Financhill
Sell
21

TOP Quote, Financials, Valuation and Earnings

Last price:
$1.03
Seasonality move :
-19.86%
Day range:
$1.03 - $1.07
52-week range:
$0.94 - $3.33
Dividend yield:
0%
P/E ratio:
61.61x
P/S ratio:
11.68x
P/B ratio:
1.05x
Volume:
26K
Avg. volume:
45.8K
1-year change:
-23.91%
Market cap:
$38.9M
Revenue:
$3.3M
EPS (TTM):
$0.03
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.9M $7.8M $9.7M $8M $3.3M
Revenue Growth (YoY) 2.46% -53.74% 23.98% -17.1% -58.58%
 
Cost of Revenues $10.3M $2.8M $2.9M $2.5M $1.5M
Gross Profit $6.6M $5M $6.8M $5.6M $1.8M
Gross Profit Margin 39.21% 64.29% 69.69% 69.28% 54.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5M $1.4M $3.3M $4.6M $7.4M
Operating Income $5.1M $3.6M $3.4M $987.8K -$5.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.1M $3.6M $3.4M $987.8K -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.8K $88.6K $31.5K -$63.7K $146.1K
Net Income to Company $5M $3.5M $3.4M $1.1M -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $3.5M $3.4M $1.1M -$6M
 
Basic EPS (Cont. Ops) $0.14 $0.10 $0.10 $0.03 -$0.16
Diluted EPS (Cont. Ops) $0.14 $0.10 $0.10 $0.03 -$0.16
Weighted Average Basic Share $35.8M $35.8M $35M $32.3M $37M
Weighted Average Diluted Share $35.8M $35.8M $35M $32.3M $37M
 
EBITDA $5.1M $3.6M $3.6M $1.1M -$5.4M
EBIT $5.1M $3.6M $3.4M $987.8K -$5.6M
 
Revenue (Reported) $16.9M $7.8M $9.7M $8M $3.3M
Operating Income (Reported) $5.1M $3.6M $3.4M $987.8K -$5.6M
Operating Income (Adjusted) $5.1M $3.6M $3.4M $987.8K -$5.6M
Period Ending 2021-12-29 2022-12-29 2023-12-29 2024-12-29
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.9M $7.8M $9.7M $8M $3.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11M $3.3M $2.9M $2.5M $1.4M
Gross Profit -- -- $6.8M $5.6M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $836.7K $949.8K $3.3M $4.6M $7.5M
Operating Income $5.1M $3.6M $3.4M $987.8K -$5.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $3.4M $987.8K -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.8K $88.6K $31.5K -$63.7K $146.1K
Net Income to Company $5M $3.5M $3.4M $1.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $3.5M $3.4M $1.1M -$6M
 
Basic EPS (Cont. Ops) $0.14 $0.10 $0.10 $0.03 -$0.16
Diluted EPS (Cont. Ops) -- -- $0.10 $0.03 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.1M $3.6M $3.6M $1.1M -$5.5M
EBIT -- -- $3.4M $987.9K -$5.6M
 
Revenue (Reported) $16.9M $7.8M $9.7M $8M $3.3M
Operating Income (Reported) $5.1M $3.6M $3.4M $987.8K -$5.6M
Operating Income (Adjusted) -- -- $3.4M $987.9K -$5.6M
Period Ending 2022-12-29 2023-12-29 2024-12-29 2025-12-29 2026-12-29
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.8M $8M $18.8M $39.7M $16.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M $3.6M $12.4M $9.6M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.5M $11.6M $39M $54.4M $41.5M
 
Property Plant And Equipment $18.2K $664K $638.8K $518.2K $703.7K
Long-Term Investments $481.9K $1.3M $3.2M $3.4M $4.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $155.7K $296.5K $158.3K $158.1K --
Total Assets $10.3M $13.9M $40.3M $57.6M $46.8M
 
Accounts Payable $3.3M $3.3M $3.5M $10.3M --
Accrued Expenses $118.3K $131.3K $688.6K $651.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.5M $3.7M $4.3M $17.1M $10.8M
 
Long-Term Debt -- -- -- -- $270.9K
Capital Leases -- -- -- -- --
Total Liabilities $3.5M $3.7M $4.3M $17.1M $11.9M
 
Common Stock $30K $30K $35K $37K $37K
Other Common Equity Adj -- -- -- -- --
Common Equity $6.8M $10.2M $36M $40.5M $34.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.8M $10.2M $36M $40.5M $34.9M
 
Total Liabilities and Equity $10.3M $13.9M $40.3M $57.6M $46.8M
Cash and Short Terms $6.8M $8M $18.8M $39.7M $16.1M
Total Debt -- -- -- -- $270.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.9M $6.2M $16M $25.9M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M $3.6M $12.4M $9.6M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.5M $11.6M $35.2M $52.5M --
 
Property Plant And Equipment $18.2K $250.1K $224.9K $105.7K --
Long-Term Investments $481.9K $1.3M $4.2M $3.9M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $155.7K $296.5K $158.3K $158.1K --
Total Assets $10.3M $13.9M $40.3M $57.6M --
 
Accounts Payable $3.3M $3.3M $3.5M $10.3M --
Accrued Expenses $118.3K $131.3K $688.6K $651.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.5M $3.4M $4.2M $10.9M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.5M $3.7M $4.3M $17.1M --
 
Common Stock $30K $30K $35K $37K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.8M $10.2M $36M $40.5M --
 
Total Liabilities and Equity $10.3M $13.9M $40.3M $57.6M --
Cash and Short Terms $4.9M $6.2M $16M $25.9M --
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5M $3.5M $3.4M $1.1M -$6M
Depreciation & Amoritzation $13.3K $64.6K $120.9K $144.5K $175.9K
Stock-Based Compensation -- -- $50.1K $48.6K --
Change in Accounts Receivable $2.4M -$899.7K -$8.8M $2.7M -$6.1M
Change in Inventories -- -- -- -- --
Cash From Operations $4.7M $2.4M -$4.6M $16.1M -$14.9M
 
Capital Expenditures $16.3K $413.9K $86.4K $6.1K $3.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.3K -$413.9K -$8M $421.3K -$8.9M
 
Dividends Paid (Ex Special Dividend) $5.2M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $150K -- --
Other Financing Activities $2.9M -- -- -- --
Cash From Financing -$2.3M -- $22.5M $4.4M --
 
Beginning Cash (CF) $6.8M $8M $17.8M $38.7M $15.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $2M $9.9M $20.9M -$23.5M
Ending Cash (CF) $9.1M $9.9M $27.7M $59.5M -$8M
 
Levered Free Cash Flow $4.7M $2M -$4.7M $16.1M -$14.9M
Period Ending 2021-12-29 2022-12-29 2023-12-29 2024-12-29
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5M $3.5M $3.4M $1.1M --
Depreciation & Amoritzation $13.3K $64.6K $120.9K $144.5K --
Stock-Based Compensation -- -- $50.1K $48.6K --
Change in Accounts Receivable $2.4M -$1.7M -$8.8M $2.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $4.3M $1.6M -$4.6M $16.1M -$14.9M
 
Capital Expenditures -- -- $86.4K $6.1K $3.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$413.9K -$8M $421.3K -$8.9M
 
Dividends Paid (Ex Special Dividend) -$5.2M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $150K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.3M -- $22.5M $4.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $1.1M $9.9M $20.9M -$23.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.3M $1.6M -$4.7M $16.1M -$14.9M
Period Ending 2022-12-29 2023-12-29 2024-12-29 2025-12-29 2026-12-29
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock