Financhill
Buy
68

HOCPY Quote, Financials, Valuation and Earnings

Last price:
$151.31
Seasonality move :
-0.44%
Day range:
$150.23 - $151.49
52-week range:
$97.49 - $168.00
Dividend yield:
0%
P/E ratio:
37.01x
P/S ratio:
8.68x
P/B ratio:
7.54x
Volume:
13.1K
Avg. volume:
17.2K
1-year change:
12.36%
Market cap:
$51.4B
Revenue:
$5.7B
EPS (TTM):
$4.08
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.2B $5.9B $5.3B $5.3B $5.7B
Revenue Growth (YoY) -2.57% 13.94% -9.29% -1.23% 7.72%
 
Cost of Revenues $1.2B $1.3B $1.2B $1.1B $1.1B
Gross Profit $4B $4.5B $4.2B $4.2B $4.5B
Gross Profit Margin 77.42% 77.26% 78.37% 79.5% 80.09%
 
R&D Expenses $219.3M $225.8M $217.1M $228.2M $231.4M
Selling, General & Admin $724.1M $822.5M $817.6M $842.8M $884.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.1B $2B $2.1B $2.3B
Operating Income $2.1B $2.4B $2.2B $2.1B $2.3B
 
Net Interest Expenses $6.1M $6.3M $6.2M $7.5M $8.7M
EBT. Incl. Unusual Items $1.5B $1.9B $1.6B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $320.6M $403.9M $347.1M $373.4M $381.9M
Net Income to Company $1.5B $1.9B $1.6B $1.6B $1.7B
 
Minority Interest in Earnings -$2.1M $7.3M $1.1M $8.2M -$2.3M
Net Income to Common Excl Extra Items $1.2B $1.5B $1.2B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $3.17 $3.97 $3.47 $3.56 $3.81
Diluted EPS (Cont. Ops) $3.16 $3.97 $3.46 $3.56 $3.81
Weighted Average Basic Share $373.6M $368.5M $359M $351.9M $347.6M
Weighted Average Diluted Share $374.2M $368.9M $359.2M $352M $347.7M
 
EBITDA $2.5B $2.8B $2.5B $2.4B $2.6B
EBIT $2.1B $2.4B $2.2B $2.1B $2.3B
 
Revenue (Reported) $5.2B $5.9B $5.3B $5.3B $5.7B
Operating Income (Reported) $2.1B $2.4B $2.2B $2.1B $2.3B
Operating Income (Adjusted) $2.1B $2.4B $2.2B $2.1B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.3B $1.3B $1.4B $1.6B
Revenue Growth (YoY) 11.73% -9.89% -1.92% 10.19% 10.55%
 
Cost of Revenues $346.3M $286.8M $278.9M $285.6M $325.3M
Gross Profit $1.1B $1B $1B $1.2B $1.3B
Gross Profit Margin 76.56% 78.45% 78.63% 80.14% 79.54%
 
R&D Expenses $56.4M $53.7M $56.1M -- $62.7M
Selling, General & Admin $365M $364.3M $346.8M $382.3M $410.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $687.3M $656.2M $658.1M $733.6M $803.8M
Operating Income $443.5M $388M $368.3M $419.1M $461M
 
Net Interest Expenses $2.5M $3.1M $3.4M $2.2M $3.4M
EBT. Incl. Unusual Items $490.5M $446.7M $438.7M $420.6M $486.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.1M $104.9M $110M $66.6M $115.1M
Net Income to Company $489.6M $443.8M $437M $405.7M $493.8M
 
Minority Interest in Earnings $72.7K $1.6M $2M -$227.8K -$3.2M
Net Income to Common Excl Extra Items $390.4M $342M $330M $354.5M $372.7M
 
Basic EPS (Cont. Ops) $1.06 $0.95 $0.93 $1.02 $1.10
Diluted EPS (Cont. Ops) $1.06 $0.95 $0.93 $1.02 $1.10
Weighted Average Basic Share $368.9M $359.7M $352.7M $348.3M $342.3M
Weighted Average Diluted Share $369.4M $359.9M $352.9M $348.4M $342.3M
 
EBITDA $539.9M $476.8M $449.4M $498.2M $555.9M
EBIT $443.5M $388M $368.3M $419.1M $461M
 
Revenue (Reported) $1.5B $1.3B $1.3B $1.4B $1.6B
Operating Income (Reported) $443.5M $388M $368.3M $419.1M $461M
Operating Income (Adjusted) $443.5M $388M $368.3M $419.1M $461M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.8B $5.7B $5.3B $5.5B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.2B $1.1B $1.1B $1.2B
Gross Profit $4.5B $4.4B $4.1B $4.4B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $230.7M $220.7M $221.9M -- --
Selling, General & Admin $1.5B $1.5B $1.5B $1.5B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $2.8B $2.7B $2.8B $3B
Operating Income $1.7B $1.7B $1.4B $1.5B $1.8B
 
Net Interest Expenses $19.3M $13.5M $14.1M $10.6M $12M
EBT. Incl. Unusual Items $1.8B $1.8B $1.5B $1.7B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $372.4M $420M $345.8M $347.4M $429.9M
Net Income to Company $1.8B $1.8B $1.5B $1.6B $1.8B
 
Minority Interest in Earnings $810.5K $8.5M $2.5M $4M -$7.6M
Net Income to Common Excl Extra Items $1.4B $1.4B $1.1B $1.3B $1.4B
 
Basic EPS (Cont. Ops) $3.81 $3.87 $3.23 $3.73 $4.08
Diluted EPS (Cont. Ops) $3.80 $3.86 $3.22 $3.72 $4.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $2.1B $1.8B $1.8B $2.1B
EBIT $1.7B $1.7B $1.4B $1.5B $1.8B
 
Revenue (Reported) $5.8B $5.7B $5.3B $5.5B $6B
Operating Income (Reported) $1.7B $1.7B $1.4B $1.5B $1.8B
Operating Income (Adjusted) $1.7B $1.7B $1.4B $1.5B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $2.7B $2.6B $2.8B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $677.5M $587.1M $557.1M $573.1M $633.1M
Gross Profit $2.2B $2.1B $2.1B $2.2B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $113.3M $108.2M $112.9M -- $121.2M
Selling, General & Admin $710.6M $731.5M $740.4M $757.2M $802.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.3B $1.4B $1.4B $1.6B
Operating Income $892.5M $803.8M $699.9M $787.4M $917.1M
 
Net Interest Expenses $7.9M $6.5M $7.1M $4.4M $6.8M
EBT. Incl. Unusual Items $957.2M $920.3M $810.3M $831.9M $952.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $188.9M $205.9M $202.9M $176.6M $225.5M
Net Income to Company $956M $917.6M $809M $817.6M $960M
 
Minority Interest in Earnings $447.5K $1.9M $3.3M -$869.5K -$6.2M
Net Income to Common Excl Extra Items $767.9M $714.8M $609.2M $656.4M $728.4M
 
Basic EPS (Cont. Ops) $2.08 $1.97 $1.72 $1.88 $2.14
Diluted EPS (Cont. Ops) $2.08 $1.97 $1.71 $1.88 $2.14
Weighted Average Basic Share $737.9M $723.8M $706.4M $698.5M $685M
Weighted Average Diluted Share $738.8M $724.3M $706.7M $698.7M $685.1M
 
EBITDA $1.1B $984.7M $871.7M $941.3M $1.1B
EBIT $892.5M $803.8M $699.9M $787.4M $917.1M
 
Revenue (Reported) $2.9B $2.7B $2.6B $2.8B $3.1B
Operating Income (Reported) $892.5M $803.8M $699.9M $787.4M $917.1M
Operating Income (Adjusted) $892.5M $803.8M $699.9M $787.4M $917.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3B $3.5B $3B $3.5B $3.6B
Short Term Investments $35.3M $59.2M $152.9M $127.1M $30.5M
Accounts Receivable, Net $1B $1.1B $1.1B $990.8M $1.2B
Inventory $700.2M $753.4M $790.1M $786.8M $832.9M
Prepaid Expenses $27.7M $25.7M $31.3M $31.6M $37.5M
Other Current Assets $180.9M $231M $229.8M $237.7M $234.9M
Total Current Assets $5B $5.6B $5.3B $5.7B $5.9B
 
Property Plant And Equipment $1.5B $1.4B $1.3B $1.3B $1.4B
Long-Term Investments $476.6M $453.2M $347.7M $329.6M $354.7M
Goodwill $323.5M $324.8M $351.4M $348.5M $348.7M
Other Intangibles $336.4M $293M $268.2M $224.9M $164.6M
Other Long-Term Assets $7.2M $5.6M $5.6M $3.1M $4.4M
Total Assets $7.7B $8.2B $7.7B $8B $8.3B
 
Accounts Payable $344.4M $377.6M $302M $297.7M $318.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $416.5M $428.6M $445.7M $444.6M $476M
Total Current Liabilities $1.2B $1.2B $1.2B $1.1B $1.2B
 
Long-Term Debt $119.8M $113.4M $120.2M $136M $187.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.7B $1.6B $1.6B $1.8B
 
Common Stock $56.7M $51.6M $47.1M $41.4M $41.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.2B $6.6B $6.1B $6.4B $6.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$141.1M -$121.9M -$27.9M -$36.3M -$16M
Total Equity $6.1B $6.5B $6.1B $6.4B $6.5B
 
Total Liabilities and Equity $7.7B $8.2B $7.7B $8B $8.3B
Cash and Short Terms $3B $3.5B $3B $3.5B $3.6B
Total Debt $180M $172.6M $181.3M $191.5M $248.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.5B $2.9B $3.1B $3.8B $4B
Short Term Investments $45M $71.6M $143.4M $28.3M --
Accounts Receivable, Net $1.1B $963.4M $939.2M $1.1B $1.3B
Inventory $701.9M $749.5M $779.1M $829M $851.3M
Prepaid Expenses $29.1M $28.3M $31.4M $41.1M --
Other Current Assets $255.1M $211.9M $224.5M $233.2M --
Total Current Assets $5.6B $5B $5.3B $6.1B $6.5B
 
Property Plant And Equipment $1.4B $1.3B $1.2B $1.4B $1.5B
Long-Term Investments $459M $373.4M $316.9M $345.1M $99.1M
Goodwill $320.7M $353.9M $348.1M $351.4M --
Other Intangibles $313.5M $283M $242.8M $209.8M --
Other Long-Term Assets $7.3M $4.5M $4.6M $4M --
Total Assets $8.2B $7.3B $7.5B $8.5B $8.7B
 
Accounts Payable $473.4M $476.6M $437.1M $487.5M $486.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $427.1M $416M $448.2M $525M --
Total Current Liabilities $1.2B $1.1B $1.1B $1.2B $1.3B
 
Long-Term Debt $122M $111.9M $113.2M $161.7M $207.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.6B $1.6B $1.8B $1.9B
 
Common Stock $56.1M $43.3M $42M $43.8M $42.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$137.6M -$75.4M -$12.4M -$15.2M -$20.9M
Total Equity $6.6B $5.7B $5.9B $6.7B $6.8B
 
Total Liabilities and Equity $8.2B $7.3B $7.5B $8.5B $8.7B
Cash and Short Terms $3.5B $2.9B $3.1B $3.8B $4B
Total Debt $122M $111.9M $113.2M $161.7M $207.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B $1.9B $1.6B $1.6B $1.7B
Depreciation & Amoritzation $342.6M $382.8M $366.1M $326.5M $318.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$92.3M -$77.4M -$21.9M $5.5M -$174M
Change in Inventories $37.9M -$63.1M -$68M -$36.5M -$59.6M
Cash From Operations $1.4B $1.7B $1.5B $1.5B $1.5B
 
Capital Expenditures $294.6M $256.9M $247M $284M $314.3M
Cash Acquisitions $10.7M $19.8M $44.7M $24.7M $22.1M
Cash From Investing -$280.9M -$259.3M -$294.7M -$247.6M -$235M
 
Dividends Paid (Ex Special Dividend) $317.9M $295.5M $293.6M $268.2M $252M
Special Dividend Paid
Long-Term Debt Issued $7M -- -- $5.1M $64.4M
Long-Term Debt Repaid -$188.7K -$204.9K -$1.3M -$3.8M -$2.3M
Repurchase of Common Stock $723M $585.2M $1.1B $387.6M $984M
Other Financing Activities -- $1.5M $56M -$52.3M -$17.3M
Cash From Financing -$1.1B -$951.2M -$1.5B -$766.9M -$1.2B
 
Beginning Cash (CF) $3B $3.5B $3B $3.5B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $159.5M $752M -$99.7M $824.8M $57.8M
Ending Cash (CF) $3.3B $4.5B $3.1B $4.6B $3.6B
 
Levered Free Cash Flow $1.1B $1.4B $1.2B $1.3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $489.6M $443.8M $437M $405.7M $493.8M
Depreciation & Amoritzation $96.3M $88.3M $79.9M $76.1M $96M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$14M $5.9M $1.4M -$9.5M -$62.3M
Change in Inventories $11M -$17.8M $905.2K -$37.6M $1.7M
Cash From Operations $416.3M $425.7M $403M $449.4M $506.6M
 
Capital Expenditures $59.2M $44.7M $71M $77.4M $99.6M
Cash Acquisitions $1.1M $29.3M $24.3M $727.3K -$47.8K
Cash From Investing -$48.4M -$78.3M -$98.2M -$12.4M $183.1M
 
Dividends Paid (Ex Special Dividend) -$239.2K -$5.8M -$4.8M $798.3K -$722K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$45.2K -$40.6K -$984.5K -- --
Repurchase of Common Stock -$185.7K $415.2M $294.2M $161.4M $334.6M
Other Financing Activities $1.5M -$7.2K $370 -- --
Cash From Financing -$16.2M -$425.7M -$304.8M -$180.5M -$337.8M
 
Beginning Cash (CF) $3.5B $2.9B $3.1B $3.8B $4B
Foreign Exchange Rate Adjustment $18.8M $107.6M $60.4M -$298.2M $80.6M
Additions / Reductions $370.6M $29.3M $60.4M -$41.8M $432.5M
Ending Cash (CF) $3.9B $3.1B $3.2B $3.5B $4.6B
 
Levered Free Cash Flow $357.1M $381M $332M $372M $407M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B $1.8B $1.5B $1.6B $1.8B
Depreciation & Amoritzation $374M $374.3M $358M $306.4M $350.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$103.3M -$19.7M $28.7M -$148.8M -$152.2M
Change in Inventories $18.7M -$100.6M -$47.1M -$46.1M -$19.5M
Cash From Operations $1.7B $1.7B $1.5B $1.5B $1.7B
 
Capital Expenditures $301.5M $209.4M $269.7M $310.4M $356.5M
Cash Acquisitions $9.8M $57.8M $30.6M $675K $15.4M
Cash From Investing -$275.3M -$261.9M -$269.1M -$185.1M -$94.5M
 
Dividends Paid (Ex Special Dividend) $314.3M $321.7M $280.6M $252.3M $376.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$185.3K -$200.9K -$3.2M -- --
Repurchase of Common Stock $759.4M $1.3B $710.2M $370.8M $994.1M
Other Financing Activities -- -- $56M -- --
Cash From Financing -$1.1B -$1.7B -$1.1B -$721.4M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $449M $319.8M $285.6M $539.6M $351M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $1.5B $1.2B $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $956M $917.6M $809M $817.6M $960M
Depreciation & Amoritzation $190.2M $180.4M $170.6M $151M $183.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$26.9M $31.1M $81.8M -$72.6M -$51.3M
Change in Inventories -$9.8M -$47.1M -$25.9M -$35.6M $4.3M
Cash From Operations $816.6M $790.5M $805.8M $789M $927M
 
Capital Expenditures $150.4M $101.9M $123.5M $150.3M $193.3M
Cash Acquisitions $1.1M $39M $24.7M $727.3K $11.3M
Cash From Investing -$133.9M -$135.7M -$108.8M -$46.6M $76M
 
Dividends Paid (Ex Special Dividend) $151.2M $176.4M $162M $146.5M $271.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $20.5M
Long-Term Debt Repaid -$90.9K -$86.9K -$2.1M -- -$1.3M
Repurchase of Common Stock $52.5M $769.2M $338.1M $321.8M $334.6M
Other Financing Activities $1.5M -$7.2K -$6.9K -- -$13.8K
Cash From Financing -$239.8M -$974.4M -$530.8M -$486.4M -$605.8M
 
Beginning Cash (CF) $6.6B $6B $6.3B $7.3B $7.7B
Foreign Exchange Rate Adjustment $27.2M $354.8M $254.8M -$119.1M $33.1M
Additions / Reductions $470M $35.1M $420.9M $136.8M $430.2M
Ending Cash (CF) $7.1B $6.4B $6.9B $7.3B $8.2B
 
Levered Free Cash Flow $666.2M $688.5M $682.3M $638.7M $733.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.06% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 2.6% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock