Financhill
Buy
52

SMXT Quote, Financials, Valuation and Earnings

Last price:
$1.30
Seasonality move :
-40.03%
Day range:
$1.13 - $1.30
52-week range:
$0.60 - $15.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.95x
P/B ratio:
--
Volume:
409.4K
Avg. volume:
206.1K
1-year change:
-83.33%
Market cap:
$58.9M
Revenue:
$54.1M
EPS (TTM):
-$0.72
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $131.6M $37.7M $44.7M $54.1M
Revenue Growth (YoY) -- 46.48% -71.32% 18.49% 21.07%
 
Cost of Revenues -- $115.1M $31.8M $37.2M $43M
Gross Profit -- $16.4M $5.9M $7.5M $11.1M
Gross Profit Margin -- 12.5% 15.76% 16.73% 20.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $12.7M $12.1M $15.5M $10.7M
Other Inc / (Exp) -- $1.8M $4.4M $2.9M $1.4M
Operating Expenses -- $12.7M $12.1M $15.5M $10.7M
Operating Income -- $3.7M -$6.2M -$8M $483.9K
 
Net Interest Expenses -- $3.1M $1.8M $1.8M $1.5M
EBT. Incl. Unusual Items -- $2.4M -$3.6M -$6.8M $370.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.5M -$300.7K $41.4K -$64.2K
Net Income to Company -- $952.9K -$3.3M -$6.9M $434.8K
 
Minority Interest in Earnings -- $21.2K -- -- --
Net Income to Common Excl Extra Items -- $974.1K -$3.3M -$6.9M $434.8K
 
Basic EPS (Cont. Ops) -- $0.02 -$0.07 -$0.15 $0.01
Diluted EPS (Cont. Ops) -- $0.02 -$0.07 -$0.15 $0.01
Weighted Average Basic Share -- $47.5M $47.5M $44.5M $44.5M
Weighted Average Diluted Share -- $47.5M $47.5M $47.5M $44.5M
 
EBITDA -- $7.1M -$1.3M -$3.6M $3.6M
EBIT -- $5.7M -$1.6M -$5M $1.9M
 
Revenue (Reported) -- $131.6M $37.7M $44.7M $54.1M
Operating Income (Reported) -- $3.7M -$6.2M -$8M $483.9K
Operating Income (Adjusted) -- $5.7M -$1.6M -$5M $1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $96.4M $7M $11.3M $14.3M $6.3M
Revenue Growth (YoY) 638.49% -42.03% 61.47% 25.77% -55.64%
 
Cost of Revenues -- $5.6M $9.6M $10.2M $5.1M
Gross Profit -- $1.5M $1.8M $4M $1.3M
Gross Profit Margin -- 20.89% 15.57% 28.36% 19.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $3.1M $3.1M $3.1M $3.8M
Other Inc / (Exp) -- $2.9M $225.2K $715K -$6.8M
Operating Expenses -- $3.1M $3.1M $3.1M $3.8M
Operating Income -- -$1.6M -$1.4M $920.5K -$2.6M
 
Net Interest Expenses -- $614.8K $384.7K $311K $193.1K
EBT. Incl. Unusual Items -- $716.7K -$1.5M $1.3M -$9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$117K $317.8K -$140.9K $56.8K
Net Income to Company -- $833.7K -$1.9M $1.5M -$9.6M
 
Minority Interest in Earnings -- -$23.2K -- -- --
Net Income to Common Excl Extra Items -- $810.4K -$1.9M $1.5M -$9.6M
 
Basic EPS (Cont. Ops) -- $0.02 -$0.04 $0.03 -$0.21
Diluted EPS (Cont. Ops) -- $0.02 -$0.04 $0.03 -$0.21
Weighted Average Basic Share -- $47.5M $44.5M $44.5M $45.2M
Weighted Average Diluted Share -- $47.5M $47.5M $44.5M $45.2M
 
EBITDA -- $1.4M -$832.3K $2.1M -$8.8M
EBIT -- $1.4M -$1.2M $1.7M -$9.2M
 
Revenue (Reported) $96.4M $7M $11.3M $14.3M $6.3M
Operating Income (Reported) -- -$1.6M -$1.4M $920.5K -$2.6M
Operating Income (Adjusted) -- $1.4M -$1.2M $1.7M -$9.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $502.8M $42.2M $38.8M $56.3M $28.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $34.8M $32.8M $45.1M $24.5M
Gross Profit -- $7.4M $6M $11.2M $4.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $11.6M $15.9M $10.6M $28.2M
Other Inc / (Exp) -- $3.6M $2.2M $2.1M -$6.2M
Operating Expenses -- $11.6M $15.9M $10.6M $28.2M
Operating Income -- -$4.2M -$9.9M $605.8K -$23.9M
 
Net Interest Expenses -- $2M $1.5M $1.7M $1.2M
EBT. Incl. Unusual Items -- -$2.6M -$9.1M $1M -$31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$382.6K $241.3K -$132.8K -$266.3K
Net Income to Company -- -$2.2M -$9.4M $1.1M -$31M
 
Minority Interest in Earnings -- -$7.1K -- -- --
Net Income to Common Excl Extra Items -- -$2.2M -$9.4M $1.1M -$31M
 
Basic EPS (Cont. Ops) -- -$0.05 -$0.21 $0.03 -$0.72
Diluted EPS (Cont. Ops) -- -$0.05 -$0.21 $0.02 -$0.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$76.3K -$6.4M $4.3M -$28.1M
EBIT -- -$433.2K -$7.5M $2.7M -$29.7M
 
Revenue (Reported) $502.8M $42.2M $38.8M $56.3M $28.8M
Operating Income (Reported) -- -$4.2M -$9.9M $605.8K -$23.9M
Operating Income (Adjusted) -- -$433.2K -$7.5M $2.7M -$29.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.2M $30.3M $41.9M $16.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.8M $25.8M $33.7M $15.2M --
Gross Profit $4.4M $4.5M $8.2M $1.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8M $12.5M $7.7M $25.2M --
Other Inc / (Exp) $4.1M $1.9M $1.1M -$6.5M --
Operating Expenses $8.8M $12.5M $7.7M $25.2M --
Operating Income -$4.4M -$8M $537K -$23.8M --
 
Net Interest Expenses $1.5M $1.2M $1.1M $805.3K --
EBT. Incl. Unusual Items -$1.8M -$7.3M $498.8K -$31.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$218.9K $323.1K $148.9K -$53.3K --
Net Income to Company -$1.6M -$7.7M $349.9K -$31.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$7.7M $349.9K -$31.1M --
 
Basic EPS (Cont. Ops) -$0.03 -$0.17 $0.01 -$0.72 --
Diluted EPS (Cont. Ops) -$0.03 -$0.17 $0.01 -$0.72 --
Weighted Average Basic Share $142.5M $136.5M $133.5M $128.1M --
Weighted Average Diluted Share $142.5M $142.5M $133.5M $128.1M --
 
EBITDA $74K -$5.1M $2.9M -$28.8M --
EBIT -$159.4K -$6.1M $1.7M -$29.9M --
 
Revenue (Reported) $29.2M $30.3M $41.9M $16.5M --
Operating Income (Reported) -$4.4M -$8M $537K -$23.8M --
Operating Income (Adjusted) -$159.4K -$6.1M $1.7M -$29.9M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $17M $9.9M $3.8M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.1M $3.2M $5.9M $4.2M
Inventory -- $2.1M $3.4M $3.4M $1.3M
Prepaid Expenses -- -- -- -- $1.3M
Other Current Assets -- $868.1K $802.9K $1.4M $852.5K
Total Current Assets -- $59.6M $42.5M $29.1M $19.9M
 
Property Plant And Equipment -- $9.5M $650.6K $7.3M $5.7M
Long-Term Investments -- $121.5K $9.3M $9.1M $9.7M
Goodwill -- $8.2M $8.4M $7.8M $7.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $110.2K $477K $1.3M $1.2M
Total Assets -- $96.1M $72M $61.5M $48.7M
 
Accounts Payable -- $22.4M $4M $2.2M $3.4M
Accrued Expenses -- $3.7M $4.4M $5.4M $8M
Current Portion Of Long-Term Debt -- $29.2M $20.4M $18.8M $22M
Current Portion Of Capital Lease Obligations -- -- -- $1.5M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $69.3M $48.6M $46.5M $43.4M
 
Long-Term Debt -- $28.3M $28.1M $22.2M $14.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $101.6M $80.5M $77.7M $64.5M
 
Common Stock -- $41K $41K $41K $41K
Other Common Equity Adj -- -$591.1K -$280.5K -$1.2M -$1.3M
Common Equity -- -$5.2M -$8.4M -$16.2M -$15.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$218.9K -- -- --
Total Equity -- -$5.4M -$8.4M -$16.2M -$15.9M
 
Total Liabilities and Equity -- $96.1M $72M $61.5M $48.7M
Cash and Short Terms -- $17M $9.9M $3.8M $2.5M
Total Debt -- $57.5M $48.5M $41M $36.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $4.8M $3.3M $871.4K
Short Term Investments -- -- -- -- $7.7M
Accounts Receivable, Net -- -- $3M $4.8M $4.6M
Inventory -- -- $4.4M $1.6M $1.5M
Prepaid Expenses -- -- -- $2.1M $861K
Other Current Assets -- -- $1.3M $1.5M $808.1K
Total Current Assets -- -- $30.7M $30.3M $24.2M
 
Property Plant And Equipment -- -- $13.8M $6.1M $3.8M
Long-Term Investments -- -- -- $9.4M $10.3M
Goodwill -- -- $7.5M $7.4M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $587.7K $1.3M $1.2M
Total Assets -- -- $60.3M $59.3M $43M
 
Accounts Payable -- -- $2.4M $4.2M $2.7M
Accrued Expenses -- -- $4.9M $6.6M $3.8M
Current Portion Of Long-Term Debt -- -- $22.3M $19.7M $17M
Current Portion Of Capital Lease Obligations -- -- $1.1M $1.5M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $50.3M $51.2M $37.7M
 
Long-Term Debt -- -- $19.8M $17.3M $11.8M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $77.6M $75.6M $54M
 
Common Stock -- -- $41K $41K $46.5K
Other Common Equity Adj -- -- -$1.5M -$1.6M -$1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$17.3M -$16.3M -$10.9M
 
Total Liabilities and Equity -- -- $60.3M $59.3M $43M
Cash and Short Terms -- -- $4.8M $3.3M $8.6M
Total Debt -- -- $42.2M $37M $31.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- $952.9K -$3.3M -$6.9M $434.8K
Depreciation & Amoritzation -- $1.5M $359.9K $1.4M $1.6M
Stock-Based Compensation -- $22.5K -- -- --
Change in Accounts Receivable -- -$21.5M $16M $4M $8.5M
Change in Inventories -- $615.1K -$1.4M -$119.4K $2M
Cash From Operations -- -$23.2M -$5.4M -$2M $3.8M
 
Capital Expenditures -- $107.1K -- $83.5K $28K
Cash Acquisitions -- $11.4M $3.5M -- --
Cash From Investing -- $11.2M $2M -$280.5K -$6.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.9M $1.9M -- --
Long-Term Debt Repaid -- -$3.5M -$7.2M -$7.1M -$4.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.4M $266.1K -$356.3K -$196.7K
Cash From Financing -- $23.5M -$5.1M -$7.5M -$5M
 
Beginning Cash (CF) -- $10.3M $21.8M $13.4M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $11.5M -$8.4M -$9.8M -$1.2M
Ending Cash (CF) -- $21.8M $13.4M $4.2M $2.9M
 
Levered Free Cash Flow -- -$23.3M -$5.4M -$2.1M $3.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $833.7K -$1.9M $1.5M -$9.6M
Depreciation & Amoritzation -- $49.7K $319.7K $402K $389.1K
Stock-Based Compensation -- -- -- -- $1.3M
Change in Accounts Receivable -- $6.6M $1.1M $4.8M $641.4K
Change in Inventories -- -$46.8K -$1.8M $366.1K $46.6K
Cash From Operations -- $2.8M $700.5K $994.6K $203.6K
 
Capital Expenditures -- -- $26.9K -- --
Cash Acquisitions -- -$40.8K -- -- --
Cash From Investing -- -$345.8K $36K -$330 -$18.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.7M -$716.6K -$413K -$291.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $14.5K $38K -$205K -$69.1K
Cash From Financing -- -$1.7M -$678.6K -$618K -$360.6K
 
Beginning Cash (CF) -- $20.5M $4.6M $4M $1.7M
Foreign Exchange Rate Adjustment -- $2K $442.1K -$201.5K -$346.4K
Additions / Reductions -- $774.5K $58K $376.2K -$175.1K
Ending Cash (CF) -- $21.2M $5.1M $4.2M $1.2M
 
Levered Free Cash Flow -- $2.8M $673.6K $994.6K $203.6K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$2.2M -$9.4M $1.1M -$31M
Depreciation & Amoritzation -- $356.9K $1.1M $1.6M $1.6M
Stock-Based Compensation -- $26K -- -- $18.5M
Change in Accounts Receivable -- $9.4M $7.7M -$783.9K $12.2M
Change in Inventories -- -$1.4M -$1.6M $2.7M $97.9K
Cash From Operations -- -$7.7M -$9.4M $1.5M -$3.6M
 
Capital Expenditures -- $10.1K $79.4K $32K --
Cash Acquisitions -- $3.9M -$355.4K -- --
Cash From Investing -- $2.8M -$1.1M $18.5K -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.6M -- -- --
Long-Term Debt Repaid -- -$5.7M -$6.1M -$6.7M -$6.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $266.5K -$362.5K $4.2M --
Cash From Financing -- -$2.9M -$6.5M -$2.5M $8.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$7.8M -$16.9M -$988.2K -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$7.7M -$9.4M $1.5M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$7.7M $349.9K -$31.1M --
Depreciation & Amoritzation $233.4K $987.2K $1.2M $1.2M --
Stock-Based Compensation -- -- -- $18.5M --
Change in Accounts Receivable $11.6M $3.3M -$1.5M $2.2M --
Change in Inventories -$974.4K -$1.2M $1.6M -$219.7K --
Cash From Operations $106.5K -$3.9M -$389.2K -$7.8M --
 
Capital Expenditures -- $79.5K $28K -- --
Cash Acquisitions $3.9M -- -- -- --
Cash From Investing $2.8M -$305.4K -$6.4K -$7.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M -- -- $900K --
Long-Term Debt Repaid -$5.7M -$4.6M -$4.1M -$5.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $265.3K -$363.3K $4.2M -$276.3K --
Cash From Financing -$3.5M -$4.9M $22K $13.9M --
 
Beginning Cash (CF) $60.9M $25.8M $16.7M $9.9M --
Foreign Exchange Rate Adjustment $12.2K $856.2K $396.4K -$87K --
Additions / Reductions -$611.4K -$9.1M -$373.7K -$1.7M --
Ending Cash (CF) $60.3M $17.5M $16.7M $8.1M --
 
Levered Free Cash Flow $106.5K -$4M -$417.2K -$7.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock