Financhill
Sell
32

TROO Quote, Financials, Valuation and Earnings

Last price:
$2.88
Seasonality move :
-14.56%
Day range:
$2.81 - $3.27
52-week range:
$0.49 - $5.28
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
20.61x
P/B ratio:
3.98x
Volume:
245.1K
Avg. volume:
540K
1-year change:
89.55%
Market cap:
$349.4M
Revenue:
$10.1M
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.3M $3.7M $3.9M $3.6M $10.1M
Revenue Growth (YoY) -16.07% -14.21% 5.21% -7.9% 182.24%
 
Cost of Revenues $7.5M $5.3M $5M $4.9M $10.2M
Gross Profit -$3.2M -$1.6M -$1.1M -$1.3M -$167K
Gross Profit Margin -73.73% -43.25% -29.16% -37.18% -1.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $2.7M $2.2M $2.8M $4M
Other Inc / (Exp) -$61.5M -$6.1M $1M $167K -$11.4M
Operating Expenses $2.5M $2.3M -$733K $475K $5.6M
Operating Income -$5.7M -$3.9M -$397K -$1.8M -$5.7M
 
Net Interest Expenses $1M $103K $59K $62K --
EBT. Incl. Unusual Items -$68.2M -$8.5M -$402K -$1.9M -$13.4M
Earnings of Discontinued Ops. $5K -- -- -- --
Income Tax Expense -$309K -$126K -$56K -$140K $27K
Net Income to Company -$67.9M -$8.4M -$346K -$1.7M -$13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.9M -$8.4M -$346K -$1.7M -$13.4M
 
Basic EPS (Cont. Ops) -$0.69 -$0.08 -$0.00 -$0.02 -$0.13
Diluted EPS (Cont. Ops) -$0.69 -$0.08 -$0.00 -$0.02 -$0.13
Weighted Average Basic Share $98.1M $101.6M $101.6M $101.6M $102.2M
Weighted Average Diluted Share $98.1M $101.6M $101.6M $101.6M $102.2M
 
EBITDA -$901K -$1.7M $1.6M $314K -$3.5M
EBIT -$5.7M -$3.9M -$397K -$1.8M -$5.7M
 
Revenue (Reported) $4.3M $3.7M $3.9M $3.6M $10.1M
Operating Income (Reported) -$5.7M -$3.9M -$397K -$1.8M -$5.7M
Operating Income (Adjusted) -$5.7M -$3.9M -$397K -$1.8M -$5.7M
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Revenue -- $83.2M $69M $63.4M $44.2M
Revenue Growth (YoY) -- -- -3.81% -8.09% -30.28%
 
Cost of Revenues -- $69.8M $61.2M $58.5M $40.7M
Gross Profit -- $13.4M $7.8M $4.9M $3.5M
Gross Profit Margin -- 16.09% 11.31% 7.73% 7.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.8K -- -- -- --
Other Inc / (Exp) -- $198.7K $64.9K -$95K -$7K
Operating Expenses $116.8K $3.7M $2.3M $1.4M $1.6M
Operating Income -$116.8K $9.6M $5.5M $3.5M $1.9M
 
Net Interest Expenses -- $333.9K $520K $5K $99K
EBT. Incl. Unusual Items -- $9.5M $5M $3.4M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.5M $5.9M $280.5K $609K
Net Income to Company -- $8M -$899.4K -- $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$108.3K $8M -$899.4K $3.2M $1.2M
 
Basic EPS (Cont. Ops) -$0.08 $3.44 -$0.24 $0.74 $0.28
Diluted EPS (Cont. Ops) -$0.08 $3.00 -$0.24 $0.74 $0.28
Weighted Average Basic Share $1M $2.3M $4M $4.3M $4.3M
Weighted Average Diluted Share $1M $2.7M $4.1M $4.3M $4.3M
 
EBITDA -$116.8K $10.5M $5.5M $3.6M $1.9M
EBIT -$116.8K $9.6M $5.5M $3.5M $1.9M
 
Revenue (Reported) -- $83.2M $69M $63.4M $44.2M
Operating Income (Reported) -$116.8K $9.6M $5.5M $3.5M $1.9M
Operating Income (Adjusted) -$116.8K $9.6M $5.5M $3.5M $1.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $3M $4.3M $3.8M $4.6M $15.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $4.5M $2.9M $3.4M $12.7M
Gross Profit -$2.7M -$208K $875K $1.2M $2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $2.6M $2.5M $1M $4.1M
Other Inc / (Exp) -$61.3M -$6.7M $1.5M $168K --
Operating Expenses $967K $3.7M $2.5M $1.6M $7.8M
Operating Income -$3.6M -$3.9M -$1.6M -$454K -$5.5M
 
Net Interest Expenses $518K $26K $56K $33K --
EBT. Incl. Unusual Items -$67.4M -$8.5M -$198K -$593K -$13M
Earnings of Discontinued Ops. $5K -- -- -- --
Income Tax Expense -$236K -$88K $9K -$68K $16K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.2M -$8.4M -$207K -$525K -$13M
 
Basic EPS (Cont. Ops) -$0.66 -$0.08 -$0.01 -$0.01 -$0.13
Diluted EPS (Cont. Ops) -$0.66 -$0.08 -$0.01 -$0.01 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$7.5M -$133K -$2.2M --
EBIT -$3.6M -$3.9M -$133K -$454K -$5.5M
 
Revenue (Reported) $3M $4.3M $3.8M $4.6M $15.1M
Operating Income (Reported) -$3.6M -$3.9M -$1.6M -$454K -$5.5M
Operating Income (Adjusted) -$3.6M -$3.9M -$133K -$454K -$5.5M
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3M $3.5M $3M $3.1M $5.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8K $8K -- $2K $1.1M
Inventory -- -- -- -- --
Prepaid Expenses $109K $165K $116K $241K $227K
Other Current Assets -- -- -- -- --
Total Current Assets $25.7M $6.2M $11.5M $10.7M $19.6M
 
Property Plant And Equipment $52.3M $50.6M $48.7M $46.8M $44.9M
Long-Term Investments $6.6M $13.1M $9M $12.5M $977K
Goodwill $5.1M $385K $385K $385K $12.3M
Other Intangibles $446K $61K $42K $29K $1.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $90.1M $70.3M $69.7M $70.3M $79.2M
 
Accounts Payable -- -- -- -- $1.6M
Accrued Expenses $294K $274K $357K $295K $773K
Current Portion Of Long-Term Debt $243K $38K $94K -- --
Current Portion Of Capital Lease Obligations $160K $39K $22K $4K $22K
Other Current Liabilities $249K -- -- -- --
Total Current Liabilities $7.4M $2.2M $2.2M $4.7M $5.9M
 
Long-Term Debt $6.2M $87K $4K -- $4K
Capital Leases -- -- -- -- --
Total Liabilities $19.5M $7.8M $7.5M $9.8M $10.9M
 
Common Stock $405K $406K $406K $406K $450K
Other Common Equity Adj -$5K $8K $3K $3K -$5K
Common Equity $70.6M $62.5M $62.2M $60.6M $68.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $70.6M $62.5M $62.2M $60.6M $68.2M
 
Total Liabilities and Equity $90.1M $70.3M $69.7M $70.3M $79.2M
Cash and Short Terms $3M $3.5M $3M $3.1M $5.2M
Total Debt $6.4M $125K $98K -- $4K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $10.3M $2.5M $3.2M $1.5M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27K $40K -- $648K --
Inventory -- -- -- -- --
Prepaid Expenses $113K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $16.5M $6.6M $11.2M $13.4M --
 
Property Plant And Equipment $51.4M $49.9M $47.8M $45.8M --
Long-Term Investments -- -- -- -- --
Goodwill $5.1M $385K $385K $12.3M --
Other Intangibles $285K $51K $31K $1.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $78.3M $70.4M $70.6M $83.6M --
 
Accounts Payable $66K $3K $1K $1.2M --
Accrued Expenses $225K -- -- -- --
Current Portion Of Long-Term Debt $38K $1.3M $1.4M -- --
Current Portion Of Capital Lease Obligations $120K $127K $15K $22K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8M $3.5M $4.2M $5.8M --
 
Long-Term Debt $87K $53K -- $13.4M --
Capital Leases -- -- -- -- --
Total Liabilities $8.5M $9M $9.4M $24.4M --
 
Common Stock $406K $406K $406K $406K --
Other Common Equity Adj -- -- -- -$1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $69.7M $61.4M $61.2M $59.2M --
 
Total Liabilities and Equity $78.3M $70.4M $70.6M $83.6M --
Cash and Short Terms $10.3M $2.5M $3.2M $1.5M --
Total Debt -- -- $1.4M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$67.9M -$8.4M -$346K -$1.7M -$13.4M
Depreciation & Amoritzation $4.8M $2.1M $2M $2.1M $2.2M
Stock-Based Compensation $680K $261K -- -- --
Change in Accounts Receivable $16.5M $11.9M -$885K -$7.1M $2M
Change in Inventories -- -- -- -- --
Cash From Operations $21.9M $12.3M -$368K -$6.5M $2M
 
Capital Expenditures $118K $402K $156K $221K $251K
Cash Acquisitions $28.2M $5.2M -- -- -$743K
Cash From Investing -$27.4M -$5.6M -$156K $4.8M $492K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3.2M $385K
Long-Term Debt Repaid -$169K -$6.2M -- -$1.3M -$769K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M -$6.2M -- $1.9M -$384K
 
Beginning Cash (CF) $3M $3.5M $3M $3.1M $5.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M $452K -$530K $163K $2.1M
Ending Cash (CF) $895K $3.9M $2.4M $3.3M $7.2M
 
Levered Free Cash Flow $21.7M $11.9M -$524K -$6.8M $1.7M
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Net Income to Stockholders -- $8M -$899.4K -- $1.2M
Depreciation & Amoritzation -- $889.6K $140.6K -- $22K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$6.6M -$26.6M -- $10.3M
Change in Inventories -- $8.1M -$1.9M -- $18.5M
Cash From Operations -- $8.3M -$40.3M -- $4.3M
 
Capital Expenditures -- $986.3K -- $1K $3K
Cash Acquisitions -- -- $2.2M -- --
Cash From Investing -- -$986.3K -$1.9M -- -$3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $26.1M -- $6.2M $1.4M
Long-Term Debt Repaid -- -$20.9M -- -- -$6.2M
Repurchase of Common Stock -- $666.5K -- -- --
Other Financing Activities -- $100.7K -- $254K --
Cash From Financing -- $4.1M $41.1M -- -$4.8M
 
Beginning Cash (CF) -- $30M $534.5K $11.5M $13.5M
Foreign Exchange Rate Adjustment -- $276.1K -$2M -- $297K
Additions / Reductions -- $11.7M -$3.1M -- -$184K
Ending Cash (CF) -- $42M -$4.6M -- $13.6M
 
Levered Free Cash Flow -- $477.8K -- -$1.8M $4.3M
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $339K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 38x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
37
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
59
SEZL alert for Feb 27

Sezzle, Inc. [SEZL] is down 13.92% over the past day.

Buy
83
GCT alert for Feb 27

GigaCloud Technology, Inc. [GCT] is down 5.87% over the past day.

Buy
62
LMAT alert for Feb 27

LeMaitre Vascular, Inc. [LMAT] is down 4.76% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock