Financhill
Buy
62

JXHGF Quote, Financials, Valuation and Earnings

Last price:
$6.76
Seasonality move :
-3.55%
Day range:
$6.76 - $6.76
52-week range:
$4.69 - $6.76
Dividend yield:
2.98%
P/E ratio:
12.69x
P/S ratio:
0.24x
P/B ratio:
0.86x
Volume:
--
Avg. volume:
374
1-year change:
40.25%
Market cap:
$18.2B
Revenue:
$80.8B
EPS (TTM):
$0.53
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $72.2B $97.2B $110.8B $85.4B $80.8B
Revenue Growth (YoY) -21.58% 34.6% 14.01% -22.96% -5.32%
 
Cost of Revenues $62B $83.1B $104.4B $77.3B $73.6B
Gross Profit $10.2B $14.1B $6.4B $8B $7.2B
Gross Profit Margin 14.15% 14.49% 5.81% 9.42% 8.96%
 
R&D Expenses -- $214.9M $216.7M $111.8M $105.7M
Selling, General & Admin $7.6B $7.8B $7.1B $6.6B $5.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4B $7.8B $4.5B $5.9B $5.6B
Operating Income $1.8B $6.3B $1.9B $2.2B $1.6B
 
Net Interest Expenses $219.6M $247.9M $305.9M $261.8M $272.2M
EBT. Incl. Unusual Items $2.2B $6.1B $1.3B $2.3B $515.5M
Earnings of Discontinued Ops. -- -- -- $802.7M $1.5B
Income Tax Expense $1.1B $1.7B $401.9M $957.5M $202.5M
Net Income to Company $2.2B $6.9B $1.9B $2.5B $578.7M
 
Minority Interest in Earnings $10.1M $373.2M $436.9M $396.7M $399.1M
Net Income to Common Excl Extra Items $1.1B $5.2B $1.5B $1.6B $376.2M
 
Basic EPS (Cont. Ops) $0.33 $1.49 $0.34 $0.66 $0.52
Diluted EPS (Cont. Ops) $0.33 $1.49 $0.34 $0.66 $0.52
Weighted Average Basic Share $3.2B $3.2B $3.1B $3B $2.8B
Weighted Average Diluted Share $3.2B $3.2B $3.1B $3B $2.8B
 
EBITDA $5.5B $9.3B $4.5B $4.5B $4B
EBIT $2.5B $6.3B $1.9B $2.2B $1.6B
 
Revenue (Reported) $72.2B $97.2B $110.8B $85.4B $80.8B
Operating Income (Reported) $1.8B $6.3B $1.9B $2.2B $1.6B
Operating Income (Adjusted) $2.5B $6.3B $1.9B $2.2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.8B $27.8B $23.5B $20.2B $19.1B
Revenue Growth (YoY) 33.11% 21.85% -15.22% -14.1% -5.32%
 
Cost of Revenues $19.5B $25.6B $20.8B $19.3B $17.1B
Gross Profit $3.3B $2.2B $2.7B $946.3M $2B
Gross Profit Margin 14.35% 7.89% 11.51% 4.68% 10.68%
 
R&D Expenses $60.9M $55.5M $56.3M -- --
Selling, General & Admin $1.9B $1.7B $1.7B $1.5B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.7B $1.7B $1.4B $1.4B
Operating Income $1.4B $504.6M $1.1B -$443.3M $630.1M
 
Net Interest Expenses $59.6M $82.2M $82M $75.6M $63.8M
EBT. Incl. Unusual Items $1.4B $385.9M $1.1B -$358.8M $670.6M
Earnings of Discontinued Ops. -- -- -- $187M --
Income Tax Expense $412.2M $189.2M $391.5M -$184.9M $180.7M
Net Income to Company $1.6B $474.9M $1.3B -$340.9M $763.4M
 
Minority Interest in Earnings $107.6M $87.6M $85.2M $87M $51.4M
Net Income to Common Excl Extra Items $1.1B $285.7M $956.1M -$190.3M $589M
 
Basic EPS (Cont. Ops) $0.32 $0.06 $0.29 -$0.03 $0.20
Diluted EPS (Cont. Ops) $0.32 $0.06 $0.29 -$0.03 $0.20
Weighted Average Basic Share $3.2B $3.1B $3B $2.8B $2.7B
Weighted Average Diluted Share $3.2B $3.1B $3B $2.8B $2.7B
 
EBITDA $2.2B $1.1B $1.6B $212.5M $1.2B
EBIT $1.4B $504.6M $1.1B -$443.3M $630.1M
 
Revenue (Reported) $22.8B $27.8B $23.5B $20.2B $19.1B
Operating Income (Reported) $1.4B $504.6M $1.1B -$443.3M $630.1M
Operating Income (Adjusted) $1.4B $504.6M $1.1B -$443.3M $630.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $83.9B $108.9B $102.6B $88.3B $78.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.7B $95B $94.8B $80.9B $71.2B
Gross Profit $12.2B $13.9B $7.8B $7.4B $7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $230.9M $216.5M $220.9M -- --
Selling, General & Admin $7.7B $7.6B $6.9B $6.3B $5.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.7B $7.6B $6.9B $6B $5.5B
Operating Income $4.5B $6.3B $917.9M $1.4B $1.5B
 
Net Interest Expenses $255.3M $313.1M $419.5M $318.5M $240M
EBT. Incl. Unusual Items $3.9B $6.1B $504M $1.2B $788.2M
Earnings of Discontinued Ops. -- -- -- $304.5M $1.5B
Income Tax Expense $1.7B $1.8B $151M $156.2M $418.4M
Net Income to Company $4.4B $6.9B $1B $1.6B $766.7M
 
Minority Interest in Earnings $70M $344M $371.7M $446M $406M
Net Income to Common Excl Extra Items $2.7B $5.1B $856.1M $1.4B $373M
 
Basic EPS (Cont. Ops) $0.83 $1.48 $0.16 $0.41 $0.54
Diluted EPS (Cont. Ops) $0.83 $1.47 $0.16 $0.41 $0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.6B $9.1B $3.4B $3.8B $3.8B
EBIT $4.5B $6.3B $917.9M $1.4B $1.5B
 
Revenue (Reported) $83.9B $108.9B $102.6B $88.3B $78.2B
Operating Income (Reported) $4.5B $6.3B $917.9M $1.4B $1.5B
Operating Income (Adjusted) $4.5B $6.3B $917.9M $1.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.1B $55.1B $46.9B $39.4B $39B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.7B $48.9B $42B $36.4B $35.7B
Gross Profit $6.4B $6.2B $4.9B $3.1B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $60.9M $116M $120.5M -- --
Selling, General & Admin $3.7B $3.5B $3.3B $3.1B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.7B $3.5B $3.3B $2.8B $2.9B
Operating Income $2.7B $2.7B $1.6B $298.3M $429.3M
 
Net Interest Expenses $102.9M $168.2M $167.5M $157.4M $139M
EBT. Incl. Unusual Items $2.8B $2.7B $1.7B $380.6M $927.5M
Earnings of Discontinued Ops. -- -- -- $304.5M --
Income Tax Expense $841.4M $937.8M $655M $89.6M $451.1M
Net Income to Company $3B $3B $2B $434.7M $1.1B
 
Minority Interest in Earnings -$7.7M $191M $128M $181.7M $188.8M
Net Income to Common Excl Extra Items $2B $2.1B $1.3B $310.9M $625.8M
 
Basic EPS (Cont. Ops) $0.60 $0.60 $0.40 $0.15 $0.16
Diluted EPS (Cont. Ops) $0.60 $0.60 $0.40 $0.14 $0.16
Weighted Average Basic Share $6.4B $6.3B $6B $5.8B $5.4B
Weighted Average Diluted Share $6.4B $6.3B $6B $5.8B $5.4B
 
EBITDA $4.4B $4B $2.7B $1.5B $1.5B
EBIT $2.9B $2.7B $1.6B $298.3M $429.3M
 
Revenue (Reported) $43.1B $55.1B $46.9B $39.4B $39B
Operating Income (Reported) $2.7B $2.7B $1.6B $298.3M $429.3M
Operating Income (Adjusted) $2.9B $2.7B $1.6B $298.3M $429.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.8B $4.5B $2.3B $5.1B $5.7B
Short Term Investments $458.1M $992.9M $769.4M $847.5M $581.3M
Accounts Receivable, Net $10.2B $11B $10.7B $9.8B $8B
Inventory $11.7B $16.4B $16.2B $12.1B $10.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.2B $3.3B $1.5B $1.2B
Total Current Assets $27.6B $35.5B $36.7B $30.8B $28.1B
 
Property Plant And Equipment $32.2B $29.2B $23B $20.5B $17.6B
Long-Term Investments -- $8B $5.7B $7B $6.4B
Goodwill $1.6B $2.1B $1.9B $1.7B $495.9M
Other Intangibles $3.1B $4.3B $3.9B $3.2B $2.9B
Other Long-Term Assets $91.4M $156.6M $227.9M $246.3M $246.9M
Total Assets $73.1B $79.5B $74.8B $67B $58.8B
 
Accounts Payable $14.4B $8.4B $7.8B $6.6B $5.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $650.5M $567.6M $509.8M $494.7M $399.4M
Other Current Liabilities $3B $3.3B $2.3B $2B $2B
Total Current Liabilities $24.2B $27B $26.1B $20.6B $17.4B
 
Long-Term Debt $12.9B $18.9B $18.3B $16.5B $13.9B
Capital Leases -- -- -- -- --
Total Liabilities $48.1B $52.8B $50.1B $42.5B $35.6B
 
Common Stock $906.5M $823.9M $751.4M $660.7M $668.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $21.1B $23.6B $21.5B $21.3B $20.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9B $3.1B $3.2B $3.1B $2.5B
Total Equity $25B $26.6B $24.7B $24.5B $23.2B
 
Total Liabilities and Equity $73.1B $79.5B $74.8B $67B $58.8B
Cash and Short Terms $4.2B $4.5B $2.3B $5.1B $5.7B
Total Debt $18.5B $21B $20.4B $18.5B $15.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.3B $3B $3.3B $2.9B $5.7B
Short Term Investments $710.9M $1.1B $1.2B $1B --
Accounts Receivable, Net $10.8B $11.4B $10.9B $9.9B $9B
Inventory $15.4B $18.9B $16.2B $13.6B $10.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $2.5B $1.4B $1.5B --
Total Current Assets $31.6B $37B $33.1B $29.7B $27.4B
 
Property Plant And Equipment $31.7B $26B $23.6B $23.9B $21.1B
Long-Term Investments $8B $5.9B $6.8B $7B $6.6B
Goodwill $1.6B $1.8B $1.7B $1.8B --
Other Intangibles $3B $3.7B $3.4B $3.3B --
Other Long-Term Assets $106.9M $181.7M $205.2M $231.7M --
Total Assets $76.9B $74.8B $69.3B $66.4B $59B
 
Accounts Payable $14.4B $14B $13.6B $11.3B $10.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $602.4M $496.7M $471.9M $447.8M --
Other Current Liabilities $3B $2.6B $2.2B $2.3B --
Total Current Liabilities $24.5B $28.1B $23.4B $19.8B $17.6B
 
Long-Term Debt $18.7B $16.7B $16.7B $16.2B $13.5B
Capital Leases -- -- -- -- --
Total Liabilities $50.3B $50.8B $45.6B $41.4B $35.5B
 
Common Stock $896.3M $690.9M $670.1M $699.1M $677.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9B $2.8B $3B $3.3B $2.4B
Total Equity $26.6B $24B $23.8B $25B $23.5B
 
Total Liabilities and Equity $76.9B $74.8B $69.3B $66.4B $59B
Cash and Short Terms $3.3B $3B $3.3B $2.9B $5.7B
Total Debt $24.7B $17.2B $17.2B $16.6B $13.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.2B $6.9B $1.9B $2.5B $578.7M
Depreciation & Amoritzation $3.1B $3B $2.6B $2.3B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1B -$3.4B -$123.5M -$1.2B $1.3B
Change in Inventories -$1.1B -$6.2B -$934M -$258M -$121M
Cash From Operations $6.4B $1.9B -$813.5M $7B $3.8B
 
Capital Expenditures $2.4B $2.5B $2.6B $2.6B $2.3B
Cash Acquisitions $26.4M $1.4B $527.9M $73.1M $146.2M
Cash From Investing -$2.9B -$2.8B -$837.9M -$1.6B $862.9M
 
Dividends Paid (Ex Special Dividend) -$667.9M $629.5M $510.3M $459.3M $456.2M
Special Dividend Paid
Long-Term Debt Issued $2.5B $4.9B $3.2B $1.9B $1B
Long-Term Debt Repaid -$2.4B -$2.7B -$2.2B -$1.6B -$2.3B
Repurchase of Common Stock -$28.5M $97.9K $738M $124M $1.5B
Other Financing Activities -$127.9M -$1.2B -$306.6M $73.6M -$99.3M
Cash From Financing -$3.3B $1.7B -$115.8M -$2.3B -$4.1B
 
Beginning Cash (CF) $3.7B $4.5B $2.3B $5.1B $5.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $162.5M $993.9M -$1.5B $3.2B $516.9M
Ending Cash (CF) $3.9B $5.7B $1B $8.5B $6.2B
 
Levered Free Cash Flow $4B -$621.8M -$3.4B $4.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B $474.9M $1.3B -$340.9M $763.4M
Depreciation & Amoritzation $764.3M $630.9M $566.2M $655.8M $528M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B $166.1M -$1.3B $1.1B -$592.4M
Change in Inventories -$1.3B -$1.5B -$992.9M $748.9M $362.4M
Cash From Operations $917.5M -$1.9B $2.6B $446.3M $1B
 
Capital Expenditures $471.1M $614.7M $556.6M $549.1M $396.9M
Cash Acquisitions -- $493.1M -- $149.3M $6.2M
Cash From Investing -$441.6M $474.4M $315.5M -$376.3M -$602.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- $9.3M -$4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$18.2M -$15.3M $747M -- --
Long-Term Debt Repaid -$457.1M -$373.2M -$748.6M -- --
Repurchase of Common Stock $99.9K $323.3M $1.8M $589.2M -$1.3M
Other Financing Activities -$13.8M -$3.4M -$47.9M -- --
Cash From Financing -$1B $311.4M -$2.6B -$1.7B -$471.8M
 
Beginning Cash (CF) $3.3B $3B $3.3B $2.9B $5.7B
Foreign Exchange Rate Adjustment $10.6M $98.4M $40.6M -$48.7M $26.2M
Additions / Reductions -$539.8M -$991.4M $347.2M -$1.6B -$43.9M
Ending Cash (CF) $2.8B $2.1B $3.7B $1.2B $5.7B
 
Levered Free Cash Flow $446.4M -$2.5B $2B -$102.8M $607.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.4B $6.9B $1B $1.6B $766.7M
Depreciation & Amoritzation $3.1B $2.7B $2.4B $2.4B $2.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3B -$3B $288.2M $937M -$169.8M
Change in Inventories -$4.3B -$7.4B $2.1B $903.2M $840.4M
Cash From Operations $3.3B -$847.7M $5.8B $4.2B $5.2B
 
Capital Expenditures $2.7B $2.4B $2.8B $2.3B $2B
Cash Acquisitions -- $1.8B $101.3M $149.3M $3.1M
Cash From Investing -$3.1B -$1.7B -$1.4B -$1.7B $1.1B
 
Dividends Paid (Ex Special Dividend) $661.7M $583.4M $480.4M $445.2M $473.2M
Special Dividend Paid
Long-Term Debt Issued $4.3B $3.8B $2.5B -- --
Long-Term Debt Repaid -$2.7B -$2.6B -$2.2B -- --
Repurchase of Common Stock $137.6K $550.3M $184.3M $1B $816.2M
Other Financing Activities -$131.5M -$1.4B -$127.9M -- --
Cash From Financing -$339.3M $2.8B -$4.1B -$3.1B -$3.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.2M $745M $376M -$481.3M $2.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $632.9M -$3.2B $3B $1.9B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3B $3B $2B $434.7M $1.1B
Depreciation & Amoritzation $1.5B $1.3B $1.2B $1.2B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$621.2M -$353.6M -$3.9M $2.1B $643.9M
Change in Inventories -$3.8B -$5.1B -$1.9B -$621.1M $340.3M
Cash From Operations -$361.4M -$3B $3.6B $855.4M $2.3B
 
Capital Expenditures $1.2B $1.1B $1.4B $1.1B $877.5M
Cash Acquisitions -- $493.1M $76.9M $149.3M $6.2M
Cash From Investing -$1.5B -$474.4M -$1.1B -$1.1B -$833.8M
 
Dividends Paid (Ex Special Dividend) -$323.1M $272.4M $241.5M $220.6M $237.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9B $1.9B $1.2B -- $51.3M
Long-Term Debt Repaid -$1.1B -$985.3M -$1.1B -- --
Repurchase of Common Stock $81.6K $550.3M $1.8M $901.9M $193.6M
Other Financing Activities -$3.8M -$249M -$70.3M -- $7.6M
Cash From Financing $1.4B $2.5B -$1.4B -$2.2B -$1.5B
 
Beginning Cash (CF) $7.1B $7.1B $6.2B $6.9B $11.6B
Foreign Exchange Rate Adjustment $30.7M $331.4M $143.3M $28.7M -$20.7M
Additions / Reductions -$464.6M -$656.6M $1.3B -$2.4B -$50.8M
Ending Cash (CF) $6.6B $6.8B $7.6B $4.6B $11.6B
 
Levered Free Cash Flow -$1.6B -$4.1B $2.2B -$264.8M $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock