Financhill
Buy
66

IVSBF Quote, Financials, Valuation and Earnings

Last price:
$34.88
Seasonality move :
3.95%
Day range:
$34.88 - $34.88
52-week range:
$25.31 - $34.90
Dividend yield:
1.57%
P/E ratio:
13.80x
P/S ratio:
7.60x
P/B ratio:
1.12x
Volume:
9
Avg. volume:
2.2K
1-year change:
31.12%
Market cap:
$106.8B
Revenue:
$7.5B
EPS (TTM):
$2.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.3B $7.3B $7B $6.6B $7.5B
Revenue Growth (YoY) -19.76% 38.33% -4.84% -5.71% 13.8%
 
Cost of Revenues $2.6B $2.8B $3.3B $3.6B $3.6B
Gross Profit $2.7B $4.5B $3.7B $3B $3.9B
Gross Profit Margin 51.13% 61.39% 52.61% 45.86% 51.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $233.3M $1.4B $797.8M -$62.2M $66.2M
Operating Expenses -$3.3B -$22.2B $10.3B -$9.3B -$7.4B
Operating Income $6B $26.7B -$6.6B $12.3B $11.3B
 
Net Interest Expenses $235.7M $244.6M $246M $327.1M $438.5M
EBT. Incl. Unusual Items $5.6B $26.3B -$7.2B $12B $10.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.3M $41.6M $106.6M $81.8M $115.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$13.9M -$11.6M -$8M -$21.4M -$16M
Net Income to Common Excl Extra Items $5.7B $26.6B -$7.4B $11.9B $10.7B
 
Basic EPS (Cont. Ops) $1.87 $8.67 -$2.41 $3.91 $3.50
Diluted EPS (Cont. Ops) $1.87 $8.67 -$2.41 $3.91 $3.50
Weighted Average Basic Share $3.1B $3.1B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $3.1B $3.1B $3.1B $3.1B $3.1B
 
EBITDA $6.3B $27.1B -$6.2B $12.9B $11.8B
EBIT $6B $26.7B -$6.6B $12.3B $11.3B
 
Revenue (Reported) $5.3B $7.3B $7B $6.6B $7.5B
Operating Income (Reported) $6B $26.7B -$6.6B $12.3B $11.3B
Operating Income (Adjusted) $6B $26.7B -$6.6B $12.3B $11.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4B $2.1B $1.5B $1.6B $7.9B
Revenue Growth (YoY) 6.52% -50.88% -30.11% 6.57% 396.59%
 
Cost of Revenues $662M $730.7M $744.4M $791.2M $931.3M
Gross Profit $3.7B $1.4B $751.7M $803.2M $7B
Gross Profit Margin 84.81% 65.87% 50.24% 50.38% 88.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $473.4M $448.5M $1.7B -$472.9M $558.8M
Operating Income $3.2B $961.3M -$990.6M $1.3B $6.4B
 
Net Interest Expenses $65.7M $49.3M $78.1M $110.5M $138.7M
EBT. Incl. Unusual Items $3.1B $803.6M -$995M $1.3B $6.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $16.8M $41M $33.3M $11.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$3.6M -$5.2M -$4.1M -$1.6M -$1.9M
Net Income to Common Excl Extra Items $3.1B $788.3M -$1B $1.2B $6.3B
 
Basic EPS (Cont. Ops) $1.02 $0.26 -$0.33 $0.40 $2.05
Diluted EPS (Cont. Ops) $1.02 $0.26 -$0.33 $0.40 $2.05
Weighted Average Basic Share $3.1B $3.1B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $3.1B $3.1B $3.1B $3.1B $3.1B
 
EBITDA -- -- -- -- --
EBIT $3.2B $961.3M -$990.6M $1.3B $6.4B
 
Revenue (Reported) $4.4B $2.1B $1.5B $1.6B $7.9B
Operating Income (Reported) $3.2B $961.3M -$990.6M $1.3B $6.4B
Operating Income (Adjusted) $3.2B $961.3M -$990.6M $1.3B $6.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.3B $1.2B $14.1B $7.3B $14.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.8B $3B $3.2B $3.4B
Gross Profit $19.7B -$1.7B $11.1B $4.2B $10.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.8B -$790.6M -$15.4B $2.4B
Operating Income $18B -$3.4B $11.9B $19.6B $8.3B
 
Net Interest Expenses $253.9M $315M $306.2M $403.5M $486.6M
EBT. Incl. Unusual Items $17.8B -$4B $11.5B $19.4B $7.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.2M $67.4M $153.7M $62M $110.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$18.7M -$12.7M -$7.3M -$25.1M -$7.3M
Net Income to Common Excl Extra Items $18.3B -$4.1B $11.2B $19.4B $7.7B
 
Basic EPS (Cont. Ops) $6.78 -$1.34 $3.67 $6.33 $2.53
Diluted EPS (Cont. Ops) $6.77 -$1.34 $3.66 $6.33 $2.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $18B -$3.4B $11.9B $19.6B $8.3B
 
Revenue (Reported) $22.3B $1.2B $14.1B $7.3B $14.1B
Operating Income (Reported) $18B -$3.4B $11.9B $19.6B $8.3B
Operating Income (Adjusted) $18B -$3.4B $11.9B $19.6B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.5B -$9.2B $7.9B $5.7B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $2.2B $2.4B $2.6B
Gross Profit $18.6B -$11.4B $5.6B $3.3B $9.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.4B -$1.2B -$10.8B -$1.3B
Operating Income $17.3B -$12.7B $6.9B $14.1B $11B
 
Net Interest Expenses $184.5M $186.3M $234.1M $310.6M $359M
EBT. Incl. Unusual Items $17.1B -$13.2B $6.5B $13.8B $10.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.7M $53.4M $102.4M $82.6M $78.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$11M -$11.9M -$10.8M -$14.5M -$5.8M
Net Income to Common Excl Extra Items $17.4B -$13.3B $6.4B $13.8B $10.7B
 
Basic EPS (Cont. Ops) $6.49 -$4.33 $2.10 $4.50 $3.49
Diluted EPS (Cont. Ops) $6.48 -$4.33 $2.10 $4.49 $3.49
Weighted Average Basic Share $8B $9.2B $9.2B $9.2B $9.2B
Weighted Average Diluted Share $8B $9.2B $9.2B $9.2B $9.2B
 
EBITDA -- -- -- -- --
EBIT $17.3B -$12.7B $6.9B $14.1B $11B
 
Revenue (Reported) $20.5B -$9.2B $7.9B $5.7B $12.3B
Operating Income (Reported) $17.3B -$12.7B $6.9B $14.1B $11B
Operating Income (Adjusted) $17.3B -$12.7B $6.9B $14.1B $11B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $2B $2.5B $3.1B $3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $654.4M $747.4M $919.7M $912.6M $951.4M
Prepaid Expenses $33.1M $39.7M $49.5M $79.1M $83.5M
Other Current Assets -- -- -- -- --
Total Current Assets $5B $3.9B $4.4B $5.5B $5.1B
 
Property Plant And Equipment $1.2B $742.9M $751.4M $795.5M $937.6M
Long-Term Investments $53.3B $72.4B $53.9B $66.3B $69.7B
Goodwill $5.7B $6.1B $6.1B $6.4B $6.5B
Other Intangibles $3.5B $3.7B $3.3B $3.3B $3.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $69.6B $87.9B $69.5B $83.2B $86.5B
 
Accounts Payable $448.8M $464M $523.6M $512.8M $521.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $1.5B $1.3B $1.7B $1.7B
 
Long-Term Debt $10B $9.3B $8.6B $8.4B $8.5B
Capital Leases -- -- -- -- --
Total Liabilities $13.3B $12.4B $11.4B $12B $12.3B
 
Common Stock $583.9M $529.6M $460.2M $475.8M $434M
Other Common Equity Adj -- -- -- -- --
Common Equity $56.2B $75.4B $58.1B $71.1B $74.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114.3M $98.4M $75.6M $65.8M $35.1M
Total Equity $56.3B $75.5B $58.1B $71.2B $74.2B
 
Total Liabilities and Equity $69.6B $87.9B $69.5B $83.2B $86.5B
Cash and Short Terms $3.4B $2B $2.5B $3.1B $3B
Total Debt $10B $9.3B $8.6B $8.4B $8.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.3B $1.6B $2.6B $3.3B $2.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $724.3M $844M $979M $1B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $5.2B $3.6B $5.1B $5.5B $5B
 
Property Plant And Equipment $1.5B $1.4B $1.2B $1.5B $2B
Long-Term Investments $64.9B $46.6B $56.7B $79B $92.2B
Goodwill $6.2B $5.8B $6.1B $6.7B --
Other Intangibles $3.6B $3.3B $3.1B $3.2B --
Other Long-Term Assets -- -- -- -- --
Total Assets $81.8B $61.1B $72.5B $96.3B $111.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $1.4B $2.3B $2.1B $2.1B
 
Long-Term Debt $9.4B $8.1B $7.7B $8.9B $12.2B
Capital Leases -- -- -- -- --
Total Liabilities $12.9B $11.1B $11.5B $12.7B $16.3B
 
Common Stock $548.1M $432.1M $441.4M $473M $509.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $221M $69.3M $69.9M $37.4M $32.9M
Total Equity $68.9B $50.1B $61B $83.6B $95.6B
 
Total Liabilities and Equity $81.8B $61.1B $72.5B $96.3B $111.9B
Cash and Short Terms $3.3B $1.6B $2.6B $3.3B $2.4B
Total Debt $9.4B $8.1B $7.7B $8.9B $12.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.7B $1.6B $2B $2.2B
 
Capital Expenditures $335.6M $453.4M $431.6M $350.5M $418.1M
Cash Acquisitions $1.6B $1B $229.1M $350.7M $354.6M
Cash From Investing -$1.9B -$322.9M -$737M $37.6M -$1.4B
 
Dividends Paid (Ex Special Dividend) $748.4M $1.2B $1.2B $1.3B $1.4B
Special Dividend Paid
Long-Term Debt Issued $2.4B $721.1M $1.3B $1.3B $2B
Long-Term Debt Repaid -$816.9M -$1B -$1.6B -$1.4B -$1.6B
Repurchase of Common Stock $1.2M $17.4M $14.5M $21.3M $33.7M
Other Financing Activities $109.2K -$116.8K -- -- -$366.5M
Cash From Financing $803.6M -$1.5B -$1.5B -$1.5B -$1B
 
Beginning Cash (CF) $2.4B $2B $1.3B $1.9B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.6M -$156.1M -$510.4M $530.4M -$148.9M
Ending Cash (CF) $2.4B $1.9B $830.8M $2.4B $1.5B
 
Levered Free Cash Flow $856.2M $1.2B $1.2B $1.6B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $157M $238.4M $239.8M $328.8M $222M
 
Capital Expenditures $157.6M $98.8M $90.3M $93M $67.6M
Cash Acquisitions $799.5M $15M $12.5M $186.5M $2.3B
Cash From Investing -$1.8B -$758.7M -$55.7M $166.9M -$2.7B
 
Dividends Paid (Ex Special Dividend) -- $3M -- -- $17.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $318.3M $1.6M $496.7M $194.9M --
Long-Term Debt Repaid -$74.7M -$805.9M -$633.8M -$115M --
Repurchase of Common Stock $231.3K -- $2M $95.9K $1M
Other Financing Activities -- -$6.8K -$92.7K -$8.9M --
Cash From Financing $240.3M -$764.1M -$138M $72.3M $668.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment $11.7M $32.3M -$20.9M -$4.7M $53.6M
Additions / Reductions -$1.3B -$1.3B $25.3M $563.2M -$1.8B
Ending Cash (CF) -$1.3B -- $4.4M -- -$1.7B
 
Levered Free Cash Flow -$578.2K $139.6M $149.6M $235.8M $154.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.8B $1.8B $2.3B $2.3B
 
Capital Expenditures $402.7M $533.5M $305.1M $359.7M $415.8M
Cash Acquisitions $2B $300.4M $125.4M $565.9M $2.3B
Cash From Investing -$1.9B -$535.4M $208.7M -$723.6M -$3.6B
 
Dividends Paid (Ex Special Dividend) $910.4M $1.3B $1.2B $1.3B $1.5B
Special Dividend Paid
Long-Term Debt Issued $2B $1.4B $869M $2.4B --
Long-Term Debt Repaid -$804.5M -$2B -$1B -$2.1B --
Repurchase of Common Stock $17.7M $14.9M $21.4M $33.2M $20.4M
Other Financing Activities -$3.7K -$21.5K -$188.1K -$370.2M --
Cash From Financing $434.2M -$1.8B -$1.4B -$1.4B $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.1M -$457.2M $678.2M $105.4M -$135.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.3B $1.5B $1.9B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1.2B $1.4B $1.7B $1.8B
 
Capital Expenditures $292.5M $376.1M $239.9M $249.6M $257.3M
Cash Acquisitions $969.3M $235.7M $123.3M $338.2M $2.3B
Cash From Investing -$638.8M -$875.7M $61.2M -$703.7M -$2.9B
 
Dividends Paid (Ex Special Dividend) $910.4M $936.2M $961M $1B $1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $484.3M $1.2B $745.7M $1.9B $2.3B
Long-Term Debt Repaid -$477.7M -$1.4B -$848.5M -$1.5B -$634.8M
Repurchase of Common Stock $17.7M $14.9M $21.4M $33.2M $21.4M
Other Financing Activities -- $95.4K -$92.7K -$370.3M -$108.7M
Cash From Financing -$869.3M -$1.1B -$1.1B -$1.1B $1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment $28.7M $82.7M $20.9M $13M -$42.2M
Additions / Reductions -$445.6M -$765M $372M -$61.2M -$84.6M
Ending Cash (CF) -$1.3B -- -$337M -- -$126.8M
 
Levered Free Cash Flow $741.3M $798M $1.1B $1.4B $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock