Financhill
Buy
88

LTCH Quote, Financials, Valuation and Earnings

Last price:
$0.18
Seasonality move :
-11.23%
Day range:
$0.12 - $0.18
52-week range:
$0.02 - $0.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.43x
P/B ratio:
0.34x
Volume:
1.3K
Avg. volume:
55.7K
1-year change:
28.57%
Market cap:
$31.4M
Revenue:
$56.6M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.1M $27.6M $43M $45M $56.6M
Revenue Growth (YoY) 21.32% 52.89% 55.56% 4.67% 25.95%
 
Cost of Revenues $21.6M $35.7M $52.4M $39.6M $38.8M
Gross Profit -$3.6M -$8.1M -$9.4M $5.3M $17.8M
Gross Profit Margin -19.71% -29.45% -21.95% 11.86% 31.47%
 
R&D Expenses $25.3M $46.2M $54.9M $30.8M $16.6M
Selling, General & Admin $32.9M $95.2M $100.9M $81.6M $57M
Other Inc / (Exp) -$1M -$9.9M -- -- --
Operating Expenses $54.6M $134.8M $145.8M $109.1M $72.8M
Operating Income -$58.1M -$143M -$155.2M -$103.8M -$55M
 
Net Interest Expenses $3.2M $9.1M $7.4M $5.8M $4.5M
EBT. Incl. Unusual Items -$66M -$167.1M -$162.2M -$107.5M -$57.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $53K $89K $30K $2K
Net Income to Company -$66M -$167.1M -$162.3M -$107.5M -$57.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66M -$167.1M -$162.3M -$107.5M -$57.6M
 
Basic EPS (Cont. Ops) -$1.76 -$1.93 -$1.13 -$0.68 -$0.37
Diluted EPS (Cont. Ops) -$1.76 -$1.93 -$1.13 -$0.68 -$0.37
Weighted Average Basic Share $37.5M $86.5M $143.6M $159.1M $156.7M
Weighted Average Diluted Share $37.5M $86.5M $143.6M $159.1M $156.7M
 
EBITDA -$56.7M -$139.9M -$149.7M -$96.6M -$47.8M
EBIT -$58.1M -$143M -$155.2M -$103.8M -$55M
 
Revenue (Reported) $18.1M $27.6M $43M $45M $56.6M
Operating Income (Reported) -$58.1M -$143M -$155.2M -$103.8M -$55M
Operating Income (Adjusted) -$58.1M -$143M -$155.2M -$103.8M -$55M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $6.7M $9.8M $10.2M $12.9M $19.1M
Revenue Growth (YoY) 145.1% 45.74% 3.54% 27.12% 47.28%
 
Cost of Revenues $7.4M $14.5M $8M $8.8M $12.2M
Gross Profit -$610K -$4.6M $2.2M $4.1M $6.9M
Gross Profit Margin -9.04% -47.11% 21.66% 31.83% 36.09%
 
R&D Expenses $7.1M $16.7M $8.7M $2.9M $4.5M
Selling, General & Admin $15.7M $29.2M -- -- --
Other Inc / (Exp) -$15.2M -- -- -- --
Operating Expenses $19.2M $39.5M $33.5M $21.9M $13.9M
Operating Income -$19.8M -$44.1M -$31.3M -$17.8M -$7M
 
Net Interest Expenses $2.9M $1.3M -- $1.1M $758K
EBT. Incl. Unusual Items -$41.5M -$51.6M -$30.9M -$16.9M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34K $17K -- -- --
Net Income to Company -$41.9M -$54.2M -$30.9M -$16.9M -$7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.5M -$51.6M -$30.9M -$16.9M -$7.8M
 
Basic EPS (Cont. Ops) -$0.81 -$0.36 -$0.21 -$0.11 -$0.05
Diluted EPS (Cont. Ops) -$0.81 -$0.36 -$0.21 -$0.11 -$0.05
Weighted Average Basic Share $51.3M $143.3M $144.6M $156.4M $160.4M
Weighted Average Diluted Share $51.3M $143.3M $144.6M $156.4M $160.4M
 
EBITDA -$19.1M -$42.7M -$29.6M -$16M -$5.7M
EBIT -$19.8M -$44.1M -$31.3M -$17.8M -$7M
 
Revenue (Reported) $6.7M $9.8M $10.2M $12.9M $19.1M
Operating Income (Reported) -$19.8M -$44.1M -$31.3M -$17.8M -$7M
Operating Income (Adjusted) -$19.8M -$44.1M -$31.3M -$17.8M -$7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $26M $39.3M $40.9M $48.6M $66.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.7M $52.3M $46.3M $32.7M $44.5M
Gross Profit -$2.7M -$13M -$5.4M $15.9M $21.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.5M $64.8M $37M $23.2M $19.6M
Selling, General & Admin $53.7M $118.8M $38.8M $14.4M $18.4M
Other Inc / (Exp) -$19.7M -- -- -- --
Operating Expenses $74.9M $177.2M $117M $88.1M $61.4M
Operating Income -$77.6M -$190.2M -$122.4M -$72.2M -$39.5M
 
Net Interest Expenses $9M $3.7M $861K $1.1M $3.3M
EBT. Incl. Unusual Items -$114.6M -$185.5M -$127.6M -$74.3M -$46.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42K $53K $66K $21K --
Net Income to Company -$115.1M -$188.2M -$127.7M -$74.3M -$46.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$114.7M -$185.6M -$127.7M -$74.3M -$46.1M
 
Basic EPS (Cont. Ops) -$5.39 -$1.31 -$0.88 -$0.45 -$0.29
Diluted EPS (Cont. Ops) -$5.39 -$1.31 -$0.88 -$0.45 -$0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$75.5M -$185.9M -$115.9M -$64.8M -$33.2M
EBIT -$77.6M -$190.2M -$122.4M -$72.2M -$39.5M
 
Revenue (Reported) $26M $39.3M $40.9M $48.6M $66.5M
Operating Income (Reported) -$77.6M -$190.2M -$122.4M -$72.2M -$39.5M
Operating Income (Adjusted) -$77.6M -$190.2M -$122.4M -$72.2M -$39.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $13.4M $23.4M $21.3M $25M $34.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.2M $29.5M $23.4M $16.3M $22M
Gross Profit -$796K -$6.1M -$2.1M $8.7M $12.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.7M $35.5M $17.6M $7.1M $10.1M
Selling, General & Admin $37.1M $60.6M -- -- $11.5M
Other Inc / (Exp) -$18.8M $7.3M -- -- --
Operating Expenses $48.1M $90.6M $61.7M $40.4M $29.1M
Operating Income -$48.9M -$96.7M -$63.8M -$31.7M -$16.2M
 
Net Interest Expenses $6.2M $2.1M -- $1.1M $1.5M
EBT. Incl. Unusual Items -$79.6M -$98.4M -$63.8M -$30.6M -$19.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34K $34K $11K $2K --
Net Income to Company -$80M -$101M -$63.8M -$30.6M -$19.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$79.6M -$98.4M -$63.8M -$30.6M -$19.1M
 
Basic EPS (Cont. Ops) -$4.46 -$0.69 -$0.44 -$0.20 -$0.12
Diluted EPS (Cont. Ops) -$4.46 -$0.69 -$0.44 -$0.20 -$0.12
Weighted Average Basic Share $61.7M $285.2M $289.2M $312.8M $320.7M
Weighted Average Diluted Share $61.7M $285.2M $289.2M $312.8M $320.7M
 
EBITDA -$47.6M -$94.2M -$60.3M -$28M -$13.4M
EBIT -$48.9M -$96.7M -$63.8M -$31.7M -$16.2M
 
Revenue (Reported) $13.4M $23.4M $21.3M $25M $34.8M
Operating Income (Reported) -$48.9M -$96.7M -$63.8M -$31.7M -$16.2M
Operating Income (Adjusted) -$48.9M -$96.7M -$63.8M -$31.7M -$16.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60.5M $283.8M $230.1M $179.5M $75.4M
Short Term Investments -- $159M -- -- --
Accounts Receivable, Net $8.2M $12.6M $8M $11.9M $13.9M
Inventory $8.3M $23.1M $29.4M $16.6M $14.4M
Prepaid Expenses $3.3M $11.6M -- $12.9M $13.4M
Other Current Assets -- -- -- -- --
Total Current Assets $80.4M $331.4M $278.9M $236.9M $130.2M
 
Property Plant And Equipment $753K $2M $3.2M $1.5M $1.1M
Long-Term Investments -- $102.9M $4.8M -- --
Goodwill -- -- -- -- --
Other Intangibles $7.4M $12.5M -- -- --
Other Long-Term Assets $1.1M $2.3M -- -- --
Total Assets $89.6M $449.6M $316.7M $294.4M $196.4M
 
Accounts Payable $3.7M $6.5M $6M $3.6M $7.8M
Accrued Expenses $4.5M $17.8M -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $4.3M -- -- --
Total Current Liabilities $11.9M $42.6M $44.3M $94.3M $57.2M
 
Long-Term Debt $217.8M -- -- -- $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $243.9M $75.6M $75.9M $125.3M $85.2M
 
Common Stock -- $15K $16K $19K $19K
Other Common Equity Adj -- -- -- -- --
Common Equity -$154.3M $374M $240.8M $169.1M $111.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$154.3M $374M $240.8M $169.1M $111.2M
 
Total Liabilities and Equity $89.6M $449.6M $316.7M $294.4M $196.4M
Cash and Short Terms $60.5M $283.8M $230.1M $179.5M $75.4M
Total Debt $217.8M -- -- -- $5.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $472M $255.5M $185.2M $110M $50.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1M $12.6M $10.8M $16.3M $13.8M
Inventory $9M $28.7M $21.8M $11.7M $18.2M
Prepaid Expenses $3.1M $14.6M $10.3M $18.2M $7.3M
Other Current Assets -- -- -- -- --
Total Current Assets $496.2M $311.5M $244.4M $171M $93.4M
 
Property Plant And Equipment $1.2M $3.3M $1.9M $800K $973K
Long-Term Investments -- $32.4M $4.9M -- --
Goodwill -- -- -- -- --
Other Intangibles $10.1M -- -- -- --
Other Long-Term Assets $1.1M -- -- -- --
Total Assets $508.6M $372.6M $278M $230.5M $155M
 
Accounts Payable $4.4M $8.1M $2.8M $3.3M $8.3M
Accrued Expenses $11.1M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1M -- -- -- --
Total Current Liabilities $20.3M $48.8M $58.7M $60.2M $38.5M
 
Long-Term Debt -- -- -- -- $4M
Capital Leases -- -- -- -- --
Total Liabilities $56.4M $80.5M $91M $87.9M $62.7M
 
Common Stock $15K $16K $16K $19K $19K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $452.3M $292M $187M $142.6M $92.3M
 
Total Liabilities and Equity $508.6M $372.6M $278M $230.5M $155M
Cash and Short Terms $472M $255.5M $185.2M $110M $50.4M
Total Debt -- -- -- -- $5.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$66M -$167.1M -$162.3M -$107.5M -$57.6M
Depreciation & Amoritzation $1.4M $3.1M $5.5M $7.2M $7.2M
Stock-Based Compensation $1.5M $29.1M $30.3M $18.2M -$580K
Change in Accounts Receivable -$1.3M -$11.4M $3.6M $2M -$2.3M
Change in Inventories -$2.3M -$10.5M -$16.7M $16.3M -$3.8M
Cash From Operations -$53.6M -$106.5M -$135.2M -$65.6M -$75.4M
 
Capital Expenditures $5.5M $8.2M $7M $1.8M $6.9M
Cash Acquisitions -- -- -- -- $950K
Cash From Investing -$5.5M -$277M $126.4M $50.5M $72.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $58.3M $7.9M -- -- --
Long-Term Debt Repaid -$3.4M -$9.6M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $446.2M -- -- --
Cash From Financing $65.4M $447.8M -$6M -- -$22M
 
Beginning Cash (CF) $60.5M $124.8M $109.8M $94.7M $70.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M $64.3M -$15M -$15.2M -$24.5M
Ending Cash (CF) $66.9M $189M $94.8M $79.5M $45.8M
 
Levered Free Cash Flow -$59.1M -$114.7M -$142.3M -$67.4M -$82.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$41.9M -$54.2M -$30.9M -$16.9M -$7.8M
Depreciation & Amoritzation $692K $1M $1.7M $1.8M $1.3M
Stock-Based Compensation $459K $7.6M $4M $1.9M -$50K
Change in Accounts Receivable -$2.3M $2.7M $2.5M -$5M $938K
Change in Inventories -$2M -$5.9M $2.2M $275K $1.7M
Cash From Operations -$18.9M -$39.7M -$19.6M -$13.4M -$13.1M
 
Capital Expenditures $2.3M $3M $830K $1.8M $933K
Cash Acquisitions -- -- -- $580K --
Cash From Investing -$2.3M $32.7M $22.7M $14.1M $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $802K -- -- -- --
Long-Term Debt Repaid -$5.1M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $450M -- -- -- --
Cash From Financing $446.6M -$3.4M -- -$22M -$333K
 
Beginning Cash (CF) $472M $80.6M $119.9M $87.5M $46.7M
Foreign Exchange Rate Adjustment $4K $1K -$17K $166K $39K
Additions / Reductions $425.5M -$10.4M $3.2M -$21.1M -$12M
Ending Cash (CF) $897.5M $70.2M $123M $66.5M $34.8M
 
Levered Free Cash Flow -$21.2M -$42.6M -$20.4M -$15.2M -$14M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$115.1M -$188.2M -$127.7M -$74.3M -$46.1M
Depreciation & Amoritzation $2.1M $3.9M $6.5M $7.4M $6.3M
Stock-Based Compensation $15.8M $33.8M $19.3M $13.9M -$4.4M
Change in Accounts Receivable -$4M -$9.5M $4.3M -$3.9M $2.5M
Change in Inventories $1.7M -$20.6M $7.6M $8.8M -$7.9M
Cash From Operations -$56.7M -$156.7M -$97.1M -$64.8M -$54.2M
 
Capital Expenditures $6.2M $10M $2.3M $3.5M $5.3M
Cash Acquisitions -- -- -- $1.2M -$210K
Cash From Investing -$6.2M -$228.2M $136.8M $54.4M $14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $503.8M -$6.5M -$443K -$22M -$556K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $440.8M -$391.4M $39.3M -$32.4M -$40.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$62.9M -$166.7M -$99.3M -$68.3M -$59.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$80M -$101M -$63.8M -$30.6M -$19.1M
Depreciation & Amoritzation $1.3M $2.1M $3.5M $3.7M $2.8M
Stock-Based Compensation $15M $19.7M $8.3M $4M $201K
Change in Accounts Receivable -$3.4M -$1.5M -$744K -$6.6M -$1.8M
Change in Inventories -$1.5M -$11.5M $10.3M $2.8M -$1.4M
Cash From Operations -$33.2M -$83.4M -$45.3M -$44.5M -$23.2M
 
Capital Expenditures $4M $5.9M $1.1M $2.7M $1.2M
Cash Acquisitions -- -- -- $1.2M --
Cash From Investing -$4M $44.8M $55.3M $59.2M $476K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $855K $1.3M -- -- --
Long-Term Debt Repaid -$5.1M -$2.4M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $450M -$1.3M -- -- --
Cash From Financing $448.7M -$5.6M -- -$22M -$556K
 
Beginning Cash (CF) $472.7M $171.6M $236.5M $196.1M $105.4M
Foreign Exchange Rate Adjustment -$5K -$7K -$21K $29K -$152K
Additions / Reductions $411.5M -$44.2M $10M -$7.2M -$23.5M
Ending Cash (CF) $884.2M $127.4M $246.5M $188.9M $81.8M
 
Levered Free Cash Flow -$37.2M -$89.2M -$46.3M -$47.2M -$24.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 65x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
82
STX alert for Jan 29

Seagate Technology Holdings Plc [STX] is up 1.32% over the past day.

Buy
71
CLS alert for Jan 29

Celestica, Inc. [CLS] is down 15.53% over the past day.

Buy
58
AAOI alert for Jan 29

Applied Optoelectronics, Inc. [AAOI] is down 13.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock