Financhill
Buy
59

PRLB Quote, Financials, Valuation and Earnings

Last price:
$53.48
Seasonality move :
0.9%
Day range:
$52.66 - $53.42
52-week range:
$29.59 - $55.90
Dividend yield:
0%
P/E ratio:
86.77x
P/S ratio:
2.49x
P/B ratio:
1.89x
Volume:
75K
Avg. volume:
164.3K
1-year change:
34.17%
Market cap:
$1.3B
Revenue:
$500.9M
EPS (TTM):
$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $434.4M $488.1M $488.4M $503.9M $500.9M
Revenue Growth (YoY) -5.31% 12.36% 0.06% 3.17% -0.59%
 
Cost of Revenues $216.6M $265.4M $272.9M $281.9M $277.7M
Gross Profit $217.8M $222.7M $215.5M $222M $223.2M
Gross Profit Margin 50.15% 45.62% 44.12% 44.06% 44.56%
 
R&D Expenses $36.9M $44.2M $38.2M $40.1M $41.3M
Selling, General & Admin $121.1M $138.1M $150.3M $153.5M $156.4M
Other Inc / (Exp) $3.1M -$158K -$124.8M -$430K -$824K
Operating Expenses $158M $194.9M $188.5M $193.6M $197.7M
Operating Income $59.8M $27.8M $26.9M $28.4M $25.5M
 
Net Interest Expenses -- -- -- $1.1M $200K
EBT. Incl. Unusual Items $62.9M $40.2M -$97.9M $28M $24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $6.8M $5.6M $10.7M $8.1M
Net Income to Company $50.9M $33.4M -$103.5M $17.2M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.9M $33.4M -$103.5M $17.2M $16.6M
 
Basic EPS (Cont. Ops) $1.90 $1.21 -$3.77 $0.66 $0.66
Diluted EPS (Cont. Ops) $1.89 $1.21 -$3.77 $0.66 $0.66
Weighted Average Basic Share $26.7M $27.6M $27.4M $26.2M $25.1M
Weighted Average Diluted Share $26.9M $27.7M $27.4M $26.2M $25.2M
 
EBITDA $92.4M $68.3M $66.4M $65.9M $61.3M
EBIT $59.8M $27.8M $26.9M $28.4M $25.5M
 
Revenue (Reported) $434.4M $488.1M $488.4M $503.9M $500.9M
Operating Income (Reported) $59.8M $27.8M $26.9M $28.4M $25.5M
Operating Income (Adjusted) $59.8M $27.8M $26.9M $28.4M $25.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $125.3M $121.7M $130.7M $125.6M $135.4M
Revenue Growth (YoY) 16.59% -2.89% 7.38% -3.89% 7.76%
 
Cost of Revenues $70M $68.1M $71.4M $68.4M $74.1M
Gross Profit $55.3M $53.6M $59.3M $57.2M $61.3M
Gross Profit Margin 44.14% 44.06% 45.36% 45.56% 45.28%
 
R&D Expenses $10.6M $9.3M $10.1M $9.8M $10.7M
Selling, General & Admin $37.8M $37.1M $38.7M $38.9M $41.7M
Other Inc / (Exp) $136K -$1.2M $298K $1.3M --
Operating Expenses $49.1M $46.4M $48.8M $48.7M $52.4M
Operating Income $6.2M $7.3M $10.4M $8.6M $8.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.1M $6M $10.7M $9.9M $10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $2.1M $2.8M $2.7M $3M
Net Income to Company $4.8M $4M $8M $7.2M $7.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8M $4M $8M $7.2M $7.2M
 
Basic EPS (Cont. Ops) $0.17 $0.14 $0.31 $0.29 $0.30
Diluted EPS (Cont. Ops) $0.17 $0.14 $0.31 $0.29 $0.30
Weighted Average Basic Share $27.7M $27.5M $26M $25M $23.9M
Weighted Average Diluted Share $27.7M $27.5M $26M $25M $24.2M
 
EBITDA $16.3M $17M $19.8M $17.5M $17.3M
EBIT $6.2M $7.3M $10.4M $8.6M $8.9M
 
Revenue (Reported) $125.3M $121.7M $130.7M $125.6M $135.4M
Operating Income (Reported) $6.2M $7.3M $10.4M $8.6M $8.9M
Operating Income (Adjusted) $6.2M $7.3M $10.4M $8.6M $8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $469.7M $496.4M $494.4M $504.2M $518.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $249.8M $299.7M $279.6M $277.1M $289.7M
Gross Profit $219.9M $196.6M $214.8M $227.1M $228.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.2M $39.7M $39.6M $41.1M $42.2M
Selling, General & Admin $136.4M $144M $153.9M $156.1M $164M
Other Inc / (Exp) $433K -$6.8M -$120.1M $5.1M --
Operating Expenses $190.1M $183.7M $193.4M $197.2M $206.2M
Operating Income $29.8M $13M $21.4M $29.8M $22.6M
 
Net Interest Expenses -- $400K -- -- --
EBT. Incl. Unusual Items $38.8M $31.8M -$98.7M $34.9M $22.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M $8.2M $6.1M $10.9M $7.8M
Net Income to Company $31M $23.5M -$104.8M $24M $14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31M $23.5M -$104.8M $24M $14.8M
 
Basic EPS (Cont. Ops) $1.13 $0.85 -$3.85 $0.94 $0.62
Diluted EPS (Cont. Ops) $1.13 $0.85 -$3.85 $0.94 $0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $68.7M $78.8M $59M $66.1M $57.1M
EBIT $29.8M $13M $21.4M $29.8M $22.6M
 
Revenue (Reported) $469.7M $496.4M $494.4M $504.2M $518.4M
Operating Income (Reported) $29.8M $13M $21.4M $29.8M $22.6M
Operating Income (Adjusted) $29.8M $13M $21.4M $29.8M $22.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $364.5M $372.8M $378.8M $379.1M $396.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $197.2M $205.9M $212.6M $207.9M $219.9M
Gross Profit $167.3M $166.9M $166.2M $171.2M $176.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.9M $29.3M $30.6M $31.6M $32.5M
Selling, General & Admin $106.1M $112M $115.6M $118.2M $125.8M
Other Inc / (Exp) -$127K -$6.7M -$1.9M $3.5M $3M
Operating Expenses $148.5M $141.3M $146.2M $149.8M $158.3M
Operating Income $18.8M $25.5M $20M $21.4M $18.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $27.3M $18.8M $18M $25M $22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $7.2M $7.8M $8M $7.7M
Net Income to Company $21.5M $11.6M $10.2M $17M $15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.5M $11.6M $10.2M $17M $15.2M
 
Basic EPS (Cont. Ops) $0.78 $0.42 $0.39 $0.67 $0.64
Diluted EPS (Cont. Ops) $0.77 $0.42 $0.39 $0.67 $0.63
Weighted Average Basic Share $82.9M $82.5M $78.8M $75.9M $71.9M
Weighted Average Diluted Share $83.2M $82.6M $78.8M $76.2M $72.7M
 
EBITDA $49M $55.5M $48.2M $48.4M $44.2M
EBIT $18.8M $25.5M $20M $21.4M $18.5M
 
Revenue (Reported) $364.5M $372.8M $378.8M $379.1M $396.6M
Operating Income (Reported) $18.8M $25.5M $20M $21.4M $18.5M
Operating Income (Adjusted) $18.8M $25.5M $20M $21.4M $18.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $161.7M $77.5M $80.1M $102.8M $103.1M
Short Term Investments $34.1M $11.6M $23.6M $19M $14M
Accounts Receivable, Net $57.9M $80.1M $76.2M $72.8M $66.5M
Inventory $10.9M $13.2M $13.6M $13.7M $12.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11M $11.5M $12.6M $9.1M $10M
Total Current Assets $242M $183.5M $186.6M $200.7M $194.9M
 
Property Plant And Equipment $292.5M $287.8M $279.2M $259.2M $230.9M
Long-Term Investments $59.4M $14.3M $26.4M $8M $17.8M
Goodwill $128.8M $400.6M $274M $274M $274M
Other Intangibles $14.4M $38M $31.3M $25.6M $21.4M
Other Long-Term Assets $4.8M $4.3M $4.8M $4.9M $4.5M
Total Assets $744.2M $928.6M $802.2M $795.6M $768.7M
 
Accounts Payable $18.2M $25.4M $17.4M $15.6M $15.5M
Accrued Expenses $16.2M $12M $22.4M $16.9M $19.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.8M $3.8M $19.1M $1.9M $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.3M $54.9M $71.6M $49.7M $53.3M
 
Long-Term Debt $9.5M $3.6M $2.3M $3.6M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $99.8M $100.1M $104.5M $100.3M $98.5M
 
Common Stock $27K $28K $27K $26K $24K
Other Common Equity Adj -$3.4M -$16.8M -$34.4M -$28M -$28M
Common Equity $644.4M $828.5M $697.6M $695.3M $670.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $644.4M $828.5M $697.6M $695.3M $670.2M
 
Total Liabilities and Equity $744.2M $928.6M $802.2M $795.6M $768.7M
Cash and Short Terms $161.7M $77.5M $80.1M $102.8M $103.1M
Total Debt $10.1M $4.1M $19.8M $3.9M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $64.3M $84.6M $102.7M $100.5M $119.2M
Short Term Investments $16.5M $25.3M $19.2M $12.6M --
Accounts Receivable, Net $85.6M $80.6M $78.4M $69.5M $77.8M
Inventory $9.8M $14.6M $13.8M $12.4M $14.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.6M $11.8M $8.7M $10M --
Total Current Assets $172.1M $192.4M $204.5M $193.1M $225.8M
 
Property Plant And Equipment $290.2M $265.7M $262.5M $242.2M $213.8M
Long-Term Investments $19.6M $29.3M $12.2M $17.1M $19.1M
Goodwill $404.2M $383.6M $274M $274M --
Other Intangibles $39.8M $31.9M $26.7M $22.9M --
Other Long-Term Assets $4.3M $4.2M $4.3M $4.5M --
Total Assets $930.3M $906.9M $784.2M $753.8M $756.9M
 
Accounts Payable $22.7M $16.9M $17.9M $15M $17.4M
Accrued Expenses $12.6M $25.5M $21M $18.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.9M $3.3M $18.2M $1.8M --
Other Current Liabilities $2.5M -- -- -- --
Total Current Liabilities $56.1M $60.7M $74.6M $53.8M $69.7M
 
Long-Term Debt $4.3M $2.5M $2.2M $2.3M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $105.7M $96.1M $99.3M $73.8M $92.1M
 
Common Stock $28K $28K $26K $25K $23K
Other Common Equity Adj -$13.5M -$47M -$30.3M -$26.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $824.6M $810.8M $684.9M $680M $664.7M
 
Total Liabilities and Equity $930.3M $906.9M $784.2M $753.8M $756.9M
Cash and Short Terms $64.3M $84.6M $102.7M $100.5M $119.2M
Total Debt $4.8M $4M $18.8M $2.7M $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50.9M $33.4M -$103.5M $17.2M $16.6M
Depreciation & Amoritzation $32.6M $40.5M $39.4M $37.5M $35.8M
Stock-Based Compensation $14.7M $19.1M $17.5M $16M $17M
Change in Accounts Receivable -$91K -$20.1M $1.6M $2.7M $9.7M
Change in Inventories -$662K -$2.4M -$310K $112K $1.3M
Cash From Operations $107M $55.2M $62.1M $73.3M $77.8M
 
Capital Expenditures $50M $34.2M $21.7M $29.1M $9.2M
Cash Acquisitions -- $127.4M -- -- --
Cash From Investing -$95.5M -$94.7M -$43.1M -$4.6M -$13.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$154K -$552K -$531K -$306K -$296K
Repurchase of Common Stock $14.7M $23.3M $29.7M $44M $60.3M
Other Financing Activities -- -$4K -- -- --
Cash From Financing -$10.7M -$22.2M -$27.9M -$41.9M -$58.6M
 
Beginning Cash (CF) $127.6M $65.9M $56.6M $83.8M $89.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M -$61.7M -$9.4M $27.2M $5.3M
Ending Cash (CF) $131.6M $4.2M $46.8M $111.4M $93.9M
 
Levered Free Cash Flow $57M $21M $40.4M $44.2M $68.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.8M $4M $8M $7.2M $7.2M
Depreciation & Amoritzation $10.1M $9.7M $9.3M $8.9M $8.4M
Stock-Based Compensation $5M $4.9M $4.4M $4.2M $3.7M
Change in Accounts Receivable -$2.3M $1.8M -$4.2M $4.5M -$1.8M
Change in Inventories -$777K $170K $401K $58K -$1M
Cash From Operations $11.5M $20.5M $24.2M $24.8M $29.1M
 
Capital Expenditures $4M $10.4M $3.1M $19.6M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.8M -$6.8M $2.1M -$14.3M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$138K -$139K -$71K -$74K --
Repurchase of Common Stock $11.8M $7.8M $9M $19M $12.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$12M -$8M -$9.1M -$19.1M -$10.7M
 
Beginning Cash (CF) $47.8M $59.4M $83.5M $87.9M $104.4M
Foreign Exchange Rate Adjustment -$396K -$1M -$164K $410K -$80K
Additions / Reductions $5.9M $4.7M $17M -$8.3M $14M
Ending Cash (CF) $53.3M $63.1M $100.3M $80M $118.4M
 
Levered Free Cash Flow $7.5M $10.1M $21.1M $5.1M $25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31M $23.5M -$104.8M $24M $14.8M
Depreciation & Amoritzation $38.9M $40.2M $37.7M $36.3M $34.5M
Stock-Based Compensation $19.6M $16.9M $16M $16.9M $16.2M
Change in Accounts Receivable -$21.9M $1.6M $2.5M $10.4M -$6.2M
Change in Inventories $604K -$5M $1.2M $1.6M -$2.1M
Cash From Operations $56.8M $74.6M $66.6M $77.8M $75.3M
 
Capital Expenditures $34.5M $22.7M $15.2M $45.6M $7.6M
Cash Acquisitions $127.4M -- -- -- --
Cash From Investing -$116.1M -$39.7M $10.1M -$25.1M -$10.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$567K -$556K -$348K -$292K --
Repurchase of Common Stock $13M $23.3M $55.6M $52.8M $49.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.2M -$21.2M -$53.9M -$49.1M -$48.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$70.5M $11.6M $24.1M $4.4M $16.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $22.3M $51.9M $51.4M $32.2M $67.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.5M $11.6M $10.2M $17M $15.2M
Depreciation & Amoritzation $30.2M $30M $28.2M $27M $25.7M
Stock-Based Compensation $15.5M $13.3M $11.8M $12.7M $11.9M
Change in Accounts Receivable -$25.6M -$3.9M -$3.1M $4.6M -$11.3M
Change in Inventories $950K -$1.6M -$150K $1.3M -$2M
Cash From Operations $32.2M $51.6M $56M $60.5M $58.1M
 
Capital Expenditures $28M $16.4M $9.9M $26.4M $6.8M
Cash Acquisitions $127.4M -- -- -- --
Cash From Investing -$98.3M -$43.4M $9.9M -$10.7M -$7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$413K -$417K -$234K -$220K -$153K
Repurchase of Common Stock $13M $13.1M $39.1M $47.9M $36.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$13.8M -$12.8M -$38.7M -$46M -$35.9M
 
Beginning Cash (CF) $133.5M $171.3M $212M $276.8M $277.5M
Foreign Exchange Rate Adjustment $119K -$2M -$244K $235K $989K
Additions / Reductions -$79.8M -$6.6M $26.9M $4.1M $15.4M
Ending Cash (CF) $53.8M $162.7M $238.7M $281.1M $293.8M
 
Levered Free Cash Flow $4.3M $35.2M $46.1M $34.1M $51.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock