Financhill
Buy
67

PRLB Quote, Financials, Valuation and Earnings

Last price:
$40.50
Seasonality move :
9.23%
Day range:
$39.17 - $40.76
52-week range:
$25.76 - $46.73
Dividend yield:
0%
P/E ratio:
67.00x
P/S ratio:
2.00x
P/B ratio:
1.45x
Volume:
127.9K
Avg. volume:
226.7K
1-year change:
26.85%
Market cap:
$955.6M
Revenue:
$500.9M
EPS (TTM):
$0.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $434.4M $488.1M $488.4M $503.9M $500.9M
Revenue Growth (YoY) -5.31% 12.36% 0.06% 3.17% -0.59%
 
Cost of Revenues $216.6M $265.4M $272.9M $281.9M $277.7M
Gross Profit $217.8M $222.7M $215.5M $222M $223.2M
Gross Profit Margin 50.15% 45.62% 44.12% 44.06% 44.56%
 
R&D Expenses $36.9M $44.2M $38.2M $40.1M $41.3M
Selling, General & Admin $121.1M $138.1M $150.3M $153.5M $156.4M
Other Inc / (Exp) $3.1M -$158K -$124.8M -$430K -$824K
Operating Expenses $158M $182.3M $188.5M $193.6M $197.7M
Operating Income $59.8M $40.3M $26.9M $28.4M $25.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $62.9M $40.2M -$97.9M $28M $24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $6.8M $5.6M $10.7M $8.1M
Net Income to Company $50.9M $33.4M -$103.5M $17.2M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.9M $33.4M -$103.5M $17.2M $16.6M
 
Basic EPS (Cont. Ops) $1.90 $1.21 -$3.77 $0.66 $0.66
Diluted EPS (Cont. Ops) $1.89 $1.21 -$3.77 $0.66 $0.66
Weighted Average Basic Share $26.7M $27.6M $27.4M $26.2M $25.1M
Weighted Average Diluted Share $26.9M $27.7M $27.4M $26.2M $25.2M
 
EBITDA $92.4M $80.8M $66.4M $65.9M $61.3M
EBIT $59.8M $40.3M $26.9M $28.4M $25.5M
 
Revenue (Reported) $434.4M $488.1M $488.4M $503.9M $500.9M
Operating Income (Reported) $59.8M $40.3M $26.9M $28.4M $25.5M
Operating Income (Adjusted) $59.8M $40.3M $26.9M $28.4M $25.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $116.1M $124.2M $125.9M $127.9M $126.2M
Revenue Growth (YoY) 0.88% 6.93% 1.36% 1.61% -1.32%
 
Cost of Revenues $60.8M $68.4M $72.1M $70.4M $70.5M
Gross Profit $55.3M $55.8M $53.8M $57.5M $55.7M
Gross Profit Margin 47.65% 44.94% 42.73% 44.94% 44.13%
 
R&D Expenses $12.2M $10.6M $10.7M $11.2M $10.6M
Selling, General & Admin $38.9M $37.4M $39.3M $39.5M $40.6M
Other Inc / (Exp) -$400K -$300K $1.2M $899K $1.5M
Operating Expenses $51.1M $47.9M $50M $50.6M $51.2M
Operating Income $4.3M $7.9M $3.8M $6.8M $4.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.9M $7.6M $5M $7.7M $6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $236K $2.5M $2.4M $2.5M $2.4M
Net Income to Company $3.7M $5.1M $2.7M $5.3M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $5.1M $2.7M $5.3M $3.6M
 
Basic EPS (Cont. Ops) $0.14 $0.19 $0.10 $0.21 $0.15
Diluted EPS (Cont. Ops) $0.13 $0.19 $0.10 $0.20 $0.15
Weighted Average Basic Share $27.5M $27.5M $26.6M $25.6M $24.1M
Weighted Average Diluted Share $27.7M $27.5M $26.6M $25.8M $24.4M
 
EBITDA $14.3M $18.1M $13.2M $15.9M $13.2M
EBIT $4.3M $7.9M $3.8M $6.8M $4.5M
 
Revenue (Reported) $116.1M $124.2M $125.9M $127.9M $126.2M
Operating Income (Reported) $4.3M $7.9M $3.8M $6.8M $4.5M
Operating Income (Adjusted) $4.3M $7.9M $3.8M $6.8M $4.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $435.4M $496.1M $490.1M $505.9M $499.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $220.4M $273M $276.7M $280.2M $277.8M
Gross Profit $215.1M $223.2M $213.4M $225.7M $221.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.1M $42.6M $38.3M $40.6M $40.7M
Selling, General & Admin $127.7M $136.6M $152.2M $153.7M $157.5M
Other Inc / (Exp) $1.2M -$145K -$123.3M -$755K -$230K
Operating Expenses $167.8M $179.2M $190.6M $194.3M $198.3M
Operating Income $47.3M $44M $22.9M $31.4M $23.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $49M $43.8M -$100.4M $30.6M $22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $9.1M $5.5M $10.8M $8M
Net Income to Company $40.6M $34.8M -$105.9M $19.8M $14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.6M $34.8M -$105.9M $19.8M $14.9M
 
Basic EPS (Cont. Ops) $1.52 $1.26 -$3.91 $0.78 $0.60
Diluted EPS (Cont. Ops) $1.51 $1.26 -$3.91 $0.77 $0.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $82M $84.6M $61.5M $68.6M $58.6M
EBIT $47.3M $44M $22.9M $31.4M $23.2M
 
Revenue (Reported) $435.4M $496.1M $490.1M $505.9M $499.2M
Operating Income (Reported) $47.3M $44M $22.9M $31.4M $23.2M
Operating Income (Adjusted) $47.3M $44M $22.9M $31.4M $23.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $116.1M $124.2M $125.9M $127.9M $126.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $60.8M $68.4M $72.1M $70.4M $70.5M
Gross Profit $55.3M $55.8M $53.8M $57.5M $55.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.2M $10.6M $10.7M $11.2M $10.6M
Selling, General & Admin $38.9M $37.4M $39.3M $39.5M $40.6M
Other Inc / (Exp) -$400K -$300K $1.2M $899K $1.5M
Operating Expenses $51.1M $47.9M $50M $50.6M $51.2M
Operating Income $4.3M $7.9M $3.8M $6.8M $4.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.9M $7.6M $5M $7.7M $6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $236K $2.5M $2.4M $2.5M $2.4M
Net Income to Company $3.7M $5.1M $2.7M $5.3M $3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $5.1M $2.7M $5.3M $3.6M
 
Basic EPS (Cont. Ops) $0.14 $0.19 $0.10 $0.21 $0.15
Diluted EPS (Cont. Ops) $0.13 $0.19 $0.10 $0.20 $0.15
Weighted Average Basic Share $27.5M $27.5M $26.6M $25.6M $24.1M
Weighted Average Diluted Share $27.7M $27.5M $26.6M $25.8M $24.4M
 
EBITDA $14.3M $18.1M $13.2M $15.9M $13.2M
EBIT $4.3M $7.9M $3.8M $6.8M $4.5M
 
Revenue (Reported) $116.1M $124.2M $125.9M $127.9M $126.2M
Operating Income (Reported) $4.3M $7.9M $3.8M $6.8M $4.5M
Operating Income (Adjusted) $4.3M $7.9M $3.8M $6.8M $4.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $127.6M $65.9M $56.6M $83.8M $89.1M
Short Term Investments $34.1M $11.6M $23.6M $19M $14M
Accounts Receivable, Net $57.9M $80.1M $76.2M $72.8M $66.5M
Inventory $10.9M $13.2M $13.6M $13.7M $12.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11M $11.5M $12.6M $9.1M $10M
Total Current Assets $242M $183.5M $186.6M $200.7M $194.9M
 
Property Plant And Equipment $294.9M $287.8M $279.2M $259.2M $230.9M
Long-Term Investments $59.4M $14.3M $26.4M $8M $17.8M
Goodwill $128.8M $400.6M $274M $274M $274M
Other Intangibles $14.4M $38M $31.3M $25.6M $21.4M
Other Long-Term Assets $4.8M $4.3M $4.8M $4.9M $4.5M
Total Assets $744.2M $928.6M $802.2M $772.4M $743.5M
 
Accounts Payable $18.2M $25.4M $17.4M $15.6M $15.5M
Accrued Expenses $16.2M $12M $22.4M $16.9M $19.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.8M $3.8M $19.1M $1.9M $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.3M $54.9M $71.6M $49.7M $53.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $99.8M $100.1M $104.5M $77.1M $73.4M
 
Common Stock $27K $28K $27K $26K $24K
Other Common Equity Adj -$3.4M -$16.8M -$34.4M -$28M -$28M
Common Equity $644.4M $828.5M $697.6M $695.3M $670.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $644.4M $828.5M $697.6M $695.3M $670.2M
 
Total Liabilities and Equity $744.2M $928.6M $802.2M $772.4M $743.5M
Cash and Short Terms $161.7M $77.5M $80.1M $102.8M $103.1M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $43.8M $57.2M $62.1M $92.8M $82.7M
Short Term Investments $19.6M $19.9M $22.9M $16.9M $14.2M
Accounts Receivable, Net $74.7M $86M $77.6M $77.8M $73.9M
Inventory $9.9M $14.2M $14.3M $12.8M $13.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.8M $10.2M $11.1M $9.4M $9.6M
Total Current Assets $158.5M $188.2M $188.7M $210.4M $194.4M
 
Property Plant And Equipment $295M $277.5M $274.2M $252.9M $224.3M
Long-Term Investments $29.8M $28.2M $19.8M $3.3M $19.4M
Goodwill $399.4M $398.3M $274M $274M $274M
Other Intangibles $46.9M $36.2M $29.9M $24.4M $20.8M
Other Long-Term Assets $4.9M $6.3M $4.8M $4.9M $4.6M
Total Assets $934.4M $934.8M $791.4M $769.8M $737.5M
 
Accounts Payable $21.8M $17.5M $19.9M $15.3M $16.3M
Accrued Expenses $16.7M $23M $23.2M $21.2M $24.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.3M $2.7M $18.7M $1.8M $1.4M
Other Current Liabilities $5.2M -- -- -- --
Total Current Liabilities $59.8M $60.3M $78.4M $58.4M $62.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $121M $102.7M $108.2M $82.5M $80.6M
 
Common Stock $28K $28K $26K $26K $23K
Other Common Equity Adj -$10.1M -$22.3M -$33.5M -$28.8M -$26.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $813.4M $832M $683.1M $687.3M $656.8M
 
Total Liabilities and Equity $934.4M $934.8M $791.4M $769.8M $737.5M
Cash and Short Terms $63.4M $77.2M $84.9M $109.7M $96.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50.9M $33.4M -$103.5M $17.2M $16.6M
Depreciation & Amoritzation $32.6M $40.5M $39.4M $37.5M $35.8M
Stock-Based Compensation $14.7M $19.1M $17.5M $16M $17M
Change in Accounts Receivable -$91K -$20.9M -$1M $4.6M $9M
Change in Inventories -$662K -$2.4M -$310K $112K $1.3M
Cash From Operations $107M $55.2M $62.1M $73.3M $77.8M
 
Capital Expenditures $47M $34.2M $21.7M $28.1M $9.2M
Cash Acquisitions -- -$127.4M -- -- --
Cash From Investing -$95.5M -$94.7M -$43.1M -$4.6M -$13.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$154K -$552K -$531K -$306K -$296K
Repurchase of Common Stock -$18.1M -$27.5M -$31.3M -$45.4M -$62.3M
Other Financing Activities -- -$4K -- -- --
Cash From Financing -$10.7M -$22.2M -$27.9M -$41.9M -$58.6M
 
Beginning Cash (CF) $125.2M $127.6M $65.9M $56.6M $83.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $770K -$61.6M -$8.9M $26.9M $5.7M
Ending Cash (CF) $127.6M $65.9M $56.6M $83.8M $89.1M
 
Levered Free Cash Flow $60M $21M $40.4M $45.2M $68.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.7M $5.1M $2.7M $5.3M $3.6M
Depreciation & Amoritzation $10.1M $10.2M $9.4M $9.1M $8.7M
Stock-Based Compensation $5.6M $4.4M $3.7M $4.3M $4M
Change in Accounts Receivable -$14.6M -$1.8M -$2.3M -$5.7M -$7.4M
Change in Inventories $917K -$675K -$641K $802K -$698K
Cash From Operations $6.4M $17.8M $22.6M $21.3M $18.4M
 
Capital Expenditures $6.5M $3.1M $3.4M $2.6M $1.3M
Cash Acquisitions -$127.7M -- -- -- --
Cash From Investing -$90.1M -$25.8M $4.4M $4.4M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$137K -$139K -$82K -$73K -$76K
Repurchase of Common Stock -$2M -$468K -$21.5M -$16.5M -$22.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$427K -$601K -$21.6M -$16.6M -$21.9M
 
Beginning Cash (CF) $127.6M $65.9M $56.6M $83.8M $89.1M
Foreign Exchange Rate Adjustment $306K -$37K $134K -$124K $78K
Additions / Reductions -$84.1M -$8.7M $5.4M $9.1M -$6.5M
Ending Cash (CF) $43.8M $57.2M $62.1M $92.8M $82.7M
 
Levered Free Cash Flow -$121K $14.7M $19.1M $18.8M $17.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $40.6M $34.8M -$105.9M $19.8M $14.9M
Depreciation & Amoritzation $34.7M $40.7M $38.6M $37.2M $35.4M
Stock-Based Compensation $17.3M $17.9M $16.8M $16.6M $16.7M
Change in Accounts Receivable -$9.6M -$8.1M -$1.6M $1.2M $7.2M
Change in Inventories $792K -$4M -$276K $1.6M -$242K
Cash From Operations $91M $66.6M $66.9M $72M $74.9M
 
Capital Expenditures $40.1M $30.7M $22.1M $27.3M $7.8M
Cash Acquisitions -$127.7M $296K -- -- --
Cash From Investing -$142.3M -$30.4M -$12.9M -$4.5M -$20.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$291K -$554K -$474K -$297K -$299K
Repurchase of Common Stock -$7.9M -$26M -$52.4M -$40.4M -$67.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $945K -$22.4M -$48.9M -$36.9M -$63.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.3M $13.9M $5.1M $30.6M -$9.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $50.8M $35.9M $44.8M $44.8M $67M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.7M $5.1M $2.7M $5.3M $3.6M
Depreciation & Amoritzation $10.1M $10.2M $9.4M $9.1M $8.7M
Stock-Based Compensation $5.6M $4.4M $3.7M $4.3M $4M
Change in Accounts Receivable -$14.6M -$1.8M -$2.3M -$5.7M -$7.4M
Change in Inventories $917K -$675K -$641K $802K -$698K
Cash From Operations $6.4M $17.8M $22.6M $21.3M $18.4M
 
Capital Expenditures $6.5M $3.1M $3.4M $2.6M $1.3M
Cash Acquisitions -$127.7M -- -- -- --
Cash From Investing -$90.1M -$25.8M $4.4M $4.4M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$137K -$139K -$82K -$73K -$76K
Repurchase of Common Stock -$2M -$468K -$21.5M -$16.5M -$22.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$427K -$601K -$21.6M -$16.6M -$21.9M
 
Beginning Cash (CF) $127.6M $65.9M $56.6M $83.8M $89.1M
Foreign Exchange Rate Adjustment $306K -$37K $134K -$124K $78K
Additions / Reductions -$84.1M -$8.7M $5.4M $9.1M -$6.5M
Ending Cash (CF) $43.8M $57.2M $62.1M $92.8M $82.7M
 
Levered Free Cash Flow -$121K $14.7M $19.1M $18.8M $17.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock