Financhill
Sell
36

SMXT Quote, Financials, Valuation and Earnings

Last price:
$0.76
Seasonality move :
-2.56%
Day range:
$0.73 - $0.76
52-week range:
$0.73 - $2.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.70x
P/B ratio:
--
Volume:
145.4K
Avg. volume:
91.8K
1-year change:
-41.57%
Market cap:
$41.2M
Revenue:
$23M
EPS (TTM):
-$0.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $129.8M $36.6M $44.7M $54.1M $23M
Revenue Growth (YoY) 44.52% -71.83% 22.27% 21.07% -57.54%
 
Cost of Revenues $115.1M $31.8M $37.2M $43M $20.7M
Gross Profit $14.7M $4.8M $7.5M $11.1M $2.3M
Gross Profit Margin 11.31% 13.06% 16.73% 20.59% 10.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $12.1M $15.9M $10.7M $28M
Other Inc / (Exp) $1.8M $4.4M $2.9M $1.4M -$6.6M
Operating Expenses $12.7M $12.1M $15.9M $10.7M $28M
Operating Income $2M -$7.4M -$8.4M $483.9K -$25.6M
 
Net Interest Expenses $3.2M $2M $1.8M $1.6M $1.6M
EBT. Incl. Unusual Items $2.4M -$3.6M -$6.8M $370.6K -$33.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$300.7K $41.4K -$64.2K $1.7M
Net Income to Company $952.9K -$3.3M -$6.9M $434.8K -$35M
 
Minority Interest in Earnings -$21.2K -- -- -- --
Net Income to Common Excl Extra Items $952.9K -$3.3M -$6.9M $434.8K -$35M
 
Basic EPS (Cont. Ops) $0.02 -$0.07 -$0.15 $0.01 -$0.77
Diluted EPS (Cont. Ops) $0.02 -$0.07 -$0.15 $0.01 -$0.77
Weighted Average Basic Share $44.5M $44.5M $44.5M $45.2M $45.3M
Weighted Average Diluted Share $44.5M $44.5M $44.5M $45.2M $45.3M
 
EBITDA $3.5M -$7M -$7M $2.1M -$24.1M
EBIT $2M -$7.4M -$8.4M $483.8K -$25.6M
 
Revenue (Reported) $129.8M $36.6M $44.7M $54.1M $23M
Operating Income (Reported) $2M -$7.4M -$8.4M $483.9K -$25.6M
Operating Income (Adjusted) $2M -$7.4M -$8.4M $483.8K -$25.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7M $11.3M $14.3M $6.3M $30.6M
Revenue Growth (YoY) -42.03% -21.51% 25.77% -55.64% 383.33%
 
Cost of Revenues $5.6M $9.6M $9.8M $5.1M $29.6M
Gross Profit $1.5M $1.8M $4.5M $1.3M $956.2K
Gross Profit Margin 20.89% 15.57% 31.58% 19.86% 3.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $3.1M $3.9M $3.8M $3.1M
Other Inc / (Exp) $2.9M $225.2K $715K -$6.8M --
Operating Expenses $3.1M $3.1M $3.9M $3.8M $3.3M
Operating Income -$1.6M -$1.4M $651.6K -$2.6M -$2.4M
 
Net Interest Expenses $639.8K $386.8K $329.1K $399.5K $355.8K
EBT. Incl. Unusual Items $716.7K -$1.5M $1.3M -$9.6M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$117K $317.8K -$140.9K $56.8K -$515.5K
Net Income to Company $833.7K -$1.9M $1.5M -$9.6M -$2.3M
 
Minority Interest in Earnings $23.2K -- -- -- --
Net Income to Common Excl Extra Items $833.7K -$1.9M $1.5M -$9.6M -$2.3M
 
Basic EPS (Cont. Ops) $0.02 -$0.04 $0.03 -$0.21 -$0.04
Diluted EPS (Cont. Ops) $0.02 -$0.04 $0.03 -$0.21 -$0.04
Weighted Average Basic Share $44.5M $44.5M $44.5M $45.3M $52.7M
Weighted Average Diluted Share $44.5M $44.5M $44.5M $45.3M $52.7M
 
EBITDA -$1.5M -$1.1M $1.1M -$2.2M -$2M
EBIT -$1.6M -$1.4M $651.6K -$2.6M -$2.4M
 
Revenue (Reported) $7M $11.3M $14.3M $6.3M $30.6M
Operating Income (Reported) -$1.6M -$1.4M $651.6K -$2.6M -$2.4M
Operating Income (Adjusted) -$1.6M -$1.4M $651.6K -$2.6M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $42.2M $37.3M $56.3M $28.8M $50.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.8M $31.4M $44M $25.6M $46.9M
Gross Profit $7.4M $5.9M $12.4M $3.2M $3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8M $15.6M $14.4M $26.2M $10.7M
Other Inc / (Exp) $3.6M $2.2M $2.1M -$6.2M --
Operating Expenses $11.6M $15.6M $13.1M $26.2M $11.5M
Operating Income -$4.2M -$9.6M -$703K -$23M -$7.6M
 
Net Interest Expenses $2.2M $1.9M $1.7M $1.6M $1.5M
EBT. Incl. Unusual Items -$2.6M -$6.6M $1M -$31.2M -$8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$382.6K $206.1K -$132.8K -$266.3K $1M
Net Income to Company -- -- $1.1M -$31M -$9.4M
 
Minority Interest in Earnings $7.1K $23.2K -- -- --
Net Income to Common Excl Extra Items -$2.2M -$6.8M $1.1M -$31M -$9.4M
 
Basic EPS (Cont. Ops) -$0.05 -$0.15 $0.03 -$0.69 -$0.20
Diluted EPS (Cont. Ops) -$0.05 -$0.15 $0.03 -$0.69 -$0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.8M -$8.6M $894.8K -$21.4M -$6M
EBIT -$4.2M -$9.6M -$703K -$23M -$7.6M
 
Revenue (Reported) $42.2M $37.3M $56.3M $28.8M $50.9M
Operating Income (Reported) -$4.2M -$9.6M -$703K -$23M -$7.6M
Operating Income (Adjusted) -$4.2M -$9.6M -$703K -$23M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.2M $30.3M $41.9M $16.6M $44.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.8M $25.8M $32.5M $15.2M $41.4M
Gross Profit $4.4M $4.5M $9.4M $1.4M $3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8M $12.5M $11M $25.2M $8M
Other Inc / (Exp) $4.1M $1.9M $1.1M -$6.5M $44.8K
Operating Expenses $8.8M $12.5M $9.7M $25.2M $8.8M
Operating Income -$4.4M -$8M -$347.9K -$23.8M -$5.8M
 
Net Interest Expenses $1.7M $1.3M $1.2M $1.2M $1.1M
EBT. Incl. Unusual Items -$1.8M -$7.3M $498.8K -$31.1M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$218.9K $323K $148.9K -$53.3K -$685.3K
Net Income to Company -$1.6M -$7.7M $349.9K -$31.1M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$7.7M $349.9K -$31.1M -$5.5M
 
Basic EPS (Cont. Ops) -$0.04 -$0.17 $0.01 -$0.69 -$0.11
Diluted EPS (Cont. Ops) -$0.04 -$0.17 $0.01 -$0.69 -$0.11
Weighted Average Basic Share $133.5M $133.5M $133.5M $135.3M $143M
Weighted Average Diluted Share $133.5M $133.5M $133.5M $135.3M $143M
 
EBITDA -$4.1M -$7.1M $865K -$22.7M -$4.6M
EBIT -$4.4M -$8M -$347.9K -$23.8M -$5.8M
 
Revenue (Reported) $29.2M $30.3M $41.9M $16.6M $44.4M
Operating Income (Reported) -$4.4M -$8M -$347.9K -$23.8M -$5.8M
Operating Income (Adjusted) -$4.4M -$8M -$347.9K -$23.8M -$5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.7M $13.1M $3.8M $2.5M $7.1M
Short Term Investments -- -- -- -- $6.3M
Accounts Receivable, Net $17.1M $12.9M $14.1M $6.9M $6M
Inventory $2.1M $3.4M $3.4M $2.6M $2M
Prepaid Expenses -- -- -- $1.3M $667.1K
Other Current Assets $868.1K $802.9K $1.4M $1.3M $626.8K
Total Current Assets $59.6M $42.5M $27.4M $18.3M $19.1M
 
Property Plant And Equipment $987.7K $650.6K $7.3M $5.7M $3.4M
Long-Term Investments $27.1M $20.3M $16.2M $14.4M $13.4M
Goodwill $8.2M $8.4M $7.8M $7.6M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $110.2K $477K $1.3M $1.2M $1.2M
Total Assets $96.1M $72M $63.4M $50.2M $40.8M
 
Accounts Payable $22.4M $4M $2.2M $3.4M $2.7M
Accrued Expenses $3.7M $4.4M $5.4M $3.8M $2.2M
Current Portion Of Long-Term Debt $29.2M $20.4M $18.8M $22M $18M
Current Portion Of Capital Lease Obligations -- -- $1.5M $1.5M $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $69.3M $48.6M $46.5M $42M $34.7M
 
Long-Term Debt $28.3M $28.1M $27.6M $19.7M $15.2M
Capital Leases -- -- -- -- --
Total Liabilities $101.6M $80.5M $79.6M $66M $55.9M
 
Common Stock $41K $41K $41K $41K $46.5K
Other Common Equity Adj -$591.1K -$280.5K -$1.2M -$1.3M -$1.4M
Common Equity -$5.2M -$8.4M -$16.2M -$15.9M -$15.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$218.9K -- -- -- --
Total Equity -$5.4M -$8.4M -$16.2M -$15.9M -$15.1M
 
Total Liabilities and Equity $96.1M $72M $63.4M $50.2M $40.8M
Cash and Short Terms $21.7M $13.1M $3.8M $2.5M $7.1M
Total Debt $57.5M $48.5M $46.5M $40.4M $33.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $4.8M $3.8M $8.6M $11.4M
Short Term Investments -- -- -- $7.7M --
Accounts Receivable, Net -- $10.7M $14M $6.5M $24.6M
Inventory -- $4.4M $3.7M $2.4M $1.6M
Prepaid Expenses -- -- $2.1M $861K --
Other Current Assets -- $1.3M $1.5M $808.1K --
Total Current Assets -- $29.2M $27.6M $22.5M $39.8M
 
Property Plant And Equipment -- $4.9M $6.1M $3.8M $2.2M
Long-Term Investments -- $17M $14.7M $14.1M $13.4M
Goodwill -- $7.5M $7.4M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $587.7K $1.3M $1.2M --
Total Assets -- $60.3M $59.3M $43M $58.7M
 
Accounts Payable -- $2.4M $4.2M $2.7M $26.1M
Accrued Expenses -- $4.9M $6.6M $3.8M --
Current Portion Of Long-Term Debt -- $22.3M $19.7M $17M --
Current Portion Of Capital Lease Obligations -- $1.1M $1.5M $1.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $50.3M $51.2M $37.7M $57.5M
 
Long-Term Debt -- $24.3M $21.8M $13.9M $10.1M
Capital Leases -- -- -- -- --
Total Liabilities -- $77.6M $75.6M $54M $70.4M
 
Common Stock -- $41K $41K $46.5K $55.6K
Other Common Equity Adj -- -$1.5M -$1.6M -$1.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$17.3M -$16.3M -$10.9M -$11.8M
 
Total Liabilities and Equity -- $60.3M $59.3M $43M $58.7M
Cash and Short Terms -- $4.8M $3.8M $8.6M $11.4M
Total Debt -- $46.6M $41.5M $33.8M $26.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $952.9K -$3.3M -$6.9M $434.8K -$35M
Depreciation & Amoritzation $1.5M $359.9K $1.4M $1.6M $1.5M
Stock-Based Compensation $22.5K -- -- -- $18.5M
Change in Accounts Receivable -$21.5M $16M $4M $7.8M $3M
Change in Inventories $615.1K -$1.4M -$119.4K $2M -$7.1K
Cash From Operations -$22.8M -$5.2M -$2M $3.8M -$9.1M
 
Capital Expenditures $107.1K -- $83.5K $28K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.9M $1.9M -$280.5K -$6.6K -$6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M $1.9M -- -- $900K
Long-Term Debt Repaid -$3.5M -$7.2M -$7.1M -$4.8M -$5.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.4M $266.1K -$356.3K -$473K -$995.9K
Cash From Financing $23.5M -$5.1M -$7.5M -$5M $13.3M
 
Beginning Cash (CF) $21.7M $13.1M $3.8M $2.5M $786.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.6M -$8.4M -$9.2M -$1.3M -$1.8M
Ending Cash (CF) $33.3M $4.6M -$4.9M $1.2M -$738.5K
 
Levered Free Cash Flow -$22.9M -$5.2M -$2.1M $3.8M -$9.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $833.7K -$1.9M $1.5M -$9.6M -$2.3M
Depreciation & Amoritzation $49.7K $319.7K $402K $389.1K $400.9K
Stock-Based Compensation -- -- -- $1.3M $520.7K
Change in Accounts Receivable $7.1M $1.1M $4.9M $641.4K -$17M
Change in Inventories -$46.8K -$1.8M $366.1K $46.6K -$23.6K
Cash From Operations $2.9M $700.5K $856.5K $203.6K $3.4M
 
Capital Expenditures -- $26.9K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$452.9K $36K -$300 -$18.2K $500.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -$716.6K -$413K -$291.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $14.5K $38K -$205K -$69.1K --
Cash From Financing -$1.7M -$678.6K -$479.9K -$360.6K -$71.3K
 
Beginning Cash (CF) -- $4.8M $3.8M $876.3K $5.7M
Foreign Exchange Rate Adjustment $2K $442.1K -$201.5K -$346.4K -$21.2K
Additions / Reductions $776.5K $500.1K $174.7K -$521.5K $3.8M
Ending Cash (CF) -- $5.7M $3.8M $8.5K $9.5M
 
Levered Free Cash Flow $2.9M $673.6K $856.5K $203.6K $3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $1.1M -$31M -$9.4M
Depreciation & Amoritzation -- -- $1.6M $1.6M $1.6M
Stock-Based Compensation -- -- -- -- $520.7K
Change in Accounts Receivable -- -- -$783.9K $11.5M -$14.8M
Change in Inventories -- -- $2.7M $97.9K -$98.4K
Cash From Operations -- -- $1.3M -$3.3M $1.7M
 
Capital Expenditures $10.1K $79.5K $32K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $18.5K -$7.7M $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6M -- -- -- --
Long-Term Debt Repaid -$5.7M -$6.1M -$6.7M -$6.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $266.5K -$362.5K $4.2M -- --
Cash From Financing -- -- -$2.3M $8.5M $935.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$929.2K -$3M $4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $1.2M -$3.3M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$7.7M $349.9K -$31.1M -$5.5M
Depreciation & Amoritzation $233.5K $987.2K $1.2M $1.2M $1.2M
Stock-Based Compensation -- -- -- $18.5M $520.7K
Change in Accounts Receivable $12.1M $3.3M -$1.5M $2.2M -$15.6M
Change in Inventories -$974.4K -$1.2M $1.6M -$219.7K -$311.1K
Cash From Operations $213.6K -$3.9M -$665.4K -$7.8M $3M
 
Capital Expenditures -- $79.5K $28K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.7M -$305.5K -$6.4K -$7.7M $638.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M -- -- $900K --
Long-Term Debt Repaid -$5.7M -$4.6M -$4.1M -$5.3M -$54.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $265.3K -$363.3K $4.2M -$276.3K -$69.1K
Cash From Financing -$3.5M -$4.9M $298.2K $13.9M $1.5M
 
Beginning Cash (CF) -- $16.5M $15.7M $7.2M $8.2M
Foreign Exchange Rate Adjustment $12.2K $856.2K $396.5K -$87K -$200.2K
Additions / Reductions -$599.2K -$8.3M $22.7K -$1.7M $4.9M
Ending Cash (CF) -- $9.1M $16.1M $5.3M $13M
 
Levered Free Cash Flow $213.6K -$4M -$693.4K -$7.8M $3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock