Financhill
Sell
19

JUSHF Quote, Financials, Valuation and Earnings

Last price:
$0.49
Seasonality move :
8.84%
Day range:
$0.47 - $0.51
52-week range:
$0.23 - $0.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.36x
P/B ratio:
--
Volume:
334.7K
Avg. volume:
781.8K
1-year change:
52.39%
Market cap:
$95.4M
Revenue:
$257.5M
EPS (TTM):
-$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $80.8M $209.3M $284.3M $269.4M $257.5M
Revenue Growth (YoY) 689.61% 159.12% 35.83% -5.22% -4.42%
 
Cost of Revenues $49.6M $131.7M $201.5M $163.9M $162.8M
Gross Profit $31.2M $77.6M $82.8M $105.6M $94.7M
Gross Profit Margin 38.65% 37.07% 29.11% 39.18% 36.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.3M $112.8M $156.2M $110.5M $107M
Other Inc / (Exp) -$170M $107.1M -$87.6M -$2.1M $9M
Operating Expenses $46.4M $94.4M $132.9M $99.8M $83.4M
Operating Income -$15.2M -$16.9M -$50.1M $5.8M $11.3M
 
Net Interest Expenses $19.1M $30.9M $45.7M $37.1M $38M
EBT. Incl. Unusual Items -$201.5M $47.1M -$193.9M -$33.3M -$17.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M $29.6M $8.4M $31.8M $31.6M
Net Income to Company -$211.9M $17.5M -$202.3M -$65.1M -$48.8M
 
Minority Interest in Earnings -$1.9M -$2.8M -- -- --
Net Income to Common Excl Extra Items -$211.9M $17.5M -$202.3M -$65.1M -$48.8M
 
Basic EPS (Cont. Ops) -$2.11 $0.12 -$1.06 -$0.33 -$0.25
Diluted EPS (Cont. Ops) -$2.11 -$0.42 -$1.44 -$0.33 -$0.25
Weighted Average Basic Share $99.6M $170.3M $190M $194.8M $195.2M
Weighted Average Diluted Share $99.6M $201.6M $204.2M $194.8M $195.2M
 
EBITDA -$9.8M -$6.1M -$23.1M $32.4M $41.2M
EBIT -$15.2M -$16.9M -$50.1M $5.8M $11.3M
 
Revenue (Reported) $80.8M $209.3M $284.3M $269.4M $257.5M
Operating Income (Reported) -$15.2M -$16.9M -$50.1M $5.8M $11.3M
Operating Income (Adjusted) -$15.2M -$16.9M -$50.1M $5.8M $11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $54M $72.8M $65.4M $61.6M $65.7M
Revenue Growth (YoY) 116.68% 34.89% -10.22% -5.76% 6.6%
 
Cost of Revenues $32.3M $48.7M $39.8M $37.6M $39.5M
Gross Profit $21.7M $24.1M $25.6M $24M $26.2M
Gross Profit Margin 40.14% 33.08% 39.08% 38.98% 39.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $78.2M $25.7M $27.8M $28.3M
Other Inc / (Exp) $55.3M -$31.5M -$6.1M $2.2M --
Operating Expenses $20.9M $35.6M $22.7M $23.8M $23.8M
Operating Income $740K -$11.5M $2.8M $180K $2.3M
 
Net Interest Expenses $7.5M $13.3M $9.4M $9.5M $10.4M
EBT. Incl. Unusual Items $46M -$57.5M -$12.6M -$7.1M -$14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M -$2.8M $8M $9M $8.8M
Net Income to Company $39.3M -$53.8M -$20.7M -$16M -$24M
 
Minority Interest in Earnings -$62K -- -- -- --
Net Income to Common Excl Extra Items $39.7M -$54.7M -$20.6M -$16M -$23.7M
 
Basic EPS (Cont. Ops) $0.24 -$0.28 -$0.11 -$0.08 -$0.12
Diluted EPS (Cont. Ops) -$0.08 -$0.30 -$0.11 -$0.08 -$0.12
Weighted Average Basic Share $168.8M $192.9M $195.1M $195.2M $195.2M
Weighted Average Diluted Share $199.3M $203.2M $195.1M $195.2M $195.2M
 
EBITDA $4.6M $200K $8.6M $7.9M $10.1M
EBIT $740K -$11.5M $2.8M $180K $2.3M
 
Revenue (Reported) $54M $72.8M $65.4M $61.6M $65.7M
Operating Income (Reported) $740K -$11.5M $2.8M $180K $2.3M
Operating Income (Adjusted) $740K -$11.5M $2.8M $180K $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $175.7M $273.4M $278.5M $259.4M $260.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105.1M $190.8M $178.7M $153.9M $171.3M
Gross Profit $70.6M $82.6M $99.8M $105.6M $89.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44M $167.4M $124.4M $105.4M $108.5M
Other Inc / (Exp) -$80.1M $68.8M -$109.3M $4M --
Operating Expenses $82.4M $134.4M $112.6M $90.8M $86.9M
Operating Income -$11.8M -$51.9M -$12.8M $14.7M $2.2M
 
Net Interest Expenses $27.1M $43.9M $39M $37.8M $40.3M
EBT. Incl. Unusual Items -$114.7M -$37.6M -$161.8M -$21.2M -$34.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.7M $18.6M $25.2M $33.1M $31.3M
Net Income to Company -$149.7M -$55.4M -$182.2M -$54.3M -$65.5M
 
Minority Interest in Earnings -$1.1M -$2.3M -- -- --
Net Income to Common Excl Extra Items -$140.3M -$56.2M -$187M -$54.3M -$65.5M
 
Basic EPS (Cont. Ops) -$1.27 -$0.28 -$0.96 -$0.28 -$0.34
Diluted EPS (Cont. Ops) -$1.70 -$0.55 -$1.07 -$0.28 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$491K -$27M $17.8M $43.5M $33.9M
EBIT -$11.8M -$51.9M -$12.8M $14.7M $2.2M
 
Revenue (Reported) $175.7M $273.4M $278.5M $259.4M $260.4M
Operating Income (Reported) -$11.8M -$51.9M -$12.8M $14.7M $2.2M
Operating Income (Adjusted) -$11.8M -$51.9M -$12.8M $14.7M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $143.4M $207.5M $201.7M $191.7M $194.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.4M $142.7M $119.9M $109.9M $122.9M
Gross Profit $56M $64.7M $81.8M $81.8M $71.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.5M $128M $85.3M $80.2M $81.3M
Other Inc / (Exp) $62.1M $24.9M $3.5M $9.7M $11.5M
Operating Expenses $64.9M $103M $78.1M $69.1M $67.6M
Operating Income -$9M -$38.2M $3.7M $12.7M $4.1M
 
Net Interest Expenses $21.1M $34.4M $27.7M $28.5M $30.8M
EBT. Incl. Unusual Items $35.8M -$52.4M -$20.4M -$8.3M -$25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.5M $10M $26.7M $28M $27.7M
Net Income to Company $11.2M -$61.6M -$47.2M -$36.4M -$53.8M
 
Minority Interest in Earnings -$427K -- -- -- --
Net Income to Common Excl Extra Items $16.3M -$62.4M -$47.1M -$36.3M -$53M
 
Basic EPS (Cont. Ops) $0.08 -$0.33 -$0.24 -$0.19 -$0.27
Diluted EPS (Cont. Ops) -$0.35 -$0.40 -$0.24 -$0.19 -$0.27
Weighted Average Basic Share $482.2M $567M $583.9M $585.4M $585.6M
Weighted Average Diluted Share $545.8M $616.7M $583.9M $585.4M $585.6M
 
EBITDA $394K -$16.5M $23.5M $34.7M $27.9M
EBIT -$9M -$38.2M $3.7M $12.7M $4.1M
 
Revenue (Reported) $143.4M $207.5M $201.7M $191.7M $194.6M
Operating Income (Reported) -$9M -$38.2M $3.7M $12.7M $4.1M
Operating Income (Adjusted) -$9M -$38.2M $3.7M $12.7M $4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $93.8M $95M $26.2M $29.2M $19.5M
Short Term Investments $7.9M -- -- -- --
Accounts Receivable, Net $859K $3.2M $4.8M $3.4M $1.5M
Inventory $16.9M $43.3M $35.1M $33.6M $36.1M
Prepaid Expenses $3.3M $3.8M $3.4M $2.7M $3.5M
Other Current Assets $567K $12.9M $548K $1M $1.8M
Total Current Assets $116.3M $154.4M $70.1M $81.6M $72.2M
 
Property Plant And Equipment $73.2M $248.6M $308M $240.6M $222.8M
Long-Term Investments $4M $2M $1.9M $2.4M $1.8M
Goodwill $31.1M $45.8M $38.2M $30.9M $30.9M
Other Intangibles $132M $192.5M $100.1M $96M $100.5M
Other Long-Term Assets $1.1M $28.1M $9.9M $9.1M $6.8M
Total Assets $359.3M $652M $529.3M $463.4M $440.3M
 
Accounts Payable $3.7M $10.5M $21.3M $15.4M $21.5M
Accrued Expenses $7.8M $48M $32.4M $22.8M $13.2M
Current Portion Of Long-Term Debt $1.6M $6.2M $8.7M $86.5M $2.8M
Current Portion Of Capital Lease Obligations $4.7M $12.6M $14M $13.6M $14.6M
Other Current Liabilities -- -- $3.4M $3.2M --
Total Current Liabilities $36.8M $83.9M $107.6M $162.5M $68.9M
 
Long-Term Debt $91.6M $223.3M $298.5M $198.7M $253.8M
Capital Leases -- -- -- -- --
Total Liabilities $357.5M $471.1M $483.5M $471M $490.6M
 
Common Stock $244.6M $402.4M $492M $503.6M $508.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -$177.5K $182.4M $47.3M -$6.2M -$50.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9M -$1.4M -$1.4M -$1.4M --
Total Equity $1.8M $181M $45.9M -$7.6M -$50.2M
 
Total Liabilities and Equity $359.3M $652M $529.3M $463.4M $440.3M
Cash and Short Terms $93.8M $95M $26.2M $29.2M $19.5M
Total Debt $97.9M $242.1M $318.5M $294.1M $266.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $59.1M $31.1M $28.3M $20.7M $23.2M
Short Term Investments $5.9M -- -- -- --
Accounts Receivable, Net $1.8M $3.4M $6.1M $2.3M $872K
Inventory $65.2M $42.1M $37.7M $41.4M $36.8M
Prepaid Expenses $4.1M -- -- -- $3.7M
Other Current Assets $7.7M $635K $911K $1.7M --
Total Current Assets $139.3M $80.9M $88.3M $81.5M $68.6M
 
Property Plant And Equipment $223.9M $295.7M $246.9M $222.8M $224.2M
Long-Term Investments $4.4M $950K $3.1M $2.2M $2.2M
Goodwill $63.1M $81.6M $38.2M $30.9M --
Other Intangibles $192.1M $178.2M $97.6M $91.9M --
Other Long-Term Assets $525K $29.1M $11.9M $9.6M --
Total Assets $625.9M $665.4M $488.7M $442.3M $431.7M
 
Accounts Payable $7M $18.1M $20.4M $20.1M $20.2M
Accrued Expenses $12.9M $29.6M $23.9M $14.4M --
Current Portion Of Long-Term Debt $1.7M $138M $35.6M $1.8M --
Current Portion Of Capital Lease Obligations $15.1M $15.4M $13.7M $13.9M --
Other Current Liabilities $297K $3.3M $1.6M $156K --
Total Current Liabilities $79.2M $228.7M $116.3M $69.8M $109.2M
 
Long-Term Debt $183.3M $175.7M $229.4M $235.7M $209.6M
Capital Leases -- -- -- -- --
Total Liabilities $456.7M $488M $480.8M $481M $533.2M
 
Common Stock $398.3M -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$62K -$1.4M -$1.4M -- --
Total Equity $169.2M $177.5M $7.8M -$38.7M -$101.5M
 
Total Liabilities and Equity $625.9M $665.4M $488.7M $442.3M $431.7M
Cash and Short Terms $59.1M $31.1M $28.3M $20.7M $23.2M
Total Debt $200.4M $326.4M $273.7M $246.8M $268.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$211.9M $17.5M -$202.3M -$65.1M -$48.8M
Depreciation & Amoritzation $5.4M $8.4M $26.5M $26.6M $29.9M
Stock-Based Compensation $7.3M $14.5M $23.1M $8.1M $4.2M
Change in Accounts Receivable -$51K -$1.9M -$1.6M -$2.4M $1.9M
Change in Inventories -$4.3M -$12.9M $5.4M -$4.7M -$4M
Cash From Operations -$3.7M -$14.3M -$21.4M -$3.3M $21.6M
 
Capital Expenditures $21.7M $75.3M $56.9M $10.7M $4.7M
Cash Acquisitions $30.8M $47.3M $21M -- $5.2M
Cash From Investing -$45M -$113.5M -$80.9M -$6.4M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $55.4M $47.9M $59.4M $21.9M $47.5M
Long-Term Debt Repaid -$25.9M -$10.9M -$42.6M -$8.6M -$69M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$237K -$2.1M $2.4M $581K -$3.1M
Cash From Financing $95.7M $137.7M $34M $13.9M -$24.5M
 
Beginning Cash (CF) $85.9M $95M $26.2M $29.2M $19.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.9M $9.6M -$68.3M $4.2M -$10M
Ending Cash (CF) $132.7M $104.3M -$42.2M $33.3M $9.6M
 
Levered Free Cash Flow -$25.4M -$89.6M -$78.3M -$14.1M $16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39.3M -$53.8M -$20.7M -$16M -$24M
Depreciation & Amoritzation $2.2M $8M $5.8M $7.7M $7.9M
Stock-Based Compensation $2.1M $5.5M $1.1M $1.1M $362.2K
Change in Accounts Receivable -$687.5K -$498.1K -$749.6K $268K -$1.2M
Change in Inventories -$5.8M $1.4M $1.2M -$2.5M -$2.5M
Cash From Operations -$10.3M $1.3M $2.5M $2.4M $6.2M
 
Capital Expenditures $12.9M $8.5M $2.2M $767.1K $5.4M
Cash Acquisitions $41.9M $3.2M -- -- --
Cash From Investing -$54.8M -$11.7M -$836K -$766.9K -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $847K $30.2M -- $47.5M --
Long-Term Debt Repaid -$487K $5.7M -$2.6M -$59.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$28.4M -$647K -$1.9M --
Cash From Financing -$1.7M -$1.6M -$3.2M -$13.7M $159K
 
Beginning Cash (CF) $53.2M $31.1M $28.3M $20.7M $23.2M
Foreign Exchange Rate Adjustment $175.9K $2.9K -- -- --
Additions / Reductions -$66.7M -$12M -$1.6M -$12.1M $930.3K
Ending Cash (CF) -$13.4M $19M $26.7M $8.6M $24.1M
 
Levered Free Cash Flow -$23.2M -$7.2M $229K $1.6M $783.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$149.7M -$55.4M -$182.2M -$54.3M -$65.5M
Depreciation & Amoritzation $7.2M $18.7M $30.4M $28.7M $31.5M
Stock-Based Compensation $12.5M $22.6M $11.7M $5.3M $1.6M
Change in Accounts Receivable -$600.7K -$1.1M -$3M $806.7K -$79.2K
Change in Inventories -$19.2M $12.2M -$11.3M -$5.8M $4.8M
Cash From Operations -$329.3K -$17M -$3.6M $18.9M $18.6M
 
Capital Expenditures $64.5M $69.3M $16.4M $4.9M $16.4M
Cash Acquisitions $50.3M $23.9M -$2.5M -- $5.1M
Cash From Investing -$113.5M -$87.3M -$14.5M -$162.9K -$17.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M $75M $51.1M $47.5M --
Long-Term Debt Repaid -$29.8M -$2M -$46.8M -$71.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $2.9M -$2.3M --
Cash From Financing $134.3M $82M $15.7M -$26.3M $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.4M -$22.9M -$2.2M -$7.6M $3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$64.8M -$86.3M -$20M $14M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.2M -$61.6M -$47.2M -$36.4M -$53.8M
Depreciation & Amoritzation $5.3M $15.6M $19.8M $21.9M $24.2M
Stock-Based Compensation $8.9M $17.1M $5.7M $3M $430.4K
Change in Accounts Receivable -$808.3K -$43.6K -$1.5M $1.7M -$248.7K
Change in Inventories -$16.1M $8.9M -$8.1M -$9.1M -$403K
Cash From Operations -$23.7M -$26.5M -$7.8M $14.4M $11.9M
 
Capital Expenditures $55M $49.4M $8.4M $2.5M $14.3M
Cash Acquisitions $47.1M $24M -- -- --
Cash From Investing -$98.9M -$73.4M -$6.1M $174.6K -$10.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M $30.2M $21.9M $47.5M $4.6M
Long-Term Debt Repaid -$10.1M -$1.2M -$5.4M -$68.4M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $107K $673K -$2.2M -$261K
Cash From Financing $91.4M $36.4M $17.3M -$23M $3.3M
 
Beginning Cash (CF) $335.7M $150M $76.7M $82M $72.3M
Foreign Exchange Rate Adjustment $41.9K -$234.2K -$400 -- --
Additions / Reductions -$31.1M -$63.7M $3.4M -$8.4M $4.9M
Ending Cash (CF) $304.6M $86.1M $80.1M $73.6M $77.2M
 
Levered Free Cash Flow -$78.7M -$75.9M -$16.2M $11.9M -$2.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock