Financhill
Buy
55

LTCH Quote, Financials, Valuation and Earnings

Last price:
$0.14
Seasonality move :
-11.96%
Day range:
$0.14 - $0.14
52-week range:
$0.02 - $0.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.39x
P/B ratio:
0.22x
Volume:
53.1K
Avg. volume:
66.8K
1-year change:
-0.85%
Market cap:
$24.4M
Revenue:
$56.6M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.1M $27.6M $43M $45M $56.6M
Revenue Growth (YoY) 21.32% 52.89% 55.56% 4.67% 25.95%
 
Cost of Revenues $21.6M $35.7M $52.4M $39.6M $38.8M
Gross Profit -$3.6M -$8.1M -$9.4M $5.3M $17.8M
Gross Profit Margin -19.71% -29.45% -21.95% 11.86% 31.47%
 
R&D Expenses $25.3M $46.2M $54.9M $30.8M $16.6M
Selling, General & Admin $32.9M $95.2M $100.9M $81.6M $57M
Other Inc / (Exp) -$1M -$9.9M -- -- --
Operating Expenses $54.6M $134.8M $145.8M $109.1M $72.8M
Operating Income -$58.1M -$143M -$155.2M -$103.8M -$55M
 
Net Interest Expenses $3.2M $9.1M $7.4M $5.8M $4.5M
EBT. Incl. Unusual Items -$66M -$167.1M -$162.2M -$107.5M -$57.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $53K $89K $30K $2K
Net Income to Company -$66M -$167.1M -$162.3M -$107.5M -$57.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66M -$167.1M -$162.3M -$107.5M -$57.6M
 
Basic EPS (Cont. Ops) -$1.76 -$1.93 -$1.13 -$0.68 -$0.37
Diluted EPS (Cont. Ops) -$1.76 -$1.93 -$1.13 -$0.68 -$0.37
Weighted Average Basic Share $37.5M $86.5M $143.6M $159.1M $156.7M
Weighted Average Diluted Share $37.5M $86.5M $143.6M $159.1M $156.7M
 
EBITDA -$56.7M -$139.9M -$149.7M -$96.6M -$47.8M
EBIT -$58.1M -$143M -$155.2M -$103.8M -$55M
 
Revenue (Reported) $18.1M $27.6M $43M $45M $56.6M
Operating Income (Reported) -$58.1M -$143M -$155.2M -$103.8M -$55M
Operating Income (Adjusted) -$58.1M -$143M -$155.2M -$103.8M -$55M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.5M $9M $10.7M $14M $16.7M
Revenue Growth (YoY) -- 20.78% 18.64% 30.1% 19.73%
 
Cost of Revenues $8.3M $14.5M $14.7M $11M $11.9M
Gross Profit -$835K -$5.5M -$3.9M $3M $4.8M
Gross Profit Margin -11.15% -60.84% -36.6% 21.47% 28.99%
 
R&D Expenses $5.8M $17.6M $8.4M $5.8M $4.7M
Selling, General & Admin $9.3M $37.6M $16.7M $14.4M $6.9M
Other Inc / (Exp) -$930K $7.9M -- -- --
Operating Expenses $12.4M $54.6M $25.3M $20M $11.4M
Operating Income -$13.3M -$60.1M -$29.3M -$17M -$6.6M
 
Net Interest Expenses $2.4M $815K $159K -- $898K
EBT. Incl. Unusual Items -$19.2M -$53.6M -$29M -$16.4M -$10M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5K $6K $45K $19K --
Net Income to Company -$19.2M -$53.7M -$29.1M -$16.5M -$10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.2M -$53.7M -$29.1M -$16.5M -$10M
 
Basic EPS (Cont. Ops) -$0.51 -$0.38 -$0.20 -$0.09 -$0.06
Diluted EPS (Cont. Ops) -$0.51 -$0.38 -$0.20 -$0.09 -$0.06
Weighted Average Basic Share $37.5M $141.5M $144.6M $175.5M $164.1M
Weighted Average Diluted Share $37.5M $141.5M $144.6M $175.5M $164.1M
 
EBITDA -$12.8M -$59.2M -$27.6M -$15.2M -$4.9M
EBIT -$13.3M -$60.1M -$29.3M -$17M -$6.6M
 
Revenue (Reported) $7.5M $9M $10.7M $14M $16.7M
Operating Income (Reported) -$13.3M -$60.1M -$29.3M -$17M -$6.6M
Operating Income (Adjusted) -$13.3M -$60.1M -$29.3M -$17M -$6.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $29.3M $43M $45M $56.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $36.9M $52.4M $39.8M $38.8M
Gross Profit -$2.8M -$7.7M -$9.4M $5.1M $17.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $46M $54.9M $33.6M $16.6M
Selling, General & Admin $23.5M $95.3M $99.5M $14.4M $6.9M
Other Inc / (Exp) -$1M -$9.9M -- -- --
Operating Expenses -- $134.7M $145.9M $109.4M $72.8M
Operating Income -- -$142.4M -$155.3M -$104.3M -$55M
 
Net Interest Expenses $3.1M $7.8M $3M -- $2.9M
EBT. Incl. Unusual Items -$50M -$166.6M -$162.2M -$107.5M -$57.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $53K $89K $30K $2K
Net Income to Company -- -$167.1M -$164.9M -$107.5M -$57.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$166.7M -$162.3M -$107.5M -$57.6M
 
Basic EPS (Cont. Ops) -- -$5.08 -$1.13 -$0.69 -$0.37
Diluted EPS (Cont. Ops) -$1.33 -$5.08 -$1.13 -$0.69 -$0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$139.3M -$149.8M -$97.1M -$47.8M
EBIT -- -$142.4M -$155.3M -$104.3M -$55M
 
Revenue (Reported) -- $29.3M $43M $45M $56.6M
Operating Income (Reported) -- -$142.4M -$155.3M -$104.3M -$55M
Operating Income (Adjusted) -- -$142.4M -$155.3M -$104.3M -$55M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $29.3M $43M $45M $56.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.9M $52.4M $39.8M $38.8M --
Gross Profit -$7.7M -$9.4M $5.1M $17.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46M $54.9M $33.6M $16.6M --
Selling, General & Admin $95.3M $99.5M $14.4M $6.9M --
Other Inc / (Exp) -$9.9M $7.3M -- -- --
Operating Expenses $134.7M $145.9M $109.4M $72.8M --
Operating Income -$142.4M -$155.3M -$104.3M -$55M --
 
Net Interest Expenses $7.8M $3M -- $2.9M --
EBT. Incl. Unusual Items -$166.6M -$162.2M -$107.5M -$57.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53K $89K $30K $2K --
Net Income to Company -$167.1M -$164.9M -$107.5M -$57.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$166.7M -$162.3M -$107.5M -$57.6M --
 
Basic EPS (Cont. Ops) -$5.08 -$1.13 -$0.69 -$0.37 --
Diluted EPS (Cont. Ops) -$5.08 -$1.13 -$0.69 -$0.37 --
Weighted Average Basic Share $343.9M $574.4M $637.7M $633.2M --
Weighted Average Diluted Share $343.9M $574.4M $637.7M $633.2M --
 
EBITDA -$139.3M -$149.8M -$97.1M -$47.8M --
EBIT -$142.4M -$155.3M -$104.3M -$55M --
 
Revenue (Reported) $29.3M $43M $45M $56.6M --
Operating Income (Reported) -$142.4M -$155.3M -$104.3M -$55M --
Operating Income (Adjusted) -$142.4M -$155.3M -$104.3M -$55M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60.5M $283.8M $230.1M $179.5M $75.4M
Short Term Investments -- $159M -- -- --
Accounts Receivable, Net $8.2M $12.6M $8M $11.9M $13.9M
Inventory $8.3M $23.1M $29.4M $16.6M $14.4M
Prepaid Expenses $3.3M $11.6M -- $12.9M $13.4M
Other Current Assets -- -- -- -- --
Total Current Assets $80.4M $331.4M $278.9M $236.9M $130.2M
 
Property Plant And Equipment $753K $2M $3.2M $1.5M $1.1M
Long-Term Investments -- $102.9M $4.8M -- --
Goodwill -- -- -- -- --
Other Intangibles $7.4M $12.5M -- -- --
Other Long-Term Assets $1.1M $2.3M -- -- --
Total Assets $89.6M $449.6M $316.7M $294.4M $196.4M
 
Accounts Payable $3.7M $6.5M $6M $3.6M $7.8M
Accrued Expenses $4.5M $17.8M -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $4.3M -- -- --
Total Current Liabilities $11.9M $42.6M $44.3M $94.3M $57.2M
 
Long-Term Debt $217.8M -- -- -- $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $243.9M $75.6M $75.9M $125.3M $85.2M
 
Common Stock -- $15K $16K $19K $19K
Other Common Equity Adj -- -- -- -- --
Common Equity -$154.3M $374M $240.8M $169.1M $111.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$154.3M $374M $240.8M $169.1M $111.2M
 
Total Liabilities and Equity $89.6M $449.6M $316.7M $294.4M $196.4M
Cash and Short Terms $60.5M $283.8M $230.1M $179.5M $75.4M
Total Debt $217.8M -- -- -- $5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60.5M $283.8M $230.1M $179.5M $75.4M
Short Term Investments -- $159M -- -- --
Accounts Receivable, Net $8.2M $12.6M $8M $11.9M $13.9M
Inventory $8.3M $23.1M $29.4M $16.6M $14.4M
Prepaid Expenses $3.3M $11.6M -- $12.9M $13.4M
Other Current Assets -- -- -- -- --
Total Current Assets $80.4M $331.4M $278.9M $236.9M $130.2M
 
Property Plant And Equipment $753K $2M $3.2M $1.5M $1.1M
Long-Term Investments -- $102.9M $4.8M -- --
Goodwill -- -- -- -- --
Other Intangibles $7.4M $12.5M -- -- --
Other Long-Term Assets $1.1M $2.3M -- -- --
Total Assets $89.6M $449.6M $316.7M $294.4M $196.4M
 
Accounts Payable $3.7M $6.5M $6M $3.6M $7.8M
Accrued Expenses $4.5M $17.8M -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $4.3M -- -- --
Total Current Liabilities $11.9M $42.6M $44.3M $94.3M $57.2M
 
Long-Term Debt $217.8M -- -- -- $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $243.9M $75.6M $75.9M $125.3M $85.2M
 
Common Stock -- $15K $16K $19K $19K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$154.3M $374M $240.8M $169.1M $111.2M
 
Total Liabilities and Equity $89.6M $449.6M $316.7M $294.4M $196.4M
Cash and Short Terms $60.5M $283.8M $230.1M $179.5M $75.4M
Total Debt $217.8M -- -- -- $5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$66M -$167.1M -$162.3M -$107.5M -$57.6M
Depreciation & Amoritzation $1.4M $3.1M $5.5M $7.2M $7.2M
Stock-Based Compensation $1.5M $29.1M $30.3M $18.2M -$580K
Change in Accounts Receivable -$1.3M -$11.4M $3.6M $2M -$2.3M
Change in Inventories -$2.3M -$10.5M -$16.7M $16.3M -$3.8M
Cash From Operations -$53.6M -$106.5M -$135.2M -$65.6M -$75.4M
 
Capital Expenditures $5.5M $8.2M $7M $1.8M $6.9M
Cash Acquisitions -- -- -- -- $950K
Cash From Investing -$5.5M -$277M $126.4M $50.5M $72.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $58.3M $7.9M -- -- --
Long-Term Debt Repaid -$3.4M -$9.6M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $446.2M -- -- --
Cash From Financing $65.4M $447.8M -$6M -- -$22M
 
Beginning Cash (CF) $60.5M $124.8M $109.8M $94.7M $70.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M $64.3M -$15M -$15.2M -$24.5M
Ending Cash (CF) $66.9M $189M $94.8M $79.5M $45.8M
 
Levered Free Cash Flow -$59.1M -$114.7M -$142.3M -$67.4M -$82.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.2M -$53.7M -$29.1M -$16.5M -$10M
Depreciation & Amoritzation $475K $964K $1.6M $1.8M $1.7M
Stock-Based Compensation $387K $8M $5.9M $2.4M -$6.3M
Change in Accounts Receivable -$344K -$4M $279K $1.1M $1.1M
Change in Inventories $2.1M -$5.5M $3.9M $5.2M -$6M
Cash From Operations -$12.8M -$42.5M -$21.7M $8.3M -$13.4M
 
Capital Expenditures $983K $1M $853K $482K $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$983K -$72.8M $19.2M $30.1M $1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4.3M -- -- --
Long-Term Debt Repaid -- -$3.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.5M -- -- --
Cash From Financing $48M -$297K -- -- --
 
Beginning Cash (CF) $60.5M $124.8M $109.8M $94.7M $70.2M
Foreign Exchange Rate Adjustment $15K -$1K $22K -$31K $34K
Additions / Reductions $34.2M -$115.5M -$2.5M $38.4M -$12.4M
Ending Cash (CF) $94.7M $9.3M $107.4M $133M $57.8M
 
Levered Free Cash Flow -$13.8M -$43.5M -$22.5M $7.9M -$16M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$167.1M -$164.9M -$107.5M -$57.6M
Depreciation & Amoritzation -- $3.1M $5.1M $7.2M $7.2M
Stock-Based Compensation -- $29.1M $30.7M $18.2M -$580K
Change in Accounts Receivable -- -$11.4M $3.6M $2M -$2.3M
Change in Inventories -- -$10.5M -$14.2M $16.3M -$3.8M
Cash From Operations -- -$106.5M -$135.1M -$65.6M -$75.4M
 
Capital Expenditures $2.2M $8.2M $7.1M $1.8M $6.9M
Cash Acquisitions -- -- -- -- $950K
Cash From Investing -- -$277M $126.3M $50.5M $72.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $7.9M -- -- --
Long-Term Debt Repaid -- -$9.6M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $447.8M -$6M -- -$22M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $64.3M -$15M -$15.2M -$24.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$114.7M -$142.3M -$67.4M -$82.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$167.1M -$164.9M -$107.5M -$57.6M --
Depreciation & Amoritzation $3.1M $5.1M $7.2M $7.2M --
Stock-Based Compensation $29.1M $30.7M $18.2M -$580K --
Change in Accounts Receivable -$11.4M $3.6M $2M -$2.3M --
Change in Inventories -$10.5M -$14.2M $16.3M -$3.8M --
Cash From Operations -$106.5M -$135.1M -$65.6M -$75.4M --
 
Capital Expenditures $8.2M $7.1M $1.8M $6.9M --
Cash Acquisitions -- -- -- $950K --
Cash From Investing -$277M $126.3M $50.5M $72.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.9M $1.3M -- -- --
Long-Term Debt Repaid -$9.6M -$2.4M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $446.2M -$1.3M -- -- --
Cash From Financing $447.8M -$6M -- -$22M --
 
Beginning Cash (CF) $837.8M $393.7M $387.5M $348.9M --
Foreign Exchange Rate Adjustment -$6K -$32K -$46K $48K --
Additions / Reductions $64.3M -$15M -$15.2M -$24.5M --
Ending Cash (CF) $902.1M $378.7M $372.3M $324.4M --
 
Levered Free Cash Flow -$114.7M -$142.3M -$67.4M -$82.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock