Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Sell
30
MEGL Quote, Financials, Valuation and Earnings
Last price:
$1.19
Seasonality move
:
-20.94%
Day range:
$1.19 - $1.24
52-week range:
$1.02 - $5.52
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.53x
P/B ratio:
0.34x
Volume:
9.9K
Avg. volume:
24.1K
1-year change:
-38.24%
Market cap:
$4.8M
Revenue:
$1.6M
EPS (TTM):
-$0.00
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $2.6M | $2.2M | $1.4M | $1.8M | $1.6M | |
| Revenue Growth (YoY) | -26.24% | -17.55% | -34.11% | 23.19% | -7% | |
| Cost of Revenues | $1.4M | $1.1M | $250K | $268.9K | $269.1K | |
| Gross Profit | -- | -- | $1.2M | $1.5M | $1.4M | |
| Gross Profit Margin | -- | -- | 82.51% | 84.74% | 83.57% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $2.1M | $1.9M | $2M | $2.1M | $2.9M | |
| Other Inc / (Exp) | -$25.2K | -- | -- | -$250.7K | $141.7K | |
| Operating Expenses | -$542.2K | -$231.7K | $1.8M | $1.9M | $2.7M | |
| Operating Income | $542.2K | $231.7K | -$575K | -$359.3K | -$1.3M | |
| Net Interest Expenses | -- | $10.6K | -- | -- | -- | |
| EBT. Incl. Unusual Items | $597.1K | $212.1K | -$441.9K | -$61.8K | -$606.2K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $55.6K | $9K | $48.8K | -- | -- | |
| Net Income to Company | $541.5K | $203.1K | -$490.7K | -$61.8K | -$606.2K | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $541.5K | $203.1K | -$490.7K | -$61.8K | -$606.2K | |
| Basic EPS (Cont. Ops) | $0.03 | $0.01 | -$0.02 | -$0.00 | -$0.12 | |
| Diluted EPS (Cont. Ops) | $0.03 | $0.01 | -$0.02 | -$0.00 | -$0.12 | |
| Weighted Average Basic Share | $20M | $20M | $20.3M | $20.3M | $5.1M | |
| Weighted Average Diluted Share | $20M | $20M | $20.3M | $20.3M | $5.1M | |
| EBITDA | $972.9K | $623.5K | -$325K | -$90.4K | -$1M | |
| EBIT | $542.2K | $231.7K | -$575K | -$359.3K | -$1.3M | |
| Revenue (Reported) | $2.6M | $2.2M | $1.4M | $1.8M | $1.6M | |
| Operating Income (Reported) | $542.2K | $231.7K | -$575K | -$359.3K | -$1.3M | |
| Operating Income (Adjusted) | $542.2K | $231.7K | -$575K | -$359.3K | -$1.3M | |
| Period Ending | 2021-12-24 | 2022-12-24 | 2023-12-24 | 2024-12-24 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $2.2M | $1.2M | $2M | $1.3M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $799.5K | $2.1M | $2.4M | $3.3M | |
| Other Inc / (Exp) | -$6K | $2.1K | -$10.4K | -$245.1K | -- | |
| Operating Expenses | -- | $686.8K | $924.4K | $405.3K | $1.9M | |
| Operating Income | -- | $413.6K | -$924.4K | -$405.3K | -$1.9M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | $205.6K | -$554.2K | -$74.6K | -$1.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $25.5K | $31.8K | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $385.7K | -$586K | -$74.6K | -$1.3M | |
| Basic EPS (Cont. Ops) | -- | $0.09 | -$0.03 | -$0.00 | -$0.25 | |
| Diluted EPS (Cont. Ops) | -- | $0.01 | -$0.03 | -$0.00 | -$0.25 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | $413.8K | -$762.8K | -$89.6K | -- | |
| EBIT | -- | $203.4K | -$924.4K | -$405.3K | -$1.9M | |
| Revenue (Reported) | -- | $2.2M | $1.2M | $2M | $1.3M | |
| Operating Income (Reported) | -- | $413.6K | -$924.4K | -$405.3K | -$1.9M | |
| Operating Income (Adjusted) | -- | $203.4K | -$924.4K | -$405.3K | -$1.9M | |
| Period Ending | 2022-12-24 | 2023-12-24 | 2024-12-24 | 2025-12-24 | 2026-12-24 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1M | $1.5M | $15.6M | $11.8M | $16.4M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $357.8K | $664.5K | $254.8K | $294.9K | $231K | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | $42K | $33K | $32.7K | $33.1K | $11.1K | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $1.7M | $2.3M | $16.2M | $12.3M | $16.8M | |
| Property Plant And Equipment | $390.6K | $707K | $455.3K | $429.5K | $708.3K | |
| Long-Term Investments | -- | -- | $1.9M | $4.9M | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $2.1M | $3.3M | $18.5M | $17.7M | $17.5M | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | $37.5K | $41.9K | $136.7K | $138.1K | $89.3K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $308.1K | $232.4K | $243.8K | $223.5K | $155.1K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $1.6M | $2.1M | $772.2K | $510.9K | $455.9K | |
| Long-Term Debt | -- | $468.3K | $223.7K | -- | $394.4K | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.6M | $2.6M | $995.9K | $510.9K | $850.3K | |
| Common Stock | $1.5K | $1.5K | $2K | $2K | $2K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $506.8K | $706.6K | $17.5M | $17.2M | $16.7M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $506.9K | $706.6K | $17.5M | $17.2M | $16.7M | |
| Total Liabilities and Equity | $2.1M | $3.3M | $18.5M | $17.7M | $17.5M | |
| Cash and Short Terms | $1M | $1.5M | $15.6M | $11.8M | $16.4M | |
| Total Debt | -- | $468.3K | $223.7K | -- | $394.4K | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $811.9K | $12M | $11.9M | -- | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $719.9K | $112.5K | $212.1K | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | $132.9K | $328K | $135.2K | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $2M | $12.6M | $12.3M | -- | |
| Property Plant And Equipment | -- | $573.7K | $379.6K | $283.7K | -- | |
| Long-Term Investments | -- | -- | $5.2M | $4.9M | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | $2.6M | $18.2M | $17.5M | -- | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | $890 | $14K | $33.7K | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $236.8K | $249.1K | $97K | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | $1.9M | $597K | $215.7K | -- | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $2.2M | $693.6K | $215.7K | -- | |
| Common Stock | -- | $1.5K | $2K | $2K | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | $380.4K | $17.5M | $17.3M | -- | |
| Total Liabilities and Equity | -- | $2.6M | $18.2M | $17.5M | -- | |
| Cash and Short Terms | -- | $811.9K | $12M | $11.9M | -- | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $541.5K | $203.1K | -$490.7K | -$61.8K | -$606.2K | |
| Depreciation & Amoritzation | $430.7K | $391.8K | $250K | $268.9K | $269.1K | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$254.5K | -$309.6K | $341.9K | -$31.7K | $65.1K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$514.1K | $87.3K | -$116.3K | $12.1K | -$595.9K | |
| Capital Expenditures | -- | -- | -- | $243.3K | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$1.9M | -$3.6M | $5.1M | |
| Dividends Paid (Ex Special Dividend) | $483.5K | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$6.5K | $402.6K | -$1.4M | -- | -- | |
| Cash From Financing | -$489.9K | $402.6K | $16M | -$202.1K | -- | |
| Beginning Cash (CF) | $1M | $1.5M | $15.6M | $11.8M | $16.4M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$1M | $489.9K | $14.1M | -$3.8M | $4.5M | |
| Ending Cash (CF) | $12.1K | $2M | $29.7M | $8.1M | $20.9M | |
| Levered Free Cash Flow | -$514.1K | $87.3K | -$116.3K | -$231.2K | -$595.9K | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-12-24 | 2022-12-24 | 2023-12-24 | 2024-12-24 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Related Companies
Get MEGL Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MEGL
Sector
P/E ratio
--
12.24x
PEG ratio
-0.01x
0.31x
P/B ratio
0.34x
1.11x
Price / LTM sales
4.53x
1.84x
Growth Metrics
MEGL
Sector
Revenue growth
--
5.54%
Earnings growth
--
14.85%
Revenue (5-year growth)
-14.42%
8.84%
Earnings forecast
--
$0.62
Profitability
MEGL
Sector
Profitability FY 2024
$1.4M
--
Return on invested capital
-0.43%
5.01%
Return on assets
-0.42%
1.01%
Return on equity
-0.43%
9.68%
Earnings Date
Last Earnings Date
Dec
24
Next Earnings Date
Dec
24
Estimated Next Earnings Date
Mar
25
Balance Sheet
MEGL
Sector
Total cash
$11.9M
$431.4M
Short term investments
--
$211.3M
Total assets
$17.5M
$3.1B
Long term debt
--
$79M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
59
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
53
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 36x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
60
AAOI alert for Dec 24
Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.
Buy
85
HUT alert for Dec 24
Hut 8 Corp. [HUT] is up 0.65% over the past day.
Buy
63
GPCR alert for Dec 24
Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
