Financhill
Sell
28

YNGFF Quote, Financials, Valuation and Earnings

Last price:
$0.28
Seasonality move :
45.37%
Day range:
$0.28 - $0.28
52-week range:
$0.28 - $0.95
Dividend yield:
9.27%
P/E ratio:
5.23x
P/S ratio:
4.65x
P/B ratio:
0.80x
Volume:
--
Avg. volume:
33
1-year change:
-5.86%
Market cap:
$967.6M
Revenue:
$199.2M
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $298.2M $319M $234.7M $247.4M $199.2M
Revenue Growth (YoY) -6.4% 6.99% -26.44% 5.43% -19.48%
 
Cost of Revenues $14.7M $15.2M $1.2M $3.7M $7.4M
Gross Profit -- -- $233.4M $243.7M $191.8M
Gross Profit Margin -- -- 99.49% 98.5% 96.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$338.9M -$269.2M $39M $17.9M -$14.5M
Operating Income $338.9M $269.2M $194.5M $225.8M $206.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $260.8M $276.7M $137.6M $211.8M $276M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.5M $74.4M $24.9M $55.4M $47.5M
Net Income to Company $232.8M $243.5M $117.5M $150.9M $231.7M
 
Minority Interest in Earnings -- -- -- $664.1K $3.8M
Net Income to Common Excl Extra Items $232.8M $243.5M $117.5M $150.9M $231.7M
 
Basic EPS (Cont. Ops) $0.06 $0.06 $0.03 $0.04 $0.06
Diluted EPS (Cont. Ops) $0.06 $0.06 $0.03 $0.04 $0.06
Weighted Average Basic Share $4B $4B $3.8B $3.7B $3.5B
Weighted Average Diluted Share $4B $4B $3.8B $3.7B $3.5B
 
EBITDA $339.2M $269.9M $195.6M $229.2M $213M
EBIT $338.9M $269.2M $194.5M $225.8M $206.3M
 
Revenue (Reported) $298.2M $319M $234.7M $247.4M $199.2M
Operating Income (Reported) $338.9M $269.2M $194.5M $225.8M $206.3M
Operating Income (Adjusted) $338.9M $269.2M $194.5M $225.8M $206.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $280.6M $229.1M $227M $209.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $16.1M $1.7M -- $8.9M
Gross Profit -- -- $227.4M $93.1M $200.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -$285.6M $3.6M -$103M $24.8M
Operating Income -- $285.6M $223.9M $196.2M $175.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $195.1M $336.3M $160M $149.8M $283.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $71.4M $39.8M $29.5M $55.1M
Net Income to Company -- $247.4M $138M $111.7M $258.7M
 
Minority Interest in Earnings -- -- -- $4.2M $4.6M
Net Income to Common Excl Extra Items -- $247.4M $140M $113M $257.4M
 
Basic EPS (Cont. Ops) -- $0.06 $0.04 $0.03 $0.07
Diluted EPS (Cont. Ops) $0.04 $0.06 $0.04 $0.03 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $286.4M $225M $201.5M $183.5M
EBIT -- $285.6M $223.9M $196.2M $175.5M
 
Revenue (Reported) -- $280.6M $229.1M $227M $209.2M
Operating Income (Reported) -- $285.6M $223.9M $196.2M $175.5M
Operating Income (Adjusted) -- $285.6M $223.9M $196.2M $175.5M
Period Ending 2022-02-14 2023-02-14 2024-02-14 2025-02-14
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $2.6B $2.2B $2B $1.7B
Short Term Investments $2.1B $2.5B $1.7B $946.3M $672.9M
Accounts Receivable, Net $28.6M $18.5M $13M $4.1M $14.2M
Inventory -- -- -- -- --
Prepaid Expenses $153.3M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $2.6B $2.2B $2.1B $1.8B
 
Property Plant And Equipment $1.6M $1.5M $2.1M $96.4M $121.9M
Long-Term Investments $1B $600.3M $852.8M $881.9M $1.1B
Goodwill -- -- $791.1K $774.5K $759.8K
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.7B $3.3B $3.1B $3.2B $3.2B
 
Accounts Payable -- -- -- -- $22.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $286.3K $283.2K $263.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $89.2M $50.7M $71.3M $53.5M $56.5M
 
Long-Term Debt -- -- $545.8K $271.4K --
Capital Leases -- -- -- -- --
Total Liabilities $128.4M $112.1M $247.6M $199M $146.4M
 
Common Stock $1.6B $1.5B $2.9B $2.8B $2.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $3.5B $3.2B $2.9B $2.9B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $58.7M $115.1M
Total Equity $3.5B $3.2B $2.9B $3B $3.1B
 
Total Liabilities and Equity $3.7B $3.3B $3.1B $3.2B $3.2B
Cash and Short Terms $2.2B $2.6B $2.2B $2B $1.7B
Total Debt -- -- $832.1K $554.9K $262.4K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $322.8M $395.6M $1B --
Short Term Investments -- $1.8B $1.5B $684.1M --
Accounts Receivable, Net -- $15.6M $12.3M $4.1M --
Inventory -- -- -- $1.2M --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $2.6B $2B $1.7B --
 
Property Plant And Equipment -- $1.4M $1.4M $123.3M --
Long-Term Investments -- -- -- -- --
Goodwill -- $819.9K $758.7K $767.9K --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $3.2B $3B $3.2B --
 
Accounts Payable -- $8.1M $30.6M $38.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $278.7K $282.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $23M $47.2M $70.7M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $202.1M $218M $160.1M --
 
Common Stock -- $3B $2.8B $2.7B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $117.7M --
Total Equity -- $3B $2.8B $3B --
 
Total Liabilities and Equity -- $3.2B $3B $3.2B --
Cash and Short Terms -- $2.1B $1.9B $1.7B --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $232.8M $243.5M $117.5M $150.9M $231.7M
Depreciation & Amoritzation $362.5K $702.5K $1.1M $3.3M $6.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$270.2M $360M $4.2M -$46.2M -$119.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$77.4M $596.1M $198.6M $66.1M $24M
 
Capital Expenditures $542.3K -- $7.3K $95.3M $32.8M
Cash Acquisitions -- -- $724.4K -- --
Cash From Investing -$103.7M $46.9M -$167.8M -$49M -$289.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $49.5M $61.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $44.8M $68.2M $145.1M
Long-Term Debt Repaid -- -$644.1M -$34.2M -$78M -$127.5M
Repurchase of Common Stock -- -- $68.3M $23.5M $30.1M
Other Financing Activities -- -- $458.5M $57.3M $57.7M
Cash From Financing $83.4M -$647.5M $433.3M $584.4M $259.4M
 
Beginning Cash (CF) $19.6M $13.6M $462.8M $1.1B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$93.7M -$5.6M $436.8M $584.8M $5.3M
Ending Cash (CF) -$70.1M $7M $872.2M $1.6B $1.1B
 
Levered Free Cash Flow -$78M $596.1M $198.6M -$29.3M -$8.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $247.4M $138M $111.7M $258.7M
Depreciation & Amoritzation -- $839.1K $1.2M $5.3M $8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$271.5M $412.4M -$39.8M -$183.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$44.3M $568.7M $1.1M $79.6M
 
Capital Expenditures -- -- $7.2K $124.5M $10.3M
Cash Acquisitions $11.5M $791.1K -$73.8K -- --
Cash From Investing -- $52.5M -$111.2M -$126.6M -$386.9M
 
Dividends Paid (Ex Special Dividend) -$122.7M $174.8M -$2.6M $58.7M $94.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -$495.9M $158.9M --
Long-Term Debt Repaid -- -- -$60.5M -$141.3M --
Repurchase of Common Stock -- $4.6M $72.9M $33.7M $10.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $300.5M -$364.7M $719.6M $119.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $309.8M $53.6M $611M -$252.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$44.3M $568.7M -$123.4M $69.3M
Period Ending 2022-02-14 2023-02-14 2024-02-14 2025-02-14
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock