Financhill
Sell
41

JETMF Quote, Financials, Valuation and Earnings

Last price:
$0.6300
Seasonality move :
36.86%
Day range:
$0.6220 - $0.6300
52-week range:
$0.4000 - $0.8675
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.17x
P/B ratio:
--
Volume:
7.4K
Avg. volume:
93.8K
1-year change:
32.04%
Market cap:
$41M
Revenue:
$223.8M
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $14.3M $97.1M $160.1M $223.8M
Revenue Growth (YoY) -- -- 579.45% 64.89% 39.74%
 
Cost of Revenues $100 $17.1M $74.3M $114.9M $130.7M
Gross Profit -$100 -$2.8M $22.9M $45.2M $93.1M
Gross Profit Margin -- -19.86% 23.53% 28.22% 41.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $348K $6.8M $24.2M $47M $75M
Other Inc / (Exp) $609.4K -$2.8M -$3M -- -$1.3M
Operating Expenses $2.5M $14.3M $34.1M $61.1M $94.2M
Operating Income -$2.5M -$17.2M -$11.2M -$15.9M -$1.1M
 
Net Interest Expenses -- $31.6K $1.6M $4.9M $9M
EBT. Incl. Unusual Items -$2M -$20M -$15.8M -$20.8M -$11.4M
Earnings of Discontinued Ops. -- $177.7K -- -- --
Income Tax Expense -- -- -- $2.4K $2K
Net Income to Company -$2M -$20M -$15.8M -$20.8M -$11.4M
 
Minority Interest in Earnings -- -- -- $224.7K $87K
Net Income to Common Excl Extra Items -$2M -$20M -$15.8M -$20.8M -$11.4M
 
Basic EPS (Cont. Ops) -$0.11 -$0.44 -$0.30 -$0.37 -$0.19
Diluted EPS (Cont. Ops) -$0.11 -$0.44 -$0.30 -$0.37 -$0.19
Weighted Average Basic Share $19.2M $46.2M $52.1M $56.8M $60.4M
Weighted Average Diluted Share $19.2M $46.2M $52.1M $56.8M $60.4M
 
EBITDA -$2.5M -$17.1M -$5.8M -$4.6M $22.3M
EBIT -$2.5M -$17.2M -$11.2M -$15.9M -$1.1M
 
Revenue (Reported) -- $14.3M $97.1M $160.1M $223.8M
Operating Income (Reported) -$2.5M -$17.2M -$11.2M -$15.9M -$1.1M
Operating Income (Adjusted) -$2.5M -$17.2M -$11.2M -$15.9M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1M $30.8M $42.6M $52.4M $58M
Revenue Growth (YoY) -- 885.62% 38.28% 23.16% 10.65%
 
Cost of Revenues $5.7M $21.5M $29M $30.1M $34.4M
Gross Profit -$2.6M $9.3M $13.6M $22.3M $23.7M
Gross Profit Margin -83.22% 30.1% 31.83% 42.59% 40.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $759.8K $6M $12.2M $19.9M $17.6M
Other Inc / (Exp) -$62.1K -- -- -- --
Operating Expenses $2.7M $8.5M $15.9M $24.8M $22.6M
Operating Income -$5.3M $796K -$2.3M -$2.5M $1M
 
Net Interest Expenses -- $632.3K $2.6M $2.4M $3M
EBT. Incl. Unusual Items -$5.3M $163.6K -$4.9M -$4.9M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.3M $61.3K -$4.9M -$4.9M -$2M
 
Minority Interest in Earnings -- -- -$11K -$2K $4K
Net Income to Common Excl Extra Items -$5.3M $163.6K -$4.9M -$4.9M -$2M
 
Basic EPS (Cont. Ops) -$0.10 $0.00 -$0.08 -$0.08 -$0.03
Diluted EPS (Cont. Ops) -$0.10 $0.00 -$0.08 -$0.08 -$0.03
Weighted Average Basic Share $50.4M $52.6M $57.5M $60.8M $64.7M
Weighted Average Diluted Share $50.4M $76.5M $57.5M $60.8M $64.7M
 
EBITDA -$5.3M $2.5M $522.1K $2.8M $11.3M
EBIT -$5.3M $796K -$2.3M -$2.5M $1M
 
Revenue (Reported) $3.1M $30.8M $42.6M $52.4M $58M
Operating Income (Reported) -$5.3M $796K -$2.3M -$2.5M $1M
Operating Income (Adjusted) -$5.3M $796K -$2.3M -$2.5M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1M $75.8M $138.7M $217.7M $245.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $60.6M $104.3M $131.7M $141.9M
Gross Profit -$3.1M $15.2M $34.4M $86.1M $104M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $15M $37.6M $74.3M $72.1M
Other Inc / (Exp) -$2.8M -$247.6K -- -- --
Operating Expenses $10.9M $29.9M $49.8M $91.9M $93.2M
Operating Income -$14M -$14.7M -$15.4M -$5.8M $10.8M
 
Net Interest Expenses $85.1K $887.4K $4.5M $7.5M $10.8M
EBT. Incl. Unusual Items -$16M -$15.9M -$22.9M -$13.3M -$1.3M
Earnings of Discontinued Ops. $177.7K -- -- -- --
Income Tax Expense -- -- -- $2.5K --
Net Income to Company -- -$15.9M -$22.9M -$13.4M -$1M
 
Minority Interest in Earnings -- -- -$11K $234.7K $473K
Net Income to Common Excl Extra Items -$16M -$15.9M -$22.9M -$13.3M -$1.3M
 
Basic EPS (Cont. Ops) -$0.39 -$0.31 -$0.41 -$0.23 -$0.03
Diluted EPS (Cont. Ops) -$0.39 -$0.31 -$0.41 -$0.23 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.5M -$11M -$6.3M $12.3M $39.4M
EBIT -$14M -$14.7M -$15.4M -$5.8M $10.8M
 
Revenue (Reported) $3.1M $75.8M $138.7M $217.7M $245.9M
Operating Income (Reported) -$14M -$14.7M -$15.4M -$5.8M $10.8M
Operating Income (Adjusted) -$14M -$14.7M -$15.4M -$5.8M $10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1M $64.6M $106.2M $163.8M $186M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $53.9M $80.6M $97.3M $108.4M
Gross Profit -$3.1M $10.7M $25.6M $66.5M $77.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $13.7M $30.4M $58M $54.6M
Other Inc / (Exp) -$2.7M -- -- -- --
Operating Expenses $9.7M $21.2M $40.2M $71.1M $70.2M
Operating Income -$12.8M -$10.5M -$14.6M -$4.6M $7.4M
 
Net Interest Expenses $83.2K $882.9K $3.8M $6.4M $8.2M
EBT. Incl. Unusual Items -$15.5M -$11.4M -$18.4M -$11M -$812K
Earnings of Discontinued Ops. $177.7K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.5M -$11.5M -$18.5M -$11M -$824.3K
 
Minority Interest in Earnings -- -- -$11K -$1K $385K
Net Income to Common Excl Extra Items -$15.5M -$11.4M -$18.4M -$11M -$812K
 
Basic EPS (Cont. Ops) -$0.37 -$0.22 -$0.33 -$0.18 -$0.02
Diluted EPS (Cont. Ops) -$0.37 -$0.22 -$0.33 -$0.18 -$0.02
Weighted Average Basic Share $130.7M $155.3M $168.8M $180.1M $190.9M
Weighted Average Diluted Share $130.7M $179.3M $168.8M $203.7M $205.5M
 
EBITDA -$12.3M -$6.8M -$7.3M $10.5M $30.5M
EBIT -$12.8M -$10.5M -$14.6M -$4.6M $7.4M
 
Revenue (Reported) $3.1M $64.6M $106.2M $163.8M $186M
Operating Income (Reported) -$12.8M -$10.5M -$14.6M -$4.6M $7.4M
Operating Income (Adjusted) -$12.8M -$10.5M -$14.6M -$4.6M $7.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $551.2K $8M $5.5M $17.7M $14M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $745.6K $2.7M $10.2M $6.7M
Inventory -- -- -- -- --
Prepaid Expenses $338.8K -- -- -- --
Other Current Assets -- $931.3K $2.2M $2.6M $2.1M
Total Current Assets $1.6M $9.6M $11.7M $30.6M $23.4M
 
Property Plant And Equipment $2.5M $23.3M $33.1M $86.5M $127.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $632.8K $1.7M $4.2M
Total Assets $7.2M $39.1M $51.2M $131.3M $166.7M
 
Accounts Payable -- $3.6M $5M $7.5M $12.6M
Accrued Expenses -- $3.7M $7.8M $15.1M $14.2M
Current Portion Of Long-Term Debt $392.7K $1.6M $1.8M -- --
Current Portion Of Capital Lease Obligations $605.4K $3.4M $6.8M $14.2M $19.9M
Other Current Liabilities $1.1M -- -- -- --
Total Current Liabilities $3.6M $14.7M $27.9M $53M $65.9M
 
Long-Term Debt $3.1M $20M $30.4M $97.6M $130M
Capital Leases -- -- -- -- --
Total Liabilities $6.9M $34.8M $58.4M $151.2M $196.2M
 
Common Stock $28.9K $51.2K $53.4K $58.9K $60K
Other Common Equity Adj -- -- -- -- --
Common Equity $302.4K $4.2M -$7.3M -$20.1M -$29.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $224.7K $87K
Total Equity $302.4K $4.2M -$7.3M -$19.9M -$29.5M
 
Total Liabilities and Equity $7.2M $39.1M $51.2M $131.3M $166.7M
Cash and Short Terms $551.2K $8M $5.5M $17.7M $14M
Total Debt $4.1M $21.6M $32.5M $98.2M $133.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.9M $7.8M $17.3M $7.8M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $55.7K $1.5M $7.4M $6.4M $4.9M
Inventory -- -- -- -- --
Prepaid Expenses $738.9K $2.2M -- -- --
Other Current Assets $37.3K -- $3.4M $2.4M --
Total Current Assets $9.7M $11.4M $28.6M $17M $16.5M
 
Property Plant And Equipment $6.5M $29.1M $67.6M $131.2M $138.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.1M -- $11.5M $3.1M --
Total Assets $21.2M $49.9M $107.7M $162.6M $170.7M
 
Accounts Payable -- $6.7M $8.7M $12.8M $14.1M
Accrued Expenses -- $5.2M $12M $10.9M --
Current Portion Of Long-Term Debt $1.6M $1.6M $397.2K -- --
Current Portion Of Capital Lease Obligations $1.3M $6.5M $10.6M $19.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.2M $27M $42.6M $57M $70.6M
 
Long-Term Debt $5.1M $26.4M $83.5M $134.5M $128.1M
Capital Leases -- -- -- -- --
Total Liabilities $13.6M $53.5M $126.3M $192.1M $199M
 
Common Stock $50.5K $52.6K $57.8K $60K $65K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$11K $124K $124K
Total Equity $7.6M -$3.6M -$18.6M -$29.5M -$28.2M
 
Total Liabilities and Equity $21.2M $49.9M $107.7M $162.6M $170.7M
Cash and Short Terms $8.9M $7.8M $17.3M $7.8M $7.2M
Total Debt $8M $28.3M $84.4M $137.6M $138.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2M -$20M -$15.8M -$20.8M -$11.4M
Depreciation & Amoritzation $100 $34.3K $5.4M $10.5M $20.6M
Stock-Based Compensation $216.1K $1.3M $1.4M $2.5M $1.7M
Change in Accounts Receivable -- -$745.6K -$1.9M -$7.7M $3.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$8.1M -$6.8M -$1.4M $8.1M
 
Capital Expenditures -- $3.3M $1.9M $13.2M $10M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$680.4K -$3.3M -$1.9M -$13.2M -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M -- $5.9M $35.3M --
Long-Term Debt Repaid -- -- -$501.2K -$10.4M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $123.8K -$104.4K -- -- -$225K
Cash From Financing $2.6M $18.9M $6.2M $26.8M -$1.7M
 
Beginning Cash (CF) $551.2K $8M $5.5M $17.7M $14M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $551.2K $7.4M -$2.5M $12.2M -$3.6M
Ending Cash (CF) $1.1M $15.4M $2.9M $29.9M $10.4M
 
Levered Free Cash Flow -$1.4M -$11.4M -$8.8M -$14.6M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.3M $61.3K -$4.9M -$4.9M -$2M
Depreciation & Amoritzation $7.1K $1.7M $2.9M $5.3M $10.4M
Stock-Based Compensation $281.4K $74.7K $570.7K $390.5K $835.5K
Change in Accounts Receivable -- -$313.5K -$2M $73.9K $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M $4M -$10.4M -$1M $578.9K
 
Capital Expenditures $1.4M $1.7M $3.8M $1M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.7M -$3.8M -$1M -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $202.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $30.1M -- --
Long-Term Debt Repaid -- -$321.1K -$7.1M -$569K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $380.4K -- -- -- --
Cash From Financing $377.5K $54.9K $23.1M -$566.8K -$2.5M
 
Beginning Cash (CF) $8.9M $7.8M $17.3M $7.8M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M $2.3M $8.9M -$2.6M -$7M
Ending Cash (CF) $6.7M $10.2M $26.2M $5.2M $254.5K
 
Levered Free Cash Flow -$2.6M $2.3M -$14.2M -$2M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$15.9M -$22.9M -$13.4M -$1M
Depreciation & Amoritzation -- $3.7M $9.1M $18.1M $28.6M
Stock-Based Compensation -- $1.5M $2.3M $2M $2.6M
Change in Accounts Receivable -- -$1.5M -$6M $605.8K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.8M -$11.4M $3M $19.8M
 
Capital Expenditures $2.3M $5.9M $5.4M $11.6M $15.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$5.9M -$5.4M -$11.6M -$15.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- $99.3K $253.7K
Special Dividend Paid
Long-Term Debt Issued -- $5.9M $32.1M $3.2M --
Long-Term Debt Repaid -- -$321.1K -$7.5M -$4.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $261.6K -$362.4K -- -- --
Cash From Financing -- $6.6M $26.4M -$879K -$5.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.1M $9.6M -$9.5M -$670.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$7.7M -$16.8M -$8.6M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.5M -$11.5M -$18.5M -$11M -$824.3K
Depreciation & Amoritzation -$100 $3.7M $7.4M $15M $23.4M
Stock-Based Compensation $567K $800.5K $1.7M $1.3M $2.2M
Change in Accounts Receivable -- -$797.6K -$4.9M $3.5M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.5M -$2.2M -$6.8M -$2.3M $9.7M
 
Capital Expenditures $1.9M $4.5M $7.8M $6.3M $11.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$4.5M -$7.8M -$6.3M -$11.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- $99.3K $353.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.9M $32.1M -- --
Long-Term Debt Repaid -- -$321.1K -$7.3M -$1.4M -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $60.4K -$197.6K -- -- --
Cash From Financing $18.9M $6.4M $26.5M -$1.3M -$4.8M
 
Beginning Cash (CF) $21.9M $25.1M $33M $30.3M $31.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5M -$207.1K $11.9M -$9.9M -$6.9M
Ending Cash (CF) $30.4M $24.9M $44.8M $20.5M $24.6M
 
Levered Free Cash Flow -$10.4M -$6.7M -$14.6M -$8.5M -$2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock