Financhill
Buy
56

LQMT Quote, Financials, Valuation and Earnings

Last price:
$0.12
Seasonality move :
23.95%
Day range:
$0.12 - $0.12
52-week range:
$0.04 - $0.16
Dividend yield:
0%
P/E ratio:
436.44x
P/S ratio:
145.62x
P/B ratio:
3.86x
Volume:
428.4K
Avg. volume:
544.7K
1-year change:
187.12%
Market cap:
$107.3M
Revenue:
$860K
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $989K $811K $383K $510K $860K
Revenue Growth (YoY) -27.97% -18% -52.77% 33.16% 68.63%
 
Cost of Revenues $621K $1M $660K $716K $970K
Gross Profit $368K -$192K -$277K -$206K -$110K
Gross Profit Margin 37.21% -23.68% -72.32% -40.39% -12.79%
 
R&D Expenses $110K $28K $26K -- $2K
Selling, General & Admin $3.8M $4.2M $3.1M $3.2M $3.5M
Other Inc / (Exp) $519K $529K $530K $751K $932K
Operating Expenses $3.9M $3.9M $2.8M $2.9M $3.2M
Operating Income -$3.5M -$4.1M -$3.1M -$3.1M -$3.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.6M -$3.4M -$2.4M -$2M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$3.4M -$2.4M -$2M -$1.5M
 
Minority Interest in Earnings $1K -$1K -$1K -$1K -$1K
Net Income to Common Excl Extra Items -$2.6M -$3.4M -$2.4M -$2M -$1.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $914.4M $914.5M $917M $917.3M $917.3M
Weighted Average Diluted Share $914.4M $914.5M $917M $917.3M $917.3M
 
EBITDA -$3.1M -$3.7M -$2.7M -$2.7M -$3M
EBIT -$3.5M -$4.1M -$3.1M -$3.1M -$3.3M
 
Revenue (Reported) $989K $811K $383K $510K $860K
Operating Income (Reported) -$3.5M -$4.1M -$3.1M -$3.1M -$3.3M
Operating Income (Adjusted) -$3.5M -$4.1M -$3.1M -$3.1M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $406K $18K $127K $316K $37K
Revenue Growth (YoY) 24.16% -95.57% 605.56% 148.82% -88.29%
 
Cost of Revenues $410K $99K $171K $317K $95K
Gross Profit -$4K -$81K -$44K -$1K -$58K
Gross Profit Margin -0.99% -450% -34.65% -0.32% -156.76%
 
R&D Expenses $2K $19K $5K $6K $4K
Selling, General & Admin $1.6M $744K $746K $903K $961K
Other Inc / (Exp) $132K $133K $89K $134K --
Operating Expenses $1.6M $679K $669K $831K $887K
Operating Income -$1.6M -$760K -$713K -$832K -$945K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.4M -$571K -$467K -$440K -$552K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$571K -$467K -$440K -$552K
 
Minority Interest in Earnings -- -- -$1K -- --
Net Income to Common Excl Extra Items -$1.4M -$571K -$467K -$440K -$552K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $914.5M $917.3M $917.3M $917.3M $917.3M
Weighted Average Diluted Share $914.5M $917.3M $917.3M $917.3M $917.3M
 
EBITDA -$1.5M -$676K -$631K -$750K -$863K
EBIT -$1.6M -$760K -$713K -$832K -$945K
 
Revenue (Reported) $406K $18K $127K $316K $37K
Operating Income (Reported) -$1.6M -$760K -$713K -$832K -$945K
Operating Income (Adjusted) -$1.6M -$760K -$713K -$832K -$945K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $396K $301K $1M $737K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $692K $572K $1.1M $833K
Gross Profit -$12K -$296K -$271K -$66K -$96K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34K $45K $25K $15K $11K
Selling, General & Admin $4.2M $3.1M $3.2M $3.2M $3.9M
Other Inc / (Exp) $528K $531K $428K $1.2M --
Operating Expenses $3.9M $2.8M $2.9M $2.9M $3.5M
Operating Income -$3.9M -$3.1M -$3.2M -$3M -$3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.2M -$2.5M -$2.3M -$1.3M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.2M -$2.5M -$2.3M -$1.3M -$2.1M
 
Minority Interest in Earnings -$1K -$1K -$1K -$1K -$1K
Net Income to Common Excl Extra Items -$3.2M -$2.5M -$2.3M -$1.3M -$2.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.6M -$2.8M -$2.9M -$2.6M -$3.3M
EBIT -$3.9M -$3.1M -$3.2M -$3M -$3.6M
 
Revenue (Reported) $1.3M $396K $301K $1M $737K
Operating Income (Reported) -$3.9M -$3.1M -$3.2M -$3M -$3.6M
Operating Income (Adjusted) -$3.9M -$3.1M -$3.2M -$3M -$3.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $306K $224K $731K $608K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $502K $414K $797K $669K --
Gross Profit -$196K -$190K -$66K -$61K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45K $16K $15K $11K --
Selling, General & Admin $2.3M $2.5M $2.5M $2.9M --
Other Inc / (Exp) $398K $296K $777K $154K --
Operating Expenses $2.1M $2.3M $2.3M $2.6M --
Operating Income -$2.3M -$2.5M -$2.4M -$2.7M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.9M -$1.8M -$1M -$1.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$1.8M -$1M -$1.6M --
 
Minority Interest in Earnings -$1K -$1K -$1K -$1K --
Net Income to Common Excl Extra Items -$1.9M -$1.8M -$1M -$1.6M --
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 --
Weighted Average Basic Share $2.8B $2.8B $2.8B $2.8B --
Weighted Average Diluted Share $2.8B $2.8B $2.8B $2.8B --
 
EBITDA -$2M -$2.2M -$2.1M -$2.5M --
EBIT -$2.3M -$2.5M -$2.4M -$2.7M --
 
Revenue (Reported) $306K $224K $731K $608K --
Operating Income (Reported) -$2.3M -$2.5M -$2.4M -$2.7M --
Operating Income (Adjusted) -$2.3M -$2.5M -$2.4M -$2.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5M $17.9M $18.7M $22.1M $15.5M
Short Term Investments $14.7M $13.9M $16.4M $13.3M $9.5M
Accounts Receivable, Net $271K $147K $24K $186K $89K
Inventory $43K $35K $25K $25K $70K
Prepaid Expenses $330K $397K $398K $364K $357K
Other Current Assets -- -- -- -- --
Total Current Assets $17M $18.6M $19.3M $22.8M $16.1M
 
Property Plant And Equipment $8.6M $8.3M $8M $7.7M $7.4M
Long-Term Investments $12.8M $8.5M $5.6M $1.1M $6.9M
Goodwill -- -- -- -- --
Other Intangibles $158K $102K $73K $52K $35K
Other Long-Term Assets -- -- -- -- --
Total Assets $38.8M $35.6M $33.3M $31.8M $30.4M
 
Accounts Payable $205K $112K $88K $94K $153K
Accrued Expenses $259K $190K $209K $244K $205K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $43K $902K $902K
Total Current Liabilities $520K $414K $394K $1.2M $1.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $1.3M $1.3M $1.2M $1.3M
 
Common Stock $914K $914K $917K $917K $917K
Other Common Equity Adj $116K -$62K -$296K $190K $107K
Common Equity $37.5M $34.4M $32.1M $30.7M $29.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$76K -$77K -$78K -$79K -$80K
Total Equity $37.4M $34.3M $32M $30.6M $29.1M
 
Total Liabilities and Equity $38.8M $35.6M $33.3M $31.8M $30.4M
Cash and Short Terms $16.2M $17.9M $18.7M $22.1M $15.5M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.9M $16.9M $22.6M $16.6M $14.1M
Short Term Investments $11.6M $11.5M $12.9M $11.7M --
Accounts Receivable, Net $353K -- $41K $67K $78K
Inventory $22K $55K $26K $21K --
Prepaid Expenses $454K $449K $441K $458K $597K
Other Current Assets -- -- -- -- --
Total Current Assets $17.8M $17.6M $23.2M $17.3M $14.9M
 
Property Plant And Equipment $8.4M $8.1M $7.7M $7.4M $7.1M
Long-Term Investments $10.6M $7.7M $778K $6.4M $7.1M
Goodwill -- -- -- -- --
Other Intangibles $112K $79K $57K $39K --
Other Long-Term Assets -- -- -- -- --
Total Assets $37M $33.7M $32.1M $31.1M $29.1M
 
Accounts Payable $194K $88K $135K $228K $296K
Accrued Expenses $292K $187K $203K $166K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $43K --
Total Current Liabilities $1.2M $391K $435K $1.3M $506K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $1.3M $1.3M $1.3M $1.4M
 
Common Stock $914K $917K $917K $917K $917K
Other Common Equity Adj $11K -$409K $59K $346K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$77K -$78K -$79K -$80K -$81K
Total Equity $35M $32.4M $30.7M $29.8M $27.7M
 
Total Liabilities and Equity $37M $33.7M $32.1M $31.1M $29.1M
Cash and Short Terms $16.9M $16.9M $22.6M $16.6M $14.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.6M -$3.4M -$2.4M -$2M -$1.5M
Depreciation & Amoritzation $402K $375K $344K $335K $327K
Stock-Based Compensation $351K $458K $163K $113K $144K
Change in Accounts Receivable -$194K $124K $123K -$162K $97K
Change in Inventories -$31K $8K $10K -- -$45K
Cash From Operations -$2.2M -$2.7M -$1.8M -$1.3M -$1.2M
 
Capital Expenditures $116K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.8M $5.3M -$258K $7.9M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $212K -- --
 
Beginning Cash (CF) $19.5M $4.1M $2.3M $8.8M $6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18M $2.6M -$1.8M $6.6M -$2.8M
Ending Cash (CF) $1.5M $6.7M $452K $15.4M $3.2M
 
Levered Free Cash Flow -$2.3M -$2.7M -$1.8M -$1.3M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$571K -$467K -$440K -$552K
Depreciation & Amoritzation $91K $84K $82K $82K $82K
Stock-Based Compensation $195K $32K $17K $42K $31K
Change in Accounts Receivable -$169K $34K $33K $75K $175K
Change in Inventories $139K -$23K -$1K -- --
Cash From Operations -$911K -$690K -$597K $8K -$746K
 
Capital Expenditures -- -- -- -- $3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8M $3.1M $327K -$2.5M $3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $5.2M $5.4M $9.7M $4.9M $8.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.7M $2.4M -$270K -$2.5M $2.9M
Ending Cash (CF) -$454K $7.8M $9.4M $2.4M $11.4M
 
Levered Free Cash Flow -$911K -$690K -$597K $8K -$749K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.2M -$2.5M -$2.3M -$1.3M -$2.1M
Depreciation & Amoritzation $384K $349K $335K $331K $325K
Stock-Based Compensation $497K $185K $123K $129K $157K
Change in Accounts Receivable -$171K $353K -$41K -$26K -$11K
Change in Inventories $25K -$33K $29K -- $21K
Cash From Operations -$2.1M -$2.5M -$1.7M $29K -$2.3M
 
Capital Expenditures -- -- -- -- $3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9M $2.5M $5.9M -$4.8M $5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $212K -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$205K $182K $4.3M -$4.8M $3.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1M -$2.5M -$1.7M $29K -$2.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$1.9M -$1.8M -$1M -$1.6M --
Depreciation & Amoritzation $259K $250K $246K $244K --
Stock-Based Compensation $129K $89K $105K $118K --
Change in Accounts Receivable $147K -$17K $119K $11K --
Change in Inventories -$20K -$1K -- $70K --
Cash From Operations -$1.5M -$1.3M $11K -$1.3M --
 
Capital Expenditures -- -- -- $3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.6M $8.7M -$4M $3.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $212K -- -- -- --
 
Beginning Cash (CF) $13.4M $26.5M $21.7M $19M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $7.4M -$3.9M $2.5M --
Ending Cash (CF) $14.7M $33.9M $17.7M $21.5M --
 
Levered Free Cash Flow -$1.5M -$1.3M $11K -$1.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
77
RNG alert for Feb 21

RingCentral, Inc. [RNG] is up 34.37% over the past day.

Sell
9
FROG alert for Feb 21

JFrog Ltd. [FROG] is down 24.98% over the past day.

Buy
72
SNSE alert for Feb 21

Sensei Biotherapeutics, Inc. [SNSE] is up 23.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock