Financhill
Sell
33

HOOK Quote, Financials, Valuation and Earnings

Last price:
$0.88
Seasonality move :
-4.12%
Day range:
$0.87 - $0.88
52-week range:
$0.72 - $2.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.74x
P/B ratio:
0.37x
Volume:
990
Avg. volume:
42.5K
1-year change:
-65.3%
Market cap:
$10.7M
Revenue:
$43.9M
EPS (TTM):
-$5.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.6M $18.4M $14.2M $20.1M $43.9M
Revenue Growth (YoY) 63.99% -5.8% -22.76% 41.27% 118.32%
 
Cost of Revenues -- $4.6M $3.6M $3.6M $2.8M
Gross Profit -- $13.8M $10.6M $16.6M $41.2M
Gross Profit Margin -- 74.85% 74.72% 82.35% 93.74%
 
R&D Expenses $54.8M $82.9M $68.6M $86.4M $68.5M
Selling, General & Admin $18.1M $17.3M $18.8M $18.6M $20.2M
Other Inc / (Exp) $3.1M -$2.8M -$392K -$12.5M -$9.9M
Operating Expenses $53.3M $95.5M $83.8M $101.5M $86M
Operating Income -$53.3M -$81.7M -$73.2M -$84.9M -$44.8M
 
Net Interest Expenses $786K $898K $687K $317K $2K
EBT. Incl. Unusual Items -$44.1M -$75.7M -$64.7M -$81.2M -$43.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K $230K $368K -$106K
Net Income to Company -$44.1M -$75.7M -$64.9M -$81.6M -$43.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.1M -$75.7M -$64.9M -$81.6M -$43.5M
 
Basic EPS (Cont. Ops) -$16.93 -$23.05 -$9.91 -$8.63 -$3.47
Diluted EPS (Cont. Ops) -$16.93 -$23.05 -$9.91 -$8.63 -$3.47
Weighted Average Basic Share $2.6M $3.3M $6.6M $9.5M $12.5M
Weighted Average Diluted Share $2.6M $3.3M $6.6M $9.5M $12.5M
 
EBITDA -$49.1M -$77M -$69.6M -$81.4M -$42M
EBIT -$53.3M -$81.7M -$73.2M -$84.9M -$44.8M
 
Revenue (Reported) $19.6M $18.4M $14.2M $20.1M $43.9M
Operating Income (Reported) -$53.3M -$81.7M -$73.2M -$84.9M -$44.8M
Operating Income (Adjusted) -$53.3M -$81.7M -$73.2M -$84.9M -$44.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $5.4M $2.7M $2.7M $1.3M $6.8M
Revenue Growth (YoY) -19.55% -48.94% -2.44% -51.85% 426.74%
 
Cost of Revenues -- $860K $866K $714K $464K
Gross Profit -- $1.9M $1.8M $576K $6.3M
Gross Profit Margin -- 68.68% 67.68% 44.65% 93.17%
 
R&D Expenses $19.6M $16.1M $19.7M $19.7M $8.9M
Selling, General & Admin $5.1M $5M $4.4M $3.9M $4.5M
Other Inc / (Exp) -$158K $163K $25K -$272K --
Operating Expenses $19.3M $20.3M $23.3M $23M $13M
Operating Income -$19.3M -$18.4M -$21.5M -$22.4M -$6.7M
 
Net Interest Expenses $218K $231K $97K -- --
EBT. Incl. Unusual Items -$17.2M -$16.4M -$18M -$19.1M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -- -- --
Net Income to Company -$17.2M -$16.4M -$18M -$19.1M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.2M -$16.4M -$18M -$19.1M -$1.8M
 
Basic EPS (Cont. Ops) -$5.23 -$2.27 -$2.18 -$1.52 -$0.14
Diluted EPS (Cont. Ops) -$5.23 -$2.27 -$2.18 -$1.52 -$0.14
Weighted Average Basic Share $3.3M $7.2M $8.3M $12.5M $12.7M
Weighted Average Diluted Share $3.3M $7.2M $8.3M $12.5M $12.7M
 
EBITDA -$18.1M -$17.6M -$20.6M -$21.7M -$6.2M
EBIT -$19.3M -$18.4M -$21.5M -$22.4M -$6.7M
 
Revenue (Reported) $5.4M $2.7M $2.7M $1.3M $6.8M
Operating Income (Reported) -$19.3M -$18.4M -$21.5M -$22.4M -$6.7M
Operating Income (Adjusted) -$19.3M -$18.4M -$21.5M -$22.4M -$6.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $19.9M $12M $15.9M $52.2M $14.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $3.5M $3.1M $2.3M
Gross Profit -- $4.9M $12.5M $49M $12.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.4M $75.9M $76.5M $85.7M $50.4M
Selling, General & Admin $18.5M $17.9M $18.1M $17.3M $23.7M
Other Inc / (Exp) $2.2M -$1.9M -$1.3M -$14.1M --
Operating Expenses $70.1M $86.7M $91.2M $99.9M $71.8M
Operating Income -$70.1M -$81.8M -$78.7M -$50.8M -$59.2M
 
Net Interest Expenses $830K $935K $432K $100K --
EBT. Incl. Unusual Items -$60.5M -$75.6M -$67.9M -$48.4M -$56.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2K $434K $164K -$106K
Net Income to Company -$60.5M -$75.6M -$68.3M -$48.6M -$56M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60.5M -$75.6M -$68.3M -$48.6M -$56M
 
Basic EPS (Cont. Ops) -$20.39 -$19.16 -$9.68 -$4.61 -$4.54
Diluted EPS (Cont. Ops) -$20.39 -$19.16 -$9.68 -$4.62 -$4.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$64.5M -$77.5M -$75.3M -$47.7M -$56.9M
EBIT -$70.1M -$81.8M -$78.7M -$50.8M -$59.2M
 
Revenue (Reported) $19.9M $12M $15.9M $52.2M $14.9M
Operating Income (Reported) -$70.1M -$81.8M -$78.7M -$50.8M -$59.2M
Operating Income (Adjusted) -$70.1M -$81.8M -$78.7M -$50.8M -$59.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $10.7M $4.2M $5.9M $37.9M $8.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.9M $1.8M $1.4M $853K
Gross Profit -- $2.3M $4.1M $36.5M $7.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39.7M $32.8M $40.6M $39.9M $21.8M
Selling, General & Admin $9.4M $10M $9.3M $8M $11.4M
Other Inc / (Exp) -$216K $691K -$195K -$1.8M $1.9M
Operating Expenses $38.5M $40.8M $48.2M $46.6M $32.4M
Operating Income -$38.5M -$38.6M -$44.1M -$10M -$24.4M
 
Net Interest Expenses $437K $474K $219K $2K --
EBT. Incl. Unusual Items -$34.4M -$34.3M -$37.5M -$4.7M -$17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K $205K -- --
Net Income to Company -$34.4M -$34.3M -$37.7M -$4.7M -$17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.4M -$34.3M -$37.7M -$4.7M -$17.2M
 
Basic EPS (Cont. Ops) -$10.49 -$6.25 -$4.90 -$0.38 -$1.37
Diluted EPS (Cont. Ops) -$10.49 -$6.25 -$4.90 -$0.38 -$1.37
Weighted Average Basic Share $6.6M $11.7M $15.5M $25.1M $25.2M
Weighted Average Diluted Share $6.6M $11.7M $15.5M $25.1M $25.2M
 
EBITDA -$36.1M -$36.6M -$42.3M -$8.7M -$23.6M
EBIT -$38.5M -$38.6M -$44.1M -$10M -$24.4M
 
Revenue (Reported) $10.7M $4.2M $5.9M $37.9M $8.8M
Operating Income (Reported) -$38.5M -$38.6M -$44.1M -$10M -$24.4M
Operating Income (Adjusted) -$38.5M -$38.6M -$44.1M -$10M -$24.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $142.7M $66.5M $113M $117.1M $39.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.5M $6.9M $6.5M $511K $290K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.1M $14.5M $12.2M $10.7M $15M
Total Current Assets $171.5M $102.1M $147.2M $147.1M $80.7M
 
Property Plant And Equipment $14M $22.1M $22M $13.2M $1.1M
Long-Term Investments $434K $425K $419K $425K $104K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.3M $1.8M $1.3M $1M $816K
Total Assets $187.8M $126M $170.5M $161.3M $82.5M
 
Accounts Payable $8M $8.8M $5.5M $12.5M $8.7M
Accrued Expenses $6.4M $8.2M $10.6M $11.7M $10.7M
Current Portion Of Long-Term Debt -- $2.8M $1.6M $1.1M --
Current Portion Of Capital Lease Obligations $2.2M $1.7M $1.7M $1.6M $552K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.1M $27.7M $35.6M $42M $24.7M
 
Long-Term Debt $8.6M $6.1M $3.2M $3.8M $323K
Capital Leases -- -- -- -- --
Total Liabilities $31.7M $36.5M $67.9M $71.5M $31.3M
 
Common Stock $3K $3K $5K $10K $1K
Other Common Equity Adj -$6.1M -$4.8M -$7.2M -$7.9M -$5.1M
Common Equity $156.1M $89.6M $102.5M $89.9M $51.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $156.1M $89.6M $102.5M $89.9M $51.2M
 
Total Liabilities and Equity $187.8M $126M $170.5M $161.3M $82.5M
Cash and Short Terms $142.7M $66.5M $113M $117.1M $39.8M
Total Debt $10.8M $8.9M $4.8M $4.9M $323K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $102.5M $118.4M $135.6M $77.2M $34.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.9M $1.2M $255K $82K $903K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $20M $13M $12.1M $7.6M --
Total Current Assets $143.5M $149.1M $168.1M $107.4M $51.7M
 
Property Plant And Equipment $19.5M $21.6M $21.5M $12M $522K
Long-Term Investments $430K $418K $422K $203K $104K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.2M $1.5M $1.4M $5.7M --
Total Assets $166.2M $172.2M $191.1M $125M $52.7M
 
Accounts Payable $10.9M $5.6M $11.6M $11.3M $7.6M
Accrued Expenses $14.3M $8.3M $12.1M $10.7M --
Current Portion Of Long-Term Debt $2.7M $1.4M $1M -- --
Current Portion Of Capital Lease Obligations $2.1M $1.6M $1.6M $1.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.9M $27.2M $46.2M $27.8M $13.2M
 
Long-Term Debt $5.1M $3.8M $1.7M $3.4M $298K
Capital Leases -- -- -- -- --
Total Liabilities $40.2M $40.3M $78.8M $39M $24M
 
Common Stock $3K $5K $8K $1K $1K
Other Common Equity Adj -$6.3M -$6.3M -$7.2M -$7.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $18.8M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $125.9M $132M $112.3M $86.1M $28.7M
 
Total Liabilities and Equity $166.2M $172.2M $191.1M $125M $52.7M
Cash and Short Terms $102.5M $118.4M $135.6M $77.2M $34.3M
Total Debt $9.8M $5.2M $2.7M $3.4M $298K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$44.1M -$75.7M -$64.9M -$81.6M -$43.5M
Depreciation & Amoritzation $4.2M $4.6M $3.6M $3.6M $2.8M
Stock-Based Compensation $8.7M $7.6M $5M $2.3M $2M
Change in Accounts Receivable -$3.6M -$2.2M -$2.3M $3.5M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$39.3M -$66M -$20M -$57.5M -$77M
 
Capital Expenditures $2.4M $12.6M $5M $4.2M $194K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$12.6M -$5M -$4.2M -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -$438K -$2.9M -$1.8M -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$224K -- -$195K -$149K -$135K
Cash From Financing $73.4M -$235K $72.3M $65.7M -$1.3M
 
Beginning Cash (CF) $142.7M $66.5M $113M $117.1M $39.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.6M -$76.3M $46.5M $4.1M -$77.6M
Ending Cash (CF) $170.2M -$7.2M $158.8M $121.3M -$37M
 
Levered Free Cash Flow -$41.7M -$78.6M -$25M -$61.7M -$77.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$17.2M -$16.4M -$18M -$19.1M -$1.8M
Depreciation & Amoritzation $1.2M $860K $866K $714K $464K
Stock-Based Compensation $2.6M $1.4M $696K $459K $183K
Change in Accounts Receivable -$611K -$2.6M -$2M $8.2M -$961K
Change in Inventories -- -- -- -- --
Cash From Operations -$20.7M -$18.4M -$19.3M -$14.4M -$7.1M
 
Capital Expenditures $4.6M $1.6M $445K $45K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$1.6M -$445K -$45K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$27K -$3M -$1.2M -$1.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$9K -- --
Cash From Financing $85K -$3M $45.8M -$1.1M -$443K
 
Beginning Cash (CF) $102.5M $118.4M $135.6M $77.2M $34.3M
Foreign Exchange Rate Adjustment $79K -- -$49K -$40K $1.5M
Additions / Reductions -$25.2M -$22.9M $26M -$15.6M -$6M
Ending Cash (CF) $77.4M $95.5M $161.5M $61.5M $29.8M
 
Levered Free Cash Flow -$25.4M -$20M -$19.8M -$14.4M -$7.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$60.5M -$75.6M -$68.3M -$48.6M -$56M
Depreciation & Amoritzation $5.6M $4.3M $3.5M $3.1M $2.3M
Stock-Based Compensation $8.6M $6.5M $3.4M $1.2M $1.6M
Change in Accounts Receivable -$161K -$814K -$2.3M -$1.9M $13M
Change in Inventories -- -- -- -- --
Cash From Operations -$56.8M -$47.5M -$25.6M -$73.9M -$45.5M
 
Capital Expenditures $6.1M $11.1M $2.3M $3.6M $53K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1M -$11.1M -$2.3M -$3.6M -$53K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$149K -$3.4M -$1.6M -$1.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$136K --
Cash From Financing $75M $71.9M $45M $19.3M -$443K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.7M $15.9M $17.2M -$58.7M -$42.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$62.9M -$58.6M -$27.8M -$77.5M -$45.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$34.4M -$34.3M -$37.7M -$4.7M -$17.2M
Depreciation & Amoritzation $2.3M $1.9M $1.8M $1.4M $853K
Stock-Based Compensation $4.1M $3M $1.4M $210K -$170K
Change in Accounts Receivable $444K $1.9M $1.9M -$3.5M $15M
Change in Inventories -- -- -- -- --
Cash From Operations -$35.1M -$16.6M -$22.2M -$38.5M -$7.1M
 
Capital Expenditures $5M $3.5M $719K $161K $20K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$3.5M -$719K -$161K -$20K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$51K -$3M -$1.8M -$1.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$148K -$135K --
Cash From Financing $186K $72.3M $45.1M -$1.3M -$443K
 
Beginning Cash (CF) $230.2M $259.8M $245.2M $169.9M $74.7M
Foreign Exchange Rate Adjustment -$327K -$307K $385K -$199K $2.1M
Additions / Reductions -$40.2M $51.9M $22.6M -$40.2M -$5.4M
Ending Cash (CF) $189.7M $311.5M $268.1M $129.5M $71.4M
 
Levered Free Cash Flow -$40.1M -$20.1M -$22.9M -$38.7M -$7.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.4% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 2.49% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock