Financhill
Sell
45

HYSR Quote, Financials, Valuation and Earnings

Last price:
$0.0300
Seasonality move :
42.43%
Day range:
$0.0258 - $0.0275
52-week range:
$0.0107 - $0.0409
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.75x
Volume:
7.8M
Avg. volume:
6.8M
1-year change:
101.42%
Market cap:
$145.7M
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $615.7K $2M $1.8M $3.4M $2.6M
Selling, General & Admin $1.1M $3.8M $2.6M $5.8M $2.4M
Other Inc / (Exp) -$54.9M -$75.1M $95M $10.3M -$4.9M
Operating Expenses $1.7M $5.8M $4.5M $9.3M $5M
Operating Income -$1.7M -$5.8M -$4.5M -$9.3M -$5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$57.5M -$81.5M $90M $975K -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$57.5M -$81.5M $90M $975K -$9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.5M -$81.5M $90M $975K -$9.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.04 $0.02 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.04 -$0.04 $0.02 $0.00 -$0.00
Weighted Average Basic Share $1.6B $2.8B $4.1B $4.5B $5B
Weighted Average Diluted Share $1.6B $2.8B $5.2B $4.8B $5B
 
EBITDA -$56.6M -$80.9M $90.6M $1.1M -$9.8M
EBIT -$56.6M -$80.9M $90.6M $1M -$9.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.7M -$5.8M -$4.5M -$9.3M -$5M
Operating Income (Adjusted) -$56.6M -$80.9M $90.6M $1M -$9.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $440K $285.9K $1.8M $756.3K $626.3K
Selling, General & Admin $2.3M $441.5K $3.3M $497.8K $621.9K
Other Inc / (Exp) -$122.1M $25.3M $9.7M -$1.8M -$2.2M
Operating Expenses $2.7M $737.6K $5.1M $1.3M $1.3M
Operating Income -$2.7M -$737.6K -$5.1M -$1.3M -$1.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$125.1M $24.4M $4.6M -$3M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$125.1M $24.4M $4.6M -$3M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$125.1M $24.4M $4.6M -$3M -$3.5M
 
Basic EPS (Cont. Ops) -$0.05 $0.01 $0.00 -- --
Diluted EPS (Cont. Ops) -$0.05 $0.00 $0.00 -- --
Weighted Average Basic Share $2.3B $4B $4.4B $5.1B $5.3B
Weighted Average Diluted Share $2.3B $5.3B $5.4B $5.1B $5.3B
 
EBITDA -$124.9M $24.6M $4.6M -$3M -$3.5M
EBIT -$124.9M $24.6M $4.6M -$3M -$3.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.7M -$737.6K -$5.1M -$1.3M -$1.3M
Operating Income (Adjusted) -$124.9M $24.6M $4.6M -$3M -$3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $945.7K $1.8M $3.4M $2.6M $2.6M
Selling, General & Admin $3.1M $1.9M $5.4M $3.2M $2.4M
Other Inc / (Exp) -$175.4M $123.1M $29.8M -$342.1K -$6.9M
Operating Expenses $4M $3.8M $8.8M $5.8M $5M
Operating Income -$4M -$3.8M -$8.8M -$5.8M -$5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$180.3M $118.9M $20.7M -$6.2M -$11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$180.3M $118.9M $20.7M -$6.2M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$180.3M $118.9M $20.7M -$6.2M -$11.9M
 
Basic EPS (Cont. Ops) -$0.09 $0.04 $0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.09 $0.03 $0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$179.4M $119.3M $21M -$6.1M -$11.9M
EBIT -$179.4M $119.2M $21M -$6.2M -$11.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4M -$3.8M -$8.8M -$5.8M -$5M
Operating Income (Adjusted) -$179.4M $119.2M $21M -$6.2M -$11.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $578.3K $437.2K $2.1M $1.2M $1.2M
Selling, General & Admin $2.7M $877.8K $3.6M $1M $1M
Other Inc / (Exp) -$123.5M $74.7M $9.4M -$1.2M -$3.2M
Operating Expenses $3.3M $1.3M $5.7M $2.3M $2.3M
Operating Income -$3.3M -$1.3M -$5.7M -$2.3M -$2.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$127.3M $73.1M $3.7M -$3.5M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$127.3M $73.1M $3.7M -$3.5M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$127.3M $73.1M $3.7M -$3.5M -$5.5M
 
Basic EPS (Cont. Ops) -$0.05 $0.02 $0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.05 $0.01 $0.00 -$0.00 -$0.00
Weighted Average Basic Share $4.5B $8B $8.7B $9.9B $10.4B
Weighted Average Diluted Share $4.5B $10.8B $9.7B $9.9B $10.4B
 
EBITDA -$126.8M $73.4M $3.8M -$3.5M -$5.5M
EBIT -$126.8M $73.3M $3.7M -$3.5M -$5.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.3M -$1.3M -$5.7M -$2.3M -$2.3M
Operating Income (Adjusted) -$126.8M $73.3M $3.7M -$3.5M -$5.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $195K $56M $27.7M $37.2M $39M
Short Term Investments -- -- $24.3M $10.8M $4.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $9.4K -- $2.5K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $204.4K $56M $52M $48M $43.1M
 
Property Plant And Equipment $1.1K $155.5K $119.6K $116.9K $163.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $86.4K $79.3K $72.3K $65.3K $58.6K
Other Long-Term Assets -- -- -- -- --
Total Assets $291.8K $56.2M $52.2M $51.2M $43.4M
 
Accounts Payable $201.2K $223.5K $57.4K $232.9K $573.1K
Accrued Expenses $644.4K $509.2K $406.6K $630 $140.6K
Current Portion Of Long-Term Debt $160.9K $125.6K $677.5K $106.7K $45.8K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $59.7M $135.2M $26M -- --
Total Current Liabilities $60.7M $136.1M $27.2M $340.3K $759.5K
 
Long-Term Debt $1.5M $703K $150K $36.7K --
Capital Leases -- -- -- -- --
Total Liabilities $62.1M $136.8M $27.3M $377K $759.5K
 
Common Stock $2.1M $3.8M $4.5M $5.9M $6M
Other Common Equity Adj -- -- -- -- --
Common Equity -$61.8M -$80.6M $24.6M $49.7M $41.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$61.8M -$80.6M $24.9M $50.8M $42.6M
 
Total Liabilities and Equity $291.8K $56.2M $52.2M $51.2M $43.4M
Cash and Short Terms $195K $56M $52M $48M $43.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.4M $44.6M $19.8M $34.7M $39.6M
Short Term Investments -- $1.8M $36M $10.8M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $6.5K $3.6K -- -- $164.6K
Other Current Assets -- -- -$3M -- --
Total Current Assets $17.4M $46.4M $55.8M $45.5M $39.8M
 
Property Plant And Equipment $51.8K $136.7K $135.5K $98.5K $147.4K
Long-Term Investments -- $6.8M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $82.8K $75.8K $68.8K $61.9K $55.2K
Other Long-Term Assets -- -- -- -- --
Total Assets $17.5M $53.5M $59M $48.7M $40M
 
Accounts Payable $178.5K $203.6K $248.8K $469.3K $361.8K
Accrued Expenses $649.2K $440K $200.1K $59.7K $161.5K
Current Portion Of Long-Term Debt $176.2K $339.3K $803.5K $81.9K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $183.2M $46.5M $25.1M -- --
Total Current Liabilities $184.2M $47.5M $26.3M $610.9K $523.3K
 
Long-Term Debt $1.2M $408K $140.8K $9.2K --
Capital Leases -- -- -- -- --
Total Liabilities $185.4M $47.9M $26.5M $620.1K $523.3K
 
Common Stock $2.7M $4M $4.7M $6M $6.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$167.9M $5.6M $32.5M $48M $39.5M
 
Total Liabilities and Equity $17.5M $53.5M $59M $48.7M $40M
Cash and Short Terms $17.4M $46.4M $55.8M $45.5M $39.6M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$57.5M -$81.5M $90M $975K -$9.9M
Depreciation & Amoritzation $8.4K $22K $42.9K $43.6K $42K
Stock-Based Compensation $473.9K $260K $960.7K $3.6M $1.3M
Change in Accounts Receivable -- -- -$14.9K $14.9K --
Change in Inventories -- -- -- -- --
Cash From Operations -$695.8K -$5.4M -$3.4M -$4.3M -$1.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$7M --
Cash From Investing -$780 -$167.9K -$24.4M $11.1M $2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $856.5K $450K -- -- --
Long-Term Debt Repaid -- -$64.5K -- -$68.3K -$97.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $856.5K $61.4M -$490K $2.7M $781.3K
 
Beginning Cash (CF) $35.1K $195K $56M $27.7M $37.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $159.9K $55.8M -$28.3M $9.5M $1.9M
Ending Cash (CF) $195K $56M $27.7M $37.2M $39M
 
Levered Free Cash Flow -$696.6K -$5.6M -$3.4M -$4.3M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$125.1M $24.4M $4.6M -$3M -$3.5M
Depreciation & Amoritzation $4.7K $10.3K $11.1K $10.8K $9.7K
Stock-Based Compensation $112K -- $2.4M $72.5K $173.5K
Change in Accounts Receivable -- -- -- -$61.2K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$632.1K -$2.4M -$474.2K -$864.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$7M -- --
Cash From Investing -$4K -$260K -$4.7M $14.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$16.9K -$26.2K -$9.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.3M -- $1.4M $266.8K -$9.2K
 
Beginning Cash (CF) $500.6K $45.5M $25.6M $34.9M $40.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.9M -$892.1K -$5.8M -$192.7K -$874.1K
Ending Cash (CF) $17.4M $44.6M $19.8M $34.7M $39.6M
 
Levered Free Cash Flow -$2.4M -$632.1K -$2.4M -$474.2K -$864.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$180.3M $118.9M $20.7M -$6.2M -$11.9M
Depreciation & Amoritzation $10.9K $37.6K $42K $43.9K $39.2K
Stock-Based Compensation $265.4K $35.9K $3.4M $1.4M $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.2M -$3.8M -$4.8M -$2.5M -$2.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$7M -- --
Cash From Investing -$54K -$8.8M -$22.3M $15.7M $4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$16.9K -$103.7K -$91.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.6M $39.8M $2.4M $1.7M $2.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.3M $27.2M -$24.8M $14.9M $4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.3M -$4M -$4.9M -$2.5M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$127.3M $73.1M $3.7M -$3.5M -$5.5M
Depreciation & Amoritzation $6.7K $22.3K $21.4K $21.8K $19K
Stock-Based Compensation $224.1K -- $2.4M $145K $183.5K
Change in Accounts Receivable -- -- -- -$61.2K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M -$1.3M -$2.7M -$949K -$1.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$7M -- --
Cash From Investing -$54K -$8.7M -$6.6M -$2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$16.9K -$52.3K -$45.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.1M -$1.5M $1.4M $484.6K $2.2M
 
Beginning Cash (CF) $695.7K $101.5M $53.3M $72.1M $79.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.2M -$11.4M -$7.9M -$2.5M $587.2K
Ending Cash (CF) $17.9M $90.1M $45.4M $69.6M $80.1M
 
Levered Free Cash Flow -$2.9M -$1.3M -$2.7M -$949K -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock