Financhill
Sell
17

IFSUF Quote, Financials, Valuation and Earnings

Last price:
$8.56
Seasonality move :
-5.81%
Day range:
$8.56 - $8.56
52-week range:
$8.56 - $12.90
Dividend yield:
6.68%
P/E ratio:
19.55x
P/S ratio:
6.68x
P/B ratio:
1.83x
Volume:
--
Avg. volume:
601
1-year change:
-17.41%
Market cap:
$7.7B
Revenue:
$1.1B
EPS (TTM):
$0.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $756.3M $928M $896.5M $1B $1.1B
Revenue Growth (YoY) 70.89% 22.71% -3.4% 15.81% 7.95%
 
Cost of Revenues $390.2M $462.1M $417M $435.2M $461.1M
Gross Profit $366.1M $466M $479.4M $603M $659.6M
Gross Profit Margin 48.41% 50.21% 53.48% 58.09% 58.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.6M $20.9M $18.6M $18.2M $16.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27M $37.1M $32.6M $47.6M $48.9M
Operating Income $339.1M $428.9M $446.8M $555.4M $610.7M
 
Net Interest Expenses $74.4M $106.5M $85.4M $122.6M $146.2M
EBT. Incl. Unusual Items $251.9M $312.8M $351.3M $427.9M $459M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.3M $86.6M $43M $60.9M $76.3M
Net Income to Company $178.6M $226.2M $308.3M $367M $382.7M
 
Minority Interest in Earnings -- -- -- -- -$125.5K
Net Income to Common Excl Extra Items $178.6M $226.2M $308.3M $367M $382.7M
 
Basic EPS (Cont. Ops) $0.21 $0.24 $0.32 $0.38 $0.41
Diluted EPS (Cont. Ops) $0.21 $0.24 $0.32 $0.38 $0.41
Weighted Average Basic Share $871.3M $960.1M $959.9M $956M $937.6M
Weighted Average Diluted Share $871.3M $960.1M $959.9M $956M $937.6M
 
EBITDA $696.9M $848.8M $822.8M $950.6M $1B
EBIT $339.1M $428.9M $446.8M $555.4M $610.7M
 
Revenue (Reported) $756.3M $928M $896.5M $1B $1.1B
Operating Income (Reported) $339.1M $428.9M $446.8M $555.4M $610.7M
Operating Income (Adjusted) $339.1M $428.9M $446.8M $555.4M $610.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $233.5M $216.3M $263.2M $286M $316.8M
Revenue Growth (YoY) 7.36% -7.38% 21.69% 8.66% 10.77%
 
Cost of Revenues $115.1M $103.5M $111.1M $116.7M $130.1M
Gross Profit $118.4M $112.8M $152.1M $169.3M $186.7M
Gross Profit Margin 50.7% 52.16% 57.79% 59.2% 58.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $8M $6.9M $7.2M $6.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.5M $9.4M $9.9M $13.6M $12.5M
Operating Income $108.9M $103.4M $142.2M $155.8M $174.3M
 
Net Interest Expenses $24.9M $19.9M $33.1M $39.5M $43.3M
EBT. Incl. Unusual Items $81M $86.5M $106.7M $114.5M $129.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.6M $11M $14.1M $18.9M $22.2M
Net Income to Company $64.4M $75.5M $92.6M $95.6M $114M
 
Minority Interest in Earnings -- -- -- -- -$31.6K
Net Income to Common Excl Extra Items $64.4M $75.5M $92.6M $95.6M $107.7M
 
Basic EPS (Cont. Ops) $0.07 $0.08 $0.10 $0.10 $0.12
Diluted EPS (Cont. Ops) $0.07 $0.08 $0.10 $0.10 $0.12
Weighted Average Basic Share $959.9M $959.9M $954.3M $932.4M $903.6M
Weighted Average Diluted Share $959.9M $959.9M $954.3M $932.4M $903.6M
 
EBITDA $213.2M $196.6M $242.6M $260.6M $289.1M
EBIT $108.9M $103.4M $142.2M $155.8M $174.3M
 
Revenue (Reported) $233.5M $216.3M $263.2M $286M $316.8M
Operating Income (Reported) $108.9M $103.4M $142.2M $155.8M $174.3M
Operating Income (Adjusted) $108.9M $103.4M $142.2M $155.8M $174.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $921.6M $905.8M $997.4M $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $471.2M $431.4M $426.5M $454.3M $492.7M
Gross Profit $450.5M $474.4M $570.9M $650.6M $691.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.3M $27.1M $31.1M $31.8M $28.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $37.2M $37.9M $39.6M $49.8M $48.7M
Operating Income $413.3M $436.5M $531.2M $600.8M $642.4M
 
Net Interest Expenses $105.1M $86.7M $113.4M $140.7M $155.9M
EBT. Incl. Unusual Items $302.7M $344.7M $406.5M $459M $485.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.5M $66.5M $59.1M $72.5M $82.6M
Net Income to Company $232.2M $278.3M $347.4M $383.5M $408.5M
 
Minority Interest in Earnings -- -- -- -- -$877.2K
Net Income to Common Excl Extra Items $232.2M $278.3M $347.4M $386.6M $403.2M
 
Basic EPS (Cont. Ops) $0.24 $0.29 $0.36 $0.41 $0.44
Diluted EPS (Cont. Ops) $0.24 $0.29 $0.36 $0.41 $0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $837.9M $826.1M $914.8M $1B $1.1B
EBIT $413.3M $436.5M $531.2M $600.8M $642.4M
 
Revenue (Reported) $921.6M $905.8M $997.4M $1.1B $1.2B
Operating Income (Reported) $413.3M $436.5M $531.2M $600.8M $642.4M
Operating Income (Adjusted) $413.3M $436.5M $531.2M $600.8M $642.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $695.2M $672.7M $772.5M $839.2M $902.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $352.5M $320.6M $325.4M $344.6M $376.2M
Gross Profit $342.7M $352.1M $447M $494.6M $526M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.1M $21.2M $27.3M $22.8M $20.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.7M $28.6M $34.6M $36.8M $36.5M
Operating Income $314.9M $323.5M $412.5M $457.8M $489.5M
 
Net Interest Expenses $80.1M $60.3M $89.2M $107.3M $117.1M
EBT. Incl. Unusual Items $229.2M $261.4M $316.6M $347.7M $374.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.3M $30.8M $47M $58.6M $65M
Net Income to Company $178.9M $230.5M $269.5M $289.1M $323.4M
 
Minority Interest in Earnings -- -- -- -- -$753.5K
Net Income to Common Excl Extra Items $178.9M $230.5M $269.5M $289.1M $309.6M
 
Basic EPS (Cont. Ops) $0.19 $0.24 $0.28 $0.31 $0.34
Diluted EPS (Cont. Ops) $0.19 $0.24 $0.28 $0.31 $0.34
Weighted Average Basic Share $2.9B $2.9B $2.9B $2.8B $2.8B
Weighted Average Diluted Share $2.9B $2.9B $2.9B $2.8B $2.8B
 
EBITDA $633.6M $611.6M $707.4M $767.1M $825M
EBIT $314.9M $323.5M $412.5M $457.8M $489.5M
 
Revenue (Reported) $695.2M $672.7M $772.5M $839.2M $902.2M
Operating Income (Reported) $314.9M $323.5M $412.5M $457.8M $489.5M
Operating Income (Adjusted) $314.9M $323.5M $412.5M $457.8M $489.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $147.1M $109.5M $77.8M $105M $119.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $154.5M $100.3M $124.6M $111.5M $90M
Inventory -- -- -- -- --
Prepaid Expenses $22.3K $40.9K $57.6K $152.4K $950.6K
Other Current Assets $1.3M $2.2M $2.9M $3.7M $14.4M
Total Current Assets $313.5M $307.1M $285.2M $304.6M $326.4M
 
Property Plant And Equipment $2.4B $2.2B $2.2B $2.5B $2.6B
Long-Term Investments $608.1K $699K $247.6M $199.1M $114.6M
Goodwill $7.5B $7B $6.6B $6.8B $6.4B
Other Intangibles $937.8M $785M $632.2M $530.2M $392.2M
Other Long-Term Assets $531.2K $78.7K $988.8K $2.5M $3.6M
Total Assets $11.1B $10.6B $9.9B $10.3B $9.8B
 
Accounts Payable $164.1M $198.8M $153.8M $204.6M $220.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $195.1M $171.4M $162.7M $177.4M $150.3M
Other Current Liabilities $7.6M $7.8M $9.1M $10.6M $21.2M
Total Current Liabilities $416.6M $608.7M $499.4M $777M $881.9M
 
Long-Term Debt $4.5B $4.4B $4.1B $4.3B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $5.5B $5.1B $5.5B $5.6B
 
Common Stock $734.1M $682.2M $640M $662.8M $621.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.6B $5.1B $4.8B $4.8B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $5.8M
Total Equity $5.6B $5.1B $4.8B $4.8B $4.2B
 
Total Liabilities and Equity $11.1B $10.6B $9.9B $10.3B $9.8B
Cash and Short Terms $147.1M $109.5M $77.8M $105M $119.2M
Total Debt $4.7B $4.7B $4.4B $4.8B $4.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $56.8M $37.2M $62.8M $62.7M $38M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $138.9M $125.2M $99.5M $112.4M $100.1M
Inventory -- -- -- -- --
Prepaid Expenses $45.2K $58.8K -- -- --
Other Current Assets $2.5M $3.2M $4.7M $12.9M --
Total Current Assets $299.9M $245.6M $269.3M $304.5M $321.3M
 
Property Plant And Equipment $2.2B $2B $2.4B $2.6B $3B
Long-Term Investments $378.6M $243.9M $195.3M $132.1M $71.9M
Goodwill $7.1B $6B $6.5B $6.9B --
Other Intangibles $807M $668.3M $526.9M $453M --
Other Long-Term Assets $102.1K $242.9M $1.6M $3.7M --
Total Assets $10.7B $9.1B $9.9B $10.4B $11B
 
Accounts Payable $126.4M $114.6M $178.9M $197.9M $248.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $174.2M $147.2M $169.5M $154.2M --
Other Current Liabilities $10M $9.9M $14.9M $19.2M --
Total Current Liabilities $511.6M $548.1M $697.1M $904.1M $783.6M
 
Long-Term Debt $4.4B $3.8B $4.1B $4.5B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $4.8B $5.3B $6B $6.8B
 
Common Stock $695.3M $587.5M $629M $669.6M $705M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $11.8M
Total Equity $5.1B $4.3B $4.6B $4.5B $4.2B
 
Total Liabilities and Equity $10.7B $9.1B $9.9B $10.4B $11B
Cash and Short Terms $56.8M $37.2M $62.8M $62.7M $38M
Total Debt $4.7B $4.1B $4.6B $5.2B $5.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $178.6M $226.2M $308.3M $367M $382.7M
Depreciation & Amoritzation $357.8M $419.9M $375.9M $395.1M $413.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $87M $45M -$30.1M $17.2M $15.3M
Change in Inventories -- -- -- -- --
Cash From Operations $554.7M $257.5M $722M $877M $825.2M
 
Capital Expenditures $239.2M $456.1M $446.5M $539.7M $508.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5B -$198.9M -$267.5M -$291.8M -$327.4M
 
Dividends Paid (Ex Special Dividend) $794.2M $339M $323.2M $363.4M $489.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $606.5K $402.3K $2.2M $147.3M $176.4M
Other Financing Activities -- -- -- -$50.6M $186.1M
Cash From Financing $2B -$86.8M -$479.1M -$561.2M -$477.2M
 
Beginning Cash (CF) $147.1M $109.5M $77.8M $105M $119.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.1M -$28.2M -$24.7M $24M $20.5M
Ending Cash (CF) $208.2M $81.3M $53.1M $129M $139.7M
 
Levered Free Cash Flow $315.6M -$198.7M $275.5M $337.3M $317.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $64.4M $75.5M $92.6M $95.6M $114M
Depreciation & Amoritzation $104.3M $93.1M $100.3M $104.8M $121.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$15.9M -$27.7M $17.3M -$142.8K -$10.5M
Change in Inventories -- -- -- -- --
Cash From Operations $177M $159.7M $247.2M $228.7M $284.7M
 
Capital Expenditures $52.2M $97M $139.5M $106.2M $167.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.1M -$37.1M -$81.2M -$79.4M -$77.2M
 
Dividends Paid (Ex Special Dividend) $268.7K $877.9K $2.5M $1.5M $18.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $60.8M $27.1M $216.4M
Other Financing Activities -$105.3M -$94.8M -$151.2M -$91.3M --
Cash From Financing -$97M -$125.5M -$214.2M -$127M -$298.3M
 
Beginning Cash (CF) $56.8M $37.2M $62.8M $62.7M $38M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.9M -$2.9M -$48.2M $22.4M -$90.9M
Ending Cash (CF) $84.7M $34.4M $14.5M $85.1M -$52.9M
 
Levered Free Cash Flow $124.8M $62.7M $107.7M $122.5M $116.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $232.2M $278.3M $347.4M $383.5M $408.5M
Depreciation & Amoritzation $424.5M $389.6M $383.6M $406.1M $438.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $36.8M -$5M $36.6M -$7.8M $16.7M
Change in Inventories -- -- -- -- --
Cash From Operations $222.7M $624M $884.2M $887.7M $871.8M
 
Capital Expenditures $331M $617.9M $608.3M $427.8M $548.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$178M -$227.7M -$306.3M -$360.4M -$298.2M
 
Dividends Paid (Ex Special Dividend) $342.5M $329.2M $365.7M $483.6M $546.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.2M $2.2M $70.2M $244.2M $342.1M
Other Financing Activities -- -- -- $205.3M --
Cash From Financing -$127.9M -$406M -$556.8M -$530.4M -$607.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$83.3M -$9.7M $21.1M -$3.2M -$33.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$108.3M $6.1M $275.8M $459.9M $323M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $178.9M $230.5M $269.5M $289.1M $323.4M
Depreciation & Amoritzation $318.7M $288.1M $295M $309.3M $343.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $8.1M -$41.2M $25.4M $41.6K $2M
Change in Inventories -- -- -- -- --
Cash From Operations $88.9M $463.3M $624.5M $641.6M $706.3M
 
Capital Expenditures $129.7M $301M $463.3M $356.1M $407.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$129.7M -$159.5M -$196.8M -$267.6M -$245.8M
 
Dividends Paid (Ex Special Dividend) $342.5M $326.1M $364.7M $486.7M $560.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $575.7K $2.4M $70.2M $167.9M $338.7M
Other Financing Activities $288.6M -- -$9M $246.9M $397.8M
Cash From Financing -$45.7M -$367.6M -$442.1M -$415.8M -$557.2M
 
Beginning Cash (CF) $307.9M $150.7M $232.6M $149.4M $228.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$86.5M -$63.8M -$14.4M -$41.9M -$96.7M
Ending Cash (CF) $221.4M $87M $218.1M $107.6M $131.7M
 
Levered Free Cash Flow -$40.8M $162.3M $161.2M $285.5M $298.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock