Financhill
Buy
86

HNHAF Quote, Financials, Valuation and Earnings

Last price:
$5.70
Seasonality move :
1.48%
Day range:
$5.70 - $5.70
52-week range:
$3.26 - $5.70
Dividend yield:
3.39%
P/E ratio:
13.27x
P/S ratio:
0.33x
P/B ratio:
1.48x
Volume:
--
Avg. volume:
--
1-year change:
75.16%
Market cap:
$79.6B
Revenue:
$213.6B
EPS (TTM):
$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $182B $214.6B $222.3B $197.7B $213.6B
Revenue Growth (YoY) 5.25% 17.93% 3.58% -11.07% 8.04%
 
Cost of Revenues $171.7B $201.6B $208.9B $185.2B $200.2B
Gross Profit $10.3B $13B $13.4B $12.4B $13.4B
Gross Profit Margin 5.65% 6.04% 6.04% 6.3% 6.25%
 
R&D Expenses $3.2B $3.8B $3.8B $3.5B $3.6B
Selling, General & Admin $3.3B $3.9B $3.8B $3.6B $3.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5B $7.6B $7.6B $7.1B $7.1B
Operating Income $3.8B $5.3B $5.8B $5.3B $6.2B
 
Net Interest Expenses -- $786.1M $1.2B $2.1B $1.1B
EBT. Incl. Unusual Items $4.9B $6.3B $6.1B $6.6B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.4B $1.2B $1.2B $1.3B
Net Income to Company $4.9B $6.9B $6.3B $6.2B $6.6B
 
Minority Interest in Earnings -$425.6M $519.2M $321.6M $407.1M $590.8M
Net Income to Common Excl Extra Items $3.5B $5.5B $5.1B $5B $5.3B
 
Basic EPS (Cont. Ops) $0.25 $0.36 $0.34 $0.33 $0.34
Diluted EPS (Cont. Ops) $0.25 $0.35 $0.34 $0.32 $0.34
Weighted Average Basic Share $13.9B $13.9B $13.9B $13.9B $13.9B
Weighted Average Diluted Share $14B $14.1B $14.1B $14.1B $14.1B
 
EBITDA $8.5B $8B $8.4B $8B $9B
EBIT $6.3B $5.3B $5.8B $5.3B $6.2B
 
Revenue (Reported) $182B $214.6B $222.3B $197.7B $213.6B
Operating Income (Reported) $3.8B $5.3B $5.8B $5.3B $6.2B
Operating Income (Adjusted) $6.3B $5.3B $5.8B $5.3B $6.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $50.5B $57.4B $48.7B $57.4B $68.8B
Revenue Growth (YoY) 14.6% 13.81% -15.24% 17.86% 19.89%
 
Cost of Revenues $47.3B $53.9B $45.4B $53.8B $64.4B
Gross Profit $3.2B $3.5B $3.2B $3.5B $4.4B
Gross Profit Margin 6.3% 6.16% 6.66% 6.19% 6.35%
 
R&D Expenses $929.2M $985.6M $856.7M $902.5M $1B
Selling, General & Admin $951.7M $957.1M $929M $952.7M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.9B $1.8B $1.9B $2B
Operating Income $1.3B $1.6B $1.5B $1.7B $2.4B
 
Net Interest Expenses $181.7M $331.9M $559.9M $271.3M $326.5M
EBT. Incl. Unusual Items $1.6B $1.6B $1.7B $2B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $306.6M $312.5M $306.9M $380.8M $697M
Net Income to Company $1.7B $1.7B $1.8B $2.1B $3B
 
Minority Interest in Earnings $86.9M $96.5M $137.6M $186.2M $279.2M
Net Income to Common Excl Extra Items $1.4B $1.4B $1.5B $1.7B $2.2B
 
Basic EPS (Cont. Ops) $0.10 $0.09 $0.10 $0.11 $0.14
Diluted EPS (Cont. Ops) $0.10 $0.09 $0.10 $0.11 $0.14
Weighted Average Basic Share $13.9B $13.9B $13.9B $13.9B $13.9B
Weighted Average Diluted Share $14.1B $14.1B $14B $14B $14.1B
 
EBITDA $1.8B $2.1B $2.2B $2.4B $3.2B
EBIT $1.3B $1.6B $1.5B $1.7B $2.4B
 
Revenue (Reported) $50.5B $57.4B $48.7B $57.4B $68.8B
Operating Income (Reported) $1.3B $1.6B $1.5B $1.7B $2.4B
Operating Income (Adjusted) $1.3B $1.6B $1.5B $1.7B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $217.3B $226.9B $201.8B $205.6B $242.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $204.4B $212.9B $189.4B $192.7B $227.6B
Gross Profit $12.9B $13.9B $12.4B $12.8B $15.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8B $3.8B $3.6B $3.6B $3.9B
Selling, General & Admin $3.8B $3.8B $3.6B $3.5B $3.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.6B $7.6B $7.2B $7.1B $7.6B
Operating Income $5.3B $6.3B $5.2B $5.8B $7.6B
 
Net Interest Expenses $894.9M $908.4M $2B $1.4B $1.1B
EBT. Incl. Unusual Items $6.4B $6.3B $6.3B $6.8B $8.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.4B $1.2B $1.2B $1.9B
Net Income to Company $6.9B $6.8B $5.7B $6.7B $9B
 
Minority Interest in Earnings $504.9M $393.8M $406.1M $558.4M $751.7M
Net Income to Common Excl Extra Items $5.5B $5.4B $4.5B $5.5B $6.8B
 
Basic EPS (Cont. Ops) $0.36 $0.36 $0.30 $0.36 $0.44
Diluted EPS (Cont. Ops) $0.36 $0.36 $0.30 $0.35 $0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.7B $9.1B $7.9B $8.3B $10.7B
EBIT $5.3B $6.3B $5.2B $5.8B $7.6B
 
Revenue (Reported) $217.3B $226.9B $201.8B $205.6B $242.8B
Operating Income (Reported) $5.3B $6.3B $5.2B $5.8B $7.6B
Operating Income (Adjusted) $5.3B $6.3B $5.2B $5.8B $7.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $146.7B $159B $139.3B $147.4B $176.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $137.9B $149.1B $130.4B $138.1B $165.8B
Gross Profit $8.9B $9.8B $8.9B $9.3B $11.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7B $2.7B $2.5B $2.5B $2.8B
Selling, General & Admin $2.7B $2.7B $2.6B $2.5B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4B $5.4B $5.1B $5B $5.5B
Operating Income $3.4B $4.4B $3.8B $4.2B $5.6B
 
Net Interest Expenses $181.7M $745.4M $1.6B $896M $838.4M
EBT. Incl. Unusual Items $4.6B $4.3B $4.5B $4.8B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $990.5M $929.9M $916M $1.6B
Net Income to Company $4.7B $4.6B $4B $4.6B $7.1B
 
Minority Interest in Earnings -$100.6M $148.7M $242.6M $397.9M $560.3M
Net Income to Common Excl Extra Items $3.5B $3.6B $3.1B $3.7B $5.2B
 
Basic EPS (Cont. Ops) $0.24 $0.25 $0.21 $0.24 $0.33
Diluted EPS (Cont. Ops) $0.24 $0.24 $0.20 $0.24 $0.33
Weighted Average Basic Share $41.6B $41.6B $41.6B $41.6B $41.6B
Weighted Average Diluted Share $42B $42.4B $42.1B $42.1B $42.2B
 
EBITDA $6.6B $6.3B $5.8B $6.1B $7.9B
EBIT $4.7B $4.4B $3.8B $4.2B $5.6B
 
Revenue (Reported) $146.7B $159B $139.3B $147.4B $176.9B
Operating Income (Reported) $3.4B $4.4B $3.8B $4.2B $5.6B
Operating Income (Adjusted) $4.7B $4.4B $3.8B $4.2B $5.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.9B $40.1B $35.3B $44B $40.1B
Short Term Investments $1.6B $1.8B $730.3M $5B $11.5B
Accounts Receivable, Net $33.5B $42B $35.7B $28.4B $34.8B
Inventory $20.7B $24.3B $30.6B $23.8B $25.5B
Prepaid Expenses $664.3M $652.7M $562.2M $534.7M $767.2M
Other Current Assets -- $387.2M $99.7M $56.5M $49.9M
Total Current Assets $102.7B $109.7B $104.1B $98.9B $103B
 
Property Plant And Equipment $11.9B $12.8B $13.2B $14.3B $16.3B
Long-Term Investments -- $15.6B $14.2B $12.8B $12.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $560M $1B $893.5M $507.3M $659.4M
Total Assets $130.8B $141.3B $134.5B $128.4B $134B
 
Accounts Payable $37.9B $38.9B $34.8B $29.1B $34.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $322.4M $265.3M $271.6M $186.9M $214.8M
Other Current Liabilities $3.8B $2.2B $3.6B $3.3B $3.1B
Total Current Liabilities $68.2B $72.2B $68.8B $62.2B $66.3B
 
Long-Term Debt $8.3B $10.6B $10.4B $9.4B $9.5B
Capital Leases -- -- -- -- --
Total Liabilities $78.3B $84.2B $80.6B $73.3B $77.4B
 
Common Stock $4.9B $5B $4.5B $4.5B $4.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $46.2B $49.9B $47.2B $48.7B $50.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3B $7B $6.5B $6.3B $6.3B
Total Equity $52.5B $56.9B $53.7B $54.9B $56.5B
 
Total Liabilities and Equity $130.8B $141.1B $134.3B $128.2B $133.9B
Cash and Short Terms $45.5B $40.1B $35.3B $44B $40.1B
Total Debt $25.6B $12.3B $11.7B $12.4B $11.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $40.9B $39.1B $40.2B $36.2B $42.5B
Short Term Investments $2.5B $1.2B $2.8B $11.2B --
Accounts Receivable, Net $33.3B $40B $30.6B $37.5B $41.1B
Inventory $23.6B $27.7B $23.9B $27.9B $38.9B
Prepaid Expenses $862.2M $653.2M $593.3M $725.3M $1.2B
Other Current Assets -- $104.3M $54M $56.5M --
Total Current Assets $101.1B $109.2B $97.6B $104.2B $125.4B
 
Property Plant And Equipment $12.2B $12.3B $13.3B $15.5B $18.1B
Long-Term Investments $14.7B $13.9B $12.1B $13B $14.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $845.8M $824.1M $883.4M $528.1M --
Total Assets $131B $138.2B $125.9B $135B $160.6B
 
Accounts Payable $31.6B $38.1B $29.6B $36.3B $45.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $296.9M $216.5M $243.5M $243.2M --
Other Current Liabilities $3.3B $3.3B $3B $3.2B --
Total Current Liabilities $65.2B $74.6B $62.4B $66.1B $88.6B
 
Long-Term Debt $10.2B $10.4B $9.4B $10.1B $9.8B
Capital Leases -- -- -- -- --
Total Liabilities $76.5B $86.1B $73.4B $78B $100.7B
 
Common Stock $5B $4.4B $4.3B $4.4B $4.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.6B $6.3B $6.3B $6.4B $6.1B
Total Equity $54.3B $51.9B $52.3B $56.8B $59.8B
 
Total Liabilities and Equity $130.8B $138.1B $125.7B $134.8B $160.5B
Cash and Short Terms $40.9B $39.1B $40.2B $36.2B $42.5B
Total Debt $33.6B $11.6B $12.7B $11.1B $12.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.9B $6.9B $6.3B $6.2B $6.6B
Depreciation & Amoritzation $2.2B $2.7B $2.6B $2.7B $2.7B
Stock-Based Compensation $149.6M $88.2M $46.8M $81.9M $69.4M
Change in Accounts Receivable $2.9B -$7.9B $2.7B $6.8B -$7.4B
Change in Inventories -$2.3B -$3.3B -$8.4B $6.5B -$2.4B
Cash From Operations $12.8B -$2.4B $4.5B $15.3B $6.2B
 
Capital Expenditures $2.3B $3.9B $3.5B $3.9B $4.7B
Cash Acquisitions -$125.2M $174.7M $10M $209.3M $616.2M
Cash From Investing $1.2B -$5.1B -$3.5B -$7.1B -$12B
 
Dividends Paid (Ex Special Dividend) -$2.1B $2B $2.4B $2.4B $2.3B
Special Dividend Paid
Long-Term Debt Issued $5.1B $6.6B $2.7B $3.2B $3.3B
Long-Term Debt Repaid -$1.8B -$2.6B -$1.4B -$3.7B -$3.5B
Repurchase of Common Stock -- -- $260.4M -- --
Other Financing Activities $120.9M $280.3M -$284.1M $238.2M -$542.6M
Cash From Financing -$853.2M $1.6B -$2B -$3.3B -$3.1B
 
Beginning Cash (CF) $29.1B $38.3B $34.6B $39B $28.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.1B -$6.3B -$124.7M $4.4B -$7.8B
Ending Cash (CF) $41.9B $31.8B $35.3B $43.1B $22B
 
Levered Free Cash Flow $10.5B -$6.4B $939.7M $11.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $1.7B $1.8B $2.1B $3B
Depreciation & Amoritzation $547.9M $480.5M $706.7M $649.9M $866.8M
Stock-Based Compensation $13.1M $5.8M $21.8M $8.2M $22.7M
Change in Accounts Receivable -$4.1B -$10.3B -$5.8B -$9.9B -$9.4B
Change in Inventories -$4.7B -$3.9B $194.4M -$2.1B -$7.6B
Cash From Operations -$1.8B $2.3B $2.2B -$1.8B -$2B
 
Capital Expenditures $1.1B $752.7M $705.3M $1.1B $1.4B
Cash Acquisitions $143.3M $215.7M $188.3M $35.8M $7.5M
Cash From Investing -$1.5B -$500.5M -$1.9B -$5.3B -$3.5B
 
Dividends Paid (Ex Special Dividend) $2B $2.4B $2.3B $2.3B $2.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B $406.3M $648M $1.5B --
Long-Term Debt Repaid -$1B -$202M $1.1B $110.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $102.4M -$223.8M $28.1M -$37.5M --
Cash From Financing $1.7B -$2.3B -$930.1M -$1B $4.2B
 
Beginning Cash (CF) $38.5B $37.8B $37.4B $25B $28.4B
Foreign Exchange Rate Adjustment $92.3M -$325.7M $1.2B $62.5M $1.2B
Additions / Reductions -$1.5B -$834.9M $575.5M -$8.1B -$113.2M
Ending Cash (CF) $37.1B $36.7B $39.2B $16.9B $29.5B
 
Levered Free Cash Flow -$2.9B $1.5B $1.5B -$2.9B -$3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.9B $6.8B $5.7B $6.7B $9B
Depreciation & Amoritzation $2.5B $2.7B $2.7B $2.6B $3.2B
Stock-Based Compensation $97.8M $62.8M $72.5M $69.8M $89.7M
Change in Accounts Receivable -$7.3B -$10.1B $8.9B -$5.7B -$3.3B
Change in Inventories $1.6B -$6.5B $3.4B -$3.1B -$12.1B
Cash From Operations $1.8B $5.7B $10.6B $5.3B $5.1B
 
Capital Expenditures $3.1B $3.9B $3.6B $4.6B $5.4B
Cash Acquisitions $145.7M $252.3M $819.2K $478.8M $174.8M
Cash From Investing -$3.2B -$4.6B -$4.3B -$12.9B -$7.9B
 
Dividends Paid (Ex Special Dividend) $2B $2.4B $2.3B $2.3B $2.7B
Special Dividend Paid
Long-Term Debt Issued $8.2B $6.4B -$719.7M $2.2B --
Long-Term Debt Repaid -$2.5B -$1.3B -$2.9B -$4.7B --
Repurchase of Common Stock -- -- $247.5M -- --
Other Financing Activities $265.7M -$42.9M $23.4M -$337M --
Cash From Financing $3.2B $2.5B -$6.6B -$5.5B $6.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B $4.6B $459.8M -$13.1B $2.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3B $1.8B $7B $680.4M -$378.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7B $4.6B $4B $4.6B $7.1B
Depreciation & Amoritzation $1.9B $1.9B $2B $1.9B $2.4B
Stock-Based Compensation $62.5M $37.1M $62.4M $50.5M $70.7M
Change in Accounts Receivable $435.8M -$1.6B $4B -$8.8B -$4.9B
Change in Inventories -$2.8B -$6.1B $5.8B -$3.9B -$13.6B
Cash From Operations -$4.5B $4.1B $10.2B $161.9M -$964.2M
 
Capital Expenditures $2.5B $2.4B $2.5B $3.2B $4B
Cash Acquisitions $156.4M $220.4M $202.4M $474.9M $37.9M
Cash From Investing -$2.4B -$3.1B -$3.7B -$9.6B -$5.6B
 
Dividends Paid (Ex Special Dividend) $2B $2.4B $2.3B $2.3B $2.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.6B $6.4B $3B $1.9B $3.8B
Long-Term Debt Repaid -$1.9B -$694.8M -$2.2B -$3.2B -$81.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $88.5M -$234.8M $72.8M -$502.3M -$23.1M
Cash From Financing $1.6B $3.1B -$2B -$4.1B $6B
 
Beginning Cash (CF) $122.1B $120.3B $112.4B $93.7B $86.2B
Foreign Exchange Rate Adjustment -$477.3M $794.5M $587.7M $950.9M -$1.6B
Additions / Reductions -$5.2B $5B $5B -$12.6B -$2.2B
Ending Cash (CF) $116.5B $126.1B $118B $82B $82.3B
 
Levered Free Cash Flow -$7B $1.7B $7.7B -$3B -$4.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 33.49% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 42.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock