Financhill
Sell
45

LBGUF Quote, Financials, Valuation and Earnings

Last price:
$53.11
Seasonality move :
2.36%
Day range:
$53.11 - $53.11
52-week range:
$48.00 - $53.11
Dividend yield:
0.76%
P/E ratio:
14.68x
P/S ratio:
4.46x
P/B ratio:
1.17x
Volume:
--
Avg. volume:
--
1-year change:
10.64%
Market cap:
$13.2B
Revenue:
$2.9B
EPS (TTM):
$3.62
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.4B $2.3B $3.1B $3.1B $2.9B
Revenue Growth (YoY) -1.56% -5.09% 32.39% 2.32% -7.6%
 
Cost of Revenues $251M $1.1B $1.5B $1.3B $1.3B
Gross Profit $2.2B $1.2B $1.6B $1.8B $1.6B
Gross Profit Margin 89.7% 50.99% 51.23% 58.56% 53.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $693.7M $669.1M $812.6M $882M $777.3M
Operating Income $1.5B $509.8M $755.5M $952.3M $784.9M
 
Net Interest Expenses $23.8M $28.7M $36.2M $34.9M $43M
EBT. Incl. Unusual Items $2.5B $488.4M $2B $765.6M $873.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $402.3M $39.7M $258.3M $190.1M $53.5M
Net Income to Company $2.5B $488.4M $2B $765.6M $873.1M
 
Minority Interest in Earnings -$805.3M -$56.5M -$415.5M -$424.6M -$134.4M
Net Income to Common Excl Extra Items $1.3B $392.2M $1.3B $150.9M $685.3M
 
Basic EPS (Cont. Ops) $5.09 $1.58 $5.36 $0.61 $2.76
Diluted EPS (Cont. Ops) $5.09 $1.58 $5.36 $0.61 $2.76
Weighted Average Basic Share $248M $248M $248M $248.2M $248M
Weighted Average Diluted Share $248M $248M $248M $248.2M $248M
 
EBITDA $2.6B $648.5M $2.2B $946.5M $1.1B
EBIT $2.5B $518.3M $2B $799M $923.6M
 
Revenue (Reported) $2.4B $2.3B $3.1B $3.1B $2.9B
Operating Income (Reported) $1.5B $509.8M $755.5M $952.3M $784.9M
Operating Income (Adjusted) $2.5B $518.3M $2B $799M $923.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $514.5M $686.5M $656.9M $624.4M $664.3M
Revenue Growth (YoY) -4.13% 33.42% -4.32% -4.95% 6.4%
 
Cost of Revenues -$18.8M -- -- -- --
Gross Profit $533.3M -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $384.2M $505.1M $415.7M $459.1M $490.8M
Operating Income $149.1M $181.4M $241.1M $165.3M $173.5M
 
Net Interest Expenses $8.6M $8.9M $8M $11.1M $14.2M
EBT. Incl. Unusual Items $267.5M $109.9M $118.7M $77.2M $299.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.9M $47.4M $46.4M $22.7M $33.3M
Net Income to Company $265.9M $82.8M $109.9M $64.9M $313.3M
 
Minority Interest in Earnings -$46.9M -$89.3M -$108.3M -$44.6M -$59.2M
Net Income to Common Excl Extra Items $191.6M -$26.7M -$36M $10M $206.7M
 
Basic EPS (Cont. Ops) $0.77 -$0.11 -$0.14 $0.04 $0.83
Diluted EPS (Cont. Ops) $0.77 -$0.11 -$0.14 $0.04 $0.83
Weighted Average Basic Share $248M $248.4M $248M $251.2M $248M
Weighted Average Diluted Share $248M $248.4M $248M $251.2M $248M
 
EBITDA $309.8M $157.2M $160.1M $122.6M $350.8M
EBIT $276.3M $119.1M $126.9M $89.8M $315.2M
 
Revenue (Reported) $514.5M $686.5M $656.9M $624.4M $664.3M
Operating Income (Reported) $149.1M $181.4M $241.1M $165.3M $173.5M
Operating Income (Adjusted) $276.3M $119.1M $126.9M $89.8M $315.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $3B $3.1B $3B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $245.3M -- -- -- --
Gross Profit $2B -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $568.1M $978.5M $649.4M $980.3M $895.5M
Operating Income $1.4B $743.8M $969.1M $791.6M $734.1M
 
Net Interest Expenses $27.4M $35M $34.3M $39.8M $51.2M
EBT. Incl. Unusual Items $1.7B $1.4B $1.1B $1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $282.7M $159.9M $263.1M $82.8M $89.4M
Net Income to Company $1.7B $1.3B $1.2B $1.1B $1.1B
 
Minority Interest in Earnings -$628M -$256.6M -$532.3M -$180.1M -$150.9M
Net Income to Common Excl Extra Items $739M $967.4M $328.4M $770.8M $897.1M
 
Basic EPS (Cont. Ops) $2.98 $3.90 $1.33 $3.11 $3.62
Diluted EPS (Cont. Ops) $2.98 $3.90 $1.32 $3.11 $3.62
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.8B $1.6B $1.3B $1.2B $1.3B
EBIT $1.7B $1.4B $1.2B $1.1B $1.2B
 
Revenue (Reported) $2.2B $3B $3.1B $3B $3B
Operating Income (Reported) $1.4B $743.8M $969.1M $791.6M $734.1M
Operating Income (Adjusted) $1.7B $1.4B $1.2B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $2.2B $2.2B $2.1B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -$44.2M -$15.9M -- -- --
Gross Profit $1.6B $760.4M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.6B $1.4B $1.4B $1.5B
Operating Income $374.7M $607.6M $819.2M $650.4M $597.1M
 
Net Interest Expenses $21.2M $27.3M $25.3M $30.3M $38.7M
EBT. Incl. Unusual Items $249.2M $1.1B $250.4M $552.9M $813.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.7M $157.3M $163.5M $54.5M $90.5M
Net Income to Company $249.1M $1.1B $242.6M $537.7M $814.2M
 
Minority Interest in Earnings -$47.9M -$246M -$365.9M -$118.1M -$134.4M
Net Income to Common Excl Extra Items $163.2M $717M -$279M $380.3M $588.2M
 
Basic EPS (Cont. Ops) $0.66 $2.89 -$1.13 $1.53 $2.37
Diluted EPS (Cont. Ops) $0.66 $2.89 -$1.13 $1.53 $2.37
Weighted Average Basic Share $744M $744.5M $743.6M $746.9M $744.4M
Weighted Average Diluted Share $744M $744.5M $743.6M $746.9M $744.4M
 
EBITDA $365.4M $1.3B $381.3M $688.3M $962.2M
EBIT $271.4M $1.1B $276.2M $588.3M $857.6M
 
Revenue (Reported) $1.6B $2.2B $2.2B $2.1B $2.1B
Operating Income (Reported) $374.7M $607.6M $819.2M $650.4M $597.1M
Operating Income (Adjusted) $271.4M $1.1B $276.2M $588.3M $857.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $281.2M $196.4M $244.4M $267.7M $201.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $218.8M $252.7M $270M $285.9M $272.2M
Inventory $444.4M $545.6M $566.1M $582.4M $622.2M
Prepaid Expenses $28.7M -- -- -- --
Other Current Assets -$107K -- -- -$95.9K $99.3K
Total Current Assets $1B $1.2B $1.3B $1.8B $1.3B
 
Property Plant And Equipment $1.1B $1.2B $1.2B $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $24.3M $93.9M $80.2M $58M $68.8M
Other Long-Term Assets -- $122.1K $221.1K $287.8K $298K
Total Assets $18.8B $22B $22.4B $20.3B $21.5B
 
Accounts Payable $268.9M $335.8M $352.6M $401.4M $373.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.8M $14.8M $8.8M $9.4M $9.5M
Other Current Liabilities $33.3M $44.3M $45M $42.9M $37.6M
Total Current Liabilities $1.2B $1B $1B $1.3B $1.1B
 
Long-Term Debt $1.4B $2.1B $2B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $6.3B $6.1B $5.5B $5.5B
 
Common Stock $265.4M $302.9M $274.1M $237.9M $246.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.7B $10.4B $11B $9.6B $10.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7B $5.3B $5.3B $5.2B $5.2B
Total Equity $13.4B $15.7B $16.3B $14.8B $15.9B
 
Total Liabilities and Equity $18.8B $22B $22.4B $20.3B $21.5B
Cash and Short Terms $281.2M $196.4M $244.4M $267.7M $201.6M
Total Debt $2B $2.4B $2.3B $1.9B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $13.6M $14.6M $12.2M $14.7M $20.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $1.3B $1.9B $1.2B $1.3B
Total Current Assets $1B $1.3B $1.9B $1.2B $1.4B
 
Property Plant And Equipment $13.7B $14.5B $12.3B $12.7B $14.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -$89.8K -- --
Total Assets $19.4B $21.5B $18.2B $19.1B $22.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $945.4M $1.1B $1.1B $1.1B $1.4B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $6.1B $5.1B $5.1B $5.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7B $5B $4.7B $4.6B $5.2B
Total Equity $13.8B $15.4B $13.1B $14B $16.4B
 
Total Liabilities and Equity $19.4B $21.5B $18.2B $19.1B $22.1B
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.5B $488.4M $2B $765.6M $873.1M
Depreciation & Amoritzation $122.9M $130.1M $152.4M $147.5M $133.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.3M -$8M -$22M -$132.1M $84.8M
Change in Inventories $29.9M $7.6M -$48.4M -$111M -$188.9K
Cash From Operations $655.2M $452.5M $758.7M $871.7M $934.4M
 
Capital Expenditures $109.4M $126.7M $198.6M $138.1M $156.7M
Cash Acquisitions -$2.6M -- -$22.5M -$11.4M --
Cash From Investing -$440.5M -$509.7M -$532.3M -$424.8M -$487.2M
 
Dividends Paid (Ex Special Dividend) -$84.1M -- -$101.4M -$92.7M -$93.7M
Special Dividend Paid
Long-Term Debt Issued $884M $857.5M $601.7M $279.2M $680.1M
Long-Term Debt Repaid -$709.3M -$442.4M -$432.3M -$398.8M -$831.2M
Repurchase of Common Stock -$151.4M -- -- -- -$105.7M
Other Financing Activities $93.6M -$365.2M -$44.6M -$16.9M $31.7M
Cash From Financing -$92M -$53.9M -$156.3M -$389.6M -$519.3M
 
Beginning Cash (CF) $155.2M $287.1M $187.9M $220.4M $263.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $122.7M -$111M $70.1M $57.2M -$72.1M
Ending Cash (CF) $278.2M $175.6M $258.3M $278.2M $191.7M
 
Levered Free Cash Flow $545.8M $325.8M $560.1M $733.6M $777.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $265.9M $82.8M $109.9M $64.9M $313.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $154.7M $150.3M $104.3M $72.1M $151.4M
 
Capital Expenditures $150M $105.4M $66.1M $108.8M $143.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$146.6M -$105.4M -$65.6M -$104.9M -$139.9M
 
Dividends Paid (Ex Special Dividend) -$46.4M $7.3M $16.6M $7.4M -$6.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$56.5M -- -- -$32M -$42.7M
Other Financing Activities $133.7M -$93.2M -$52.5M -$18.2M $88.6M
Cash From Financing $30.8M -$85.9M -$35.8M -$42.8M $39.3M
 
Beginning Cash (CF) $201M $332.3M $218.1M $247.2M $155.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.9M -$41M $2.8M -$75.6M $50.8M
Ending Cash (CF) $264.9M $286.1M $205.8M $164.6M $211.6M
 
Levered Free Cash Flow $4.7M $44.9M $38.2M -$36.7M $8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7B $1.3B $1.2B $1.1B $1.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $490.2M $711.4M $805.4M $915.1M $815.4M
 
Capital Expenditures $206.2M $147.4M $124.8M $196.2M $212.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$521M -$514.1M -$491.5M -$480.4M -$543.3M
 
Dividends Paid (Ex Special Dividend) $29.7M -$172.6M -$69.3M -$137.3M -$62.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $85.2M -$371.7M -$269.1M $54.7M $226.6M
Cash From Financing $106.2M -$176.5M -$348.7M -$466.3M -$234.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.4M $20.8M -$34.8M -$31.7M $37.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $284.1M $564M $680.6M $718.8M $603.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $249.1M $1.1B $242.6M $537.7M $814.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $364.1M $622.9M $669.6M $713M $594M
 
Capital Expenditures $356.3M $377M $303.2M $361.4M $417M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$337.9M -$342.3M -$301.5M -$357.1M -$413.2M
 
Dividends Paid (Ex Special Dividend) -$91.9M -$264.6M -$232.4M -$277M -$245.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$56.5M -- -- -$103.7M -$44.8M
Other Financing Activities $90.3M $83.7M -$140.8M -$69.2M $125.8M
Cash From Financing -$58.2M -$180.9M -$373.2M -$449.9M -$164.8M
 
Beginning Cash (CF) $843.6M $795.4M $890.7M $1B $643.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32M $99.8M -$5.1M -$94M $16M
Ending Cash (CF) $835.3M $889.5M $859.2M $905.9M $659.7M
 
Levered Free Cash Flow $7.8M $245.9M $366.4M $351.6M $177M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock