1.4B
Goodwill -- $4.9M $89.3M $76.8M $87.9M
Other Intangibles $92.3M $76.7M $210.9M $181M $178.8M
Other Long-Term Assets $175M $173.5M $131.3M $124.3M $133.5M
Total Assets $15.2B $14.1B $12.8B $11.9B $12.2B
 
Accounts Payable $8.1B $7.5B $6.7B $6.1B $6.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $335.7M $375.9M $411.9M $367.3M $356.8M
Total Current Liabilities $8.6B $8.3B $7.3B $6.7B $6.8B
 
Long-Term Debt $341.4M $52.7M $5.3M $4.5M $21.7M
Capital Leases -- -- -- -- --
Total Liabilities $9.4B $8.7B $7.6B $7B $7.1B
 
Common Stock $202.7M $184.5M $168.3M $148M $149.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.7B $4.4B $4.2B $4B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $978.7M $952M $900.3M $925.4M
Total Equity $5.8B $5.3B $5.2B $4.9B $5.1B
 
Total Liabilities and Equity $15.2B $14.1B $12.8B $11.9B $12.2B
Cash and Short Terms $2.2B $2.2B $1.5B $1.5B $1.7B
Total Debt $360.4M $319.8M $55.5M $9.6M $27.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.2B $1.7B $1.4B $1.8B $1.9B
Short Term Investments $167.7M $129.9M -- $2.1M --
Accounts Receivable, Net $6.4B $5.1B $5.3B $5.4B $5.5B
Inventory $1.4B $1.1B $1.2B $1.4B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $718.8M $541.1M $600.3M $602.4M --
Total Current Assets $10.8B $8.4B $8.4B $9.1B $9.3B
 
Property Plant And Equipment $2.4B $1.8B $1.8B $1.9B $1.8B
Long-Term Investments $1.9B $1.4B $1.4B $1.5B $1.3B
Goodwill -- -- $81.3M $96.7M --
Other Intangibles $89.4M $66.7M $184.1M $189.2M --
Other Long-Term Assets $314.2M $274.8M $239.6M $302.5M --
Total Assets $15.5B $12B $12.2B $13.1B $12.9B
 
Accounts Payable $8.2B $6.3B $6.4B $6.9B $6.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $377.9M $314.4M $438.3M $333.9M --
Total Current Liabilities $8.8B $6.9B $7B $7.4B $7.4B
 
Long-Term Debt $270.2M $263.2M $246.9M $303M $267.2M
Capital Leases -- -- -- -- --
Total Liabilities $9.6B $7.3B $7.4B $7.8B $7.7B
 
Common Stock $200.7M $154.7M $150.1M $156.6M $151.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $848.3M $882.4M $973.2M $964.6M
Total Equity $5.9B $4.7B $4.8B $5.3B $5.2B
 
Total Liabilities and Equity $15.5B $12B $12.2B $13.1B $12.9B
Cash and Short Terms $2.2B $1.7B $1.4B $1.8B $1.9B
Total Debt $271.3M $470.5M $246.9M $303M $267.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $464.2M $509.8M $517M $516.9M $503.3M
Depreciation & Amoritzation $139.5M $127.6M $108.1M $124.4M $120.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$119.6M -$91.5M -$39.6M -$159.4M -$35.2M
Change in Inventories -$40.4M -$33.3M -$16.8M -$5.4M -$40.2M
Cash From Operations $324.8M $544.8M $119.1M $427.7M $397.2M
 
Capital Expenditures $147.7M $168M $99.6M $134.1M $81.5M
Cash Acquisitions $20M -- $303.3M $5.9M $32.1M
Cash From Investing -$27.7M -$216.6M -$291.3M -$54.1M -$22.1M
 
Dividends Paid (Ex Special Dividend) $83.1M $78.5M $71.3M $77.3M $82.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$33.6M -$3.1M -- -- --
Repurchase of Common Stock $18.9K $8.9K $7.4K $69.8M $33.3M
Other Financing Activities -$9.4K -$31M -$222M -$20.8K -$32.8M
Cash From Financing -$150.9M -$146.6M -$321.4M -$174.6M -$170.2M
 
Beginning Cash (CF) $2.2B $2.1B $1.5B $1.5B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $146.2M $181.6M -$493.6M $199M $205M
Ending Cash (CF) $2.3B $2.3B $960.8M $1.7B $1.9B
 
Levered Free Cash Flow $177.1M $376.8M $19.5M $293.5M $315.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $2.1B $1.6B $1.4B $1.7B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Net Income to Stockholders -- $106.5M $126.3M $339.1M --
Depreciation & Amoritzation $99.8M $165.9M $159.9M $78.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$80.1M -$430.3M $303.3M --
Change in Inventories -- -$170.2M -$35.7M $294.7M --
Cash From Operations $137.6M $467.9M $66.8M $446.4M --
 
Capital Expenditures $263.8M $237M $248M $114M $200M
Cash Acquisitions -- $2.2M -- -- --
Cash From Investing -$314.4M -$188M -$248.1M -$2.5M --
 
Dividends Paid (Ex Special Dividend) $40.7M $48.5M $53.3M $26.2M $888.5K
Special Dividend Paid
Long-Term Debt Issued -- $17.6M -- -- --
Long-Term Debt Repaid -- -$25.4M -$28.2M -$43.7M --
Repurchase of Common Stock -- $23.1K -- $98.9M --
Other Financing Activities -- -$11.4K -$25.4K $82.8M --
Cash From Financing -$8.1M -$16M -$43.1M -$189M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$184.9M $263.9M -$224.3M $254.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$126.2M $230.9M -$181.1M $332.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $4.2B $3.4B $2.8B $3.1B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.87% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.49% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 1.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock