Financhill
Sell
23

HSNGY Quote, Financials, Valuation and Earnings

Last price:
$11.88
Seasonality move :
-1.33%
Day range:
$11.68 - $11.88
52-week range:
$10.20 - $14.81
Dividend yield:
7.32%
P/E ratio:
10.65x
P/S ratio:
4.30x
P/B ratio:
1.05x
Volume:
3.6K
Avg. volume:
8.5K
1-year change:
6.07%
Market cap:
$22.4B
Revenue:
$5.2B
EPS (TTM):
$1.15
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.1B $7B $6.4B $4.4B $5.2B
Revenue Growth (YoY) 14.3% -13.35% -8.96% -31.16% 18.76%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54M $47.6M $48.6M $56.2M $58.9M
Other Inc / (Exp) $194.8M $127.9M $385.3M -$3B $1.2B
Operating Expenses $4.2B $4.1B $3.9B $1.8B $1.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.7B $2.5B $2.1B $1.6B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $509.3M $353.8M $313.8M $192.7M $289.6M
Net Income to Company $3.7B $2.5B $2.1B $1.6B $2.6B
 
Minority Interest in Earnings $2.3M $2.2M $1.8M $1.8M $1.3M
Net Income to Common Excl Extra Items $3.2B $2.2B $1.8B $1.4B $2.3B
 
Basic EPS (Cont. Ops) $1.63 $1.08 $0.89 $0.71 $1.15
Diluted EPS (Cont. Ops) $1.63 $1.08 $0.89 $0.71 $1.15
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA -- -- -- -- --
EBIT $5.2B $3.6B $2.7B $2.8B $6B
 
Revenue (Reported) $8.1B $7B $6.4B $4.4B $5.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.2B $3.6B $2.7B $2.8B $6B
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $7.3B $6.8B $5B $5B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.1M $52M $51.8M $66.8M $61.3M
Other Inc / (Exp) -$12.5M $442M -$2.3B $125.4M $762.8M
Operating Expenses $3.8B $4.1B $2.8B $1.8B $1.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3B $2.5B $1.6B $2.2B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $414.2M $360.5M $230.5M $223.1M $325.9M
Net Income to Company $3B $2.5B $1.6B $2.2B $2.6B
 
Minority Interest in Earnings $2.1M $1.9M $2M $1.4M $1.3M
Net Income to Common Excl Extra Items $2.6B $2.1B $1.4B $2B $2.3B
 
Basic EPS (Cont. Ops) $1.34 $1.05 $0.67 $0.99 $1.15
Diluted EPS (Cont. Ops) $1.34 $1.05 $0.67 $0.99 $1.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) $7.3B $6.8B $5B $5B $5.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.1B $9.4B $11.4B $11.8B $12.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $578.2M $505.3M -- $744.9M $941.4M
Other Current Assets -- -- -- -- --
Total Current Assets $14.4B $13.9B $15.5B $20.9B $19.4B
 
Property Plant And Equipment $4.2B $4B $4B $3.5B $3.5B
Long-Term Investments $69B $81.5B $77.1B $90.4B $79.8B
Goodwill $42.2M $42.4M -- $42.1M $42.1M
Other Intangibles $2.8B $3.1B -- $456.3M $512.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $215.3B $227B $231.4B $237.3B $216.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $534M $36.4M $77.3M $49.8M $126.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $192.3B $203.4B $210.9B $216.9B $195B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $23B $23.6B $20.4B $20.5B $21.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.7M $12.3M $10.8M $8.3M $6.8M
Total Equity $23B $23.6B $20.4B $20.5B $21.5B
 
Total Liabilities and Equity $215.3B $227B $231.4B $237.3B $216.5B
Cash and Short Terms $12.1B $9.4B $11.4B $11.8B $12.7B
Total Debt $2.7B $2.8B $3.1B $4.8B $6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $11.6B $11.7B $11.8B $10.8B $15B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $536.6M $520M $623.9M $812.4M $909.3M
Other Current Assets -- -- -- -- --
Total Current Assets $14.5B $15.7B $17.7B $17.4B $21.4B
 
Property Plant And Equipment $4B $3.9B $3.8B $3.5B $3.4B
Long-Term Investments $75B $73.8B $82.5B $78.7B $81.9B
Goodwill $42.4M $42.4M $41.9M $42M $42.1M
Other Intangibles $3.1B $3.2B $3.4B $472.5M $516.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $223.5B $231.9B $235.4B $216.2B $218.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $175.6M $118.9M $94.8M $121.7M $341.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $200.7B $208.2B $212.1B $195.3B $197.5B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.4M $11.6M $9.4M $7.3M $6M
Total Equity $22.7B $23.7B $23.3B $20.9B $21.3B
 
Total Liabilities and Equity $223.5B $231.9B $235.4B $216.2B $218.8B
Cash and Short Terms $11.6B $11.7B $11.8B $10.8B $15B
Total Debt $2.7B $2.8B $3.7B $5.6B $5.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.7B $2.5B $2.1B $1.6B $2.6B
Depreciation & Amoritzation $272.6M $307.2M $326.5M $341.7M $363.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.5B $10.7B -$1.8B $15B -$10.8B
 
Capital Expenditures $221.3M $272M $276.1M $241M $223.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.1B -$6.8B $3.2B -$8.6B $5.2B
 
Dividends Paid (Ex Special Dividend) -$1.9B -$1.7B -$1.5B -$952M -$1.3B
Special Dividend Paid
Long-Term Debt Issued $2.5B -- $643.3M $383.1M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$900.8M -- -- -- --
Other Financing Activities -$43.6M -$90.2M -$90.4M -$90.7M -$90.4M
Cash From Financing $1B -$1.9B -$1.1B -$817.7M -$1.7B
 
Beginning Cash (CF) $12.5B $12B $14.1B $14.2B $19.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$632.8M $2B $271.5M $5.6B -$7.3B
Ending Cash (CF) $11.8B $14.1B $14.3B $19.5B $12.4B
 
Levered Free Cash Flow $3.2B $10.4B -$2.1B $14.8B -$11B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $3B $2.5B $1.6B $2.2B $2.6B
Depreciation & Amoritzation $291.4M $316.1M $336.3M $349.5M $381.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.1B -$2.6B $9.4B -$2.9B $5.5B
 
Capital Expenditures $256M $258.8M $273.9M $224.4M $228.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8B $2.7B -$7.3B $7.7B -$6.5B
 
Dividends Paid (Ex Special Dividend) -$1.9B -$1.4B -$1.1B -$1.1B -$1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- $1B -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$50M -$90.4M -$90.4M -$90.6M -$90.6M
Cash From Financing -$2.2B -$1.6B -$336.8M -$1.4B -$2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $108.7M -$1.1B $1.7B $3.3B -$3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.8B -$2.9B $9.1B -$3.1B $5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock