Financhill
Sell
29

HLPMF Quote, Financials, Valuation and Earnings

Last price:
$9.75
Seasonality move :
1.18%
Day range:
$9.75 - $9.75
52-week range:
$7.57 - $10.10
Dividend yield:
8.78%
P/E ratio:
14.66x
P/S ratio:
0.23x
P/B ratio:
0.95x
Volume:
--
Avg. volume:
48
1-year change:
28.73%
Market cap:
$3B
Revenue:
$13.8B
EPS (TTM):
$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.6B $10.9B $15.2B $13.8B $13.8B
Revenue Growth (YoY) -33.51% 65.38% 39.88% -9.22% -0.22%
 
Cost of Revenues $6.8B $10B $13.3B $12.4B $12.6B
Gross Profit -$159M $920.3M $1.9B $1.4B $1.2B
Gross Profit Margin -2.41% 8.44% 12.59% 10.37% 8.41%
 
R&D Expenses $6.3M -- -- $7.3M $11.5M
Selling, General & Admin $516.2M $565.4M $618.1M $649.9M $714.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $403.7M $452M $519.3M $657.1M $725.7M
Operating Income -$562.7M $468.3M $1.4B $778.9M $436.3M
 
Net Interest Expenses $137.6M $131.8M $123.5M $155.3M $153.7M
EBT. Incl. Unusual Items -$697.1M $366.9M $1.4B $648.4M $378.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$211M $77.9M $552.8M $133.5M $285.4M
Net Income to Company -$663.1M $481.2M $1.5B $653.1M $352.7M
 
Minority Interest in Earnings -$898.3K $4.4M $5.8M $3.1M $2.7M
Net Income to Common Excl Extra Items -$452.1M $403.2M $940.6M $519.6M $67.4M
 
Basic EPS (Cont. Ops) -$1.48 $1.31 $3.06 $1.69 $0.21
Diluted EPS (Cont. Ops) -$1.48 $1.31 $3.06 $1.69 $0.21
Weighted Average Basic Share $305.6M $305.6M $305.6M $305.6M $305.6M
Weighted Average Diluted Share $305.6M $305.6M $305.6M $305.6M $305.6M
 
EBITDA -$272.8M $769.3M $1.7B $1.1B $799.9M
EBIT -$562.7M $468.3M $1.4B $778.9M $436.3M
 
Revenue (Reported) $6.6B $10.9B $15.2B $13.8B $13.8B
Operating Income (Reported) -$562.7M $468.3M $1.4B $778.9M $436.3M
Operating Income (Adjusted) -$562.7M $468.3M $1.4B $778.9M $436.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $4.2B $3.7B $3.5B $3.9B
Revenue Growth (YoY) 67.13% 46.5% -12.1% -5.42% 10.4%
 
Cost of Revenues $2.6B $3.9B $3.1B $3.3B $3.4B
Gross Profit $233.1M $329.5M $621.6M $189.6M $478.3M
Gross Profit Margin 8.1% 7.81% 16.77% 5.41% 12.36%
 
R&D Expenses -- $1.1M $1.3M $831.6K $223.2K
Selling, General & Admin $139.7M $141.7M $163.8M $185.3M $222M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $139.7M $142.7M $165M $186.2M $222.2M
Operating Income $93.4M $186.8M $456.6M $3.4M $256.1M
 
Net Interest Expenses $32.4M $28M $38.4M $40M $42.9M
EBT. Incl. Unusual Items $64M $244.5M $431.9M -$41M $221.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.5M $38.8M $95.5M $178.3M $49.1M
Net Income to Company $75.2M $295.5M $425.3M -$36.6M $225.3M
 
Minority Interest in Earnings $2.4M $2.8M $3.2M $2.2M $2.9M
Net Income to Common Excl Extra Items $60.6M $256.7M $329.8M -$214.9M $176.7M
 
Basic EPS (Cont. Ops) $0.19 $0.83 $1.07 -$0.71 $0.57
Diluted EPS (Cont. Ops) $0.19 $0.83 $1.07 -$0.71 $0.57
Weighted Average Basic Share $305.6M $305.6M $305.6M $305.6M $305.6M
Weighted Average Diluted Share $305.6M $305.6M $305.6M $305.6M $305.6M
 
EBITDA $168.4M $266.5M $543.4M $97.7M $370.4M
EBIT $93.4M $186.8M $456.6M $3.4M $256.1M
 
Revenue (Reported) $2.9B $4.2B $3.7B $3.5B $3.9B
Operating Income (Reported) $93.4M $186.8M $456.6M $3.4M $256.1M
Operating Income (Adjusted) $93.4M $186.8M $456.6M $3.4M $256.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.2B $14.8B $13.9B $14.1B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3B $12.8B $12.5B $12.9B $11.6B
Gross Profit $963.5M $2B $1.4B $1.2B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $9.2M $4.6M
Selling, General & Admin $537M $586.5M $666.6M $702.6M $781.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $537M $587.3M $663.4M $711.8M $786.5M
Operating Income $426.5M $1.4B $764.5M $525.7M $318.4M
 
Net Interest Expenses $136.2M $121.7M $147.6M $160.2M $152.4M
EBT. Incl. Unusual Items $294.6M $1.4B $647.9M $316.7M $311.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.6M $299M $382.4M $280.4M $81.1M
Net Income to Company $352.1M $1.6B $649.9M $308.8M $279.9M
 
Minority Interest in Earnings $1.1M $6.5M $3.4M $2M $2.8M
Net Income to Common Excl Extra Items $288.5M $1.3B $267.5M $28.4M $206.1M
 
Basic EPS (Cont. Ops) $0.94 $4.23 $0.86 $0.09 $0.67
Diluted EPS (Cont. Ops) $0.94 $4.23 $0.86 $0.09 $0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $732.9M $1.8B $1.1B $886.1M $703.2M
EBIT $426.5M $1.4B $764.5M $525.7M $318.4M
 
Revenue (Reported) $9.2B $14.8B $13.9B $14.1B $12.7B
Operating Income (Reported) $426.5M $1.4B $764.5M $525.7M $318.4M
Operating Income (Adjusted) $426.5M $1.4B $764.5M $525.7M $318.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.6B $11.6B $10.3B $10.6B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.8B $9.8B $9.1B $9.6B $8.6B
Gross Profit $805.1M $1.8B $1.2B $982.4M $925.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.1M $1.7M $8.3M $1.4M
Selling, General & Admin $398M $420.2M $470.6M $523.3M $591.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $398M $421.3M $472.3M $531.5M $592.5M
Operating Income $407.1M $1.4B $705.6M $450.9M $332.5M
 
Net Interest Expenses $99M $88.9M $113M $118M $116.6M
EBT. Incl. Unusual Items $327.9M $1.4B $624.1M $291.2M $225.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.9M $289.3M $120.4M $267.3M $60.5M
Net Income to Company $378.2M $1.5B $624.8M $279.8M $216.2M
 
Minority Interest in Earnings $4.2M $6.3M $3.9M $2.8M $2.9M
Net Income to Common Excl Extra Items $309.4M $1.2B $504.5M $12.6M $154.9M
 
Basic EPS (Cont. Ops) $1.00 $3.92 $1.64 $0.03 $0.50
Diluted EPS (Cont. Ops) $1.00 $3.92 $1.64 $0.03 $0.50
Weighted Average Basic Share $916.9M $916.9M $916.9M $916.9M $916.9M
Weighted Average Diluted Share $916.9M $916.9M $916.9M $916.9M $916.9M
 
EBITDA $632.1M $1.6B $961.1M $724.5M $627.3M
EBIT $407.1M $1.4B $705.6M $450.9M $332.5M
 
Revenue (Reported) $7.6B $11.6B $10.3B $10.6B $9.5B
Operating Income (Reported) $407.1M $1.4B $705.6M $450.9M $332.5M
Operating Income (Adjusted) $407.1M $1.4B $705.6M $450.9M $332.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $1.2B $960.7M $1B $640M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $351.8M $445.1M $401.4M $444M $423.7M
Inventory $849.6M $1.6B $1.9B $1.6B $1.4B
Prepaid Expenses -- -- -- $43.1M $34.3M
Other Current Assets -- -- -- -- --
Total Current Assets $3B $3.7B $3.9B $3.7B $3.1B
 
Property Plant And Equipment $4.4B $4.2B $4.1B $4.3B $4.1B
Long-Term Investments $510.8M $357.3M $430.7M $508.9M $221.4M
Goodwill $82.1M $75.6M $71.6M $73.8M $69.5M
Other Intangibles $48.1M $183.3M $484M $295.1M $303M
Other Long-Term Assets $7.9M $7.7M $6.9M $3.4M $151.5M
Total Assets $8.3B $8.9B $9.1B $9B $8B
 
Accounts Payable $1.6B $1.9B $1.4B $1.3B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $37.2M $33.4M $32.6M $35.6M $34.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B $4.2B $4B $3.5B $2.3B
 
Long-Term Debt $2.8B $1.9B $1.7B $1.7B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $6B $6.5B $6.2B $5.7B $5.1B
 
Common Stock $815.2M $757.7M $711.1M $736M $689.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $2.3B $2.8B $3.2B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $76.3M $73.2M $72.3M $73.9M $57.2M
Total Equity $2.3B $2.4B $2.9B $3.3B $2.9B
 
Total Liabilities and Equity $8.3B $8.9B $9.1B $8.9B $8B
Cash and Short Terms $1.5B $1.2B $960.7M $1B $640M
Total Debt $3.8B $3B $2.7B $1.8B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $1.4B $680.9M $652.2M $798.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $402.8M $552.8M $571.2M $488M $1.4B
Inventory $1.3B $1.8B $1.8B $1.7B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.2B $4.2B $3.5B $3.4B $3.8B
 
Property Plant And Equipment $4.2B $3.8B $4.1B $4.3B $5B
Long-Term Investments $524.6M $423.8M $426.6M $502.3M $69.6M
Goodwill $77.4M $65.6M $70.7M $74.6M --
Other Intangibles $47.5M $219.9M $258.2M $282.7M --
Other Long-Term Assets $1.2K -- -$1.1K $3M --
Total Assets $8.2B $8.8B $8.5B $8.7B $9.7B
 
Accounts Payable $1.6B $1.6B $1.5B $1.4B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.2M $25.6M $30.6M $32.4M --
Other Current Liabilities -- -- $164.4M $149.1M --
Total Current Liabilities $2.9B $4.1B $3.1B $2.8B $2.4B
 
Long-Term Debt $2.5B $1.3B $1.8B $2.3B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.8B $5.9B $5.3B $5.6B $6.5B
 
Common Stock $772.2M $652.7M $705.4M $743.6M $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $74.4M $66.8M $71.6M $62.3M $65.4M
Total Equity $2.4B $2.9B $3.2B $3.1B $3.2B
 
Total Liabilities and Equity $8.2B $8.8B $8.5B $8.7B $9.7B
Cash and Short Terms $1.1B $1.4B $680.9M $652.2M $798.6M
Total Debt $3.5B $2.5B $1.8B $2.4B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$663.1M $481.2M $1.5B $653.1M $352.7M
Depreciation & Amoritzation $290.6M $304.9M $329.3M $343.9M $364.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $220.1M -$170.3M -$73.6M $3.7M -$5.6M
Change in Inventories $359.7M -$816M -$466.6M $378.8M $171.2M
Cash From Operations $415.7M $222M $552.1M $954.8M $635.7M
 
Capital Expenditures $329.6M $473.6M $539.1M $317.6M $470M
Cash Acquisitions $7.4M -- -- -$109.2K --
Cash From Investing -$333.4M -$458.5M -$241.9M -$308.5M -$453.9M
 
Dividends Paid (Ex Special Dividend) $174M $35.8M $257.5M $247.6M $297.2M
Special Dividend Paid
Long-Term Debt Issued $1.6B $694.1M $1.2B $1.6B $3B
Long-Term Debt Repaid -$1.3B -$567.2M -$1.3B -$2B -$3.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $38.8K -- -- $1.1K --
Cash From Financing $60.5M $39.1M -$472.9M -$619.8M -$507.8M
 
Beginning Cash (CF) $1.5B $1.2B $960.7M $1B $640M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.8M -$177.6M -$160.2M $20.8M -$326M
Ending Cash (CF) $1.6B $1B $803M $1B $314M
 
Levered Free Cash Flow $86.1M -$251.6M $13.1M $637.3M $165.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $75.2M $295.5M $425.3M -$36.6M $225.3M
Depreciation & Amoritzation $73.5M $80.2M $87.3M $89.5M $124.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$63.2M -$61.9M -$45.5M $64.3M $148.7M
Change in Inventories -$41.2M $137.2M -$211.7M $145.9M $46.8M
Cash From Operations $5.4M $412.1M $316.2M $102.7M $520.9M
 
Capital Expenditures $97.5M $217.1M $58.2M $43.6M $138.6M
Cash Acquisitions -- -- -- -$1.8M $184.1M
Cash From Investing -$95.6M $54.2M -$57.4M -$77.4M -$318.4M
 
Dividends Paid (Ex Special Dividend) $35.7M $31.4M $166.1M $201.2M $198M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$159.5M -$10.3M $2.4M -$72.5M --
Long-Term Debt Repaid -$66.1M -$457.1M -$187.3M $31.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$271.9M -$484.6M -$366.5M -$252.3M -$297.7M
 
Beginning Cash (CF) $1.1B $1.4B $680.9M $652.2M $798.6M
Foreign Exchange Rate Adjustment $5.6M $21.7M $5.1M -$9.1M -$855.2K
Additions / Reductions -$356.5M $3.4M -$102.5M -$236.2M -$96M
Ending Cash (CF) $713.1M $1.4B $583.5M $406.9M $701.8M
 
Levered Free Cash Flow -$92.1M $195M $258M $59M $382.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $352.1M $1.6B $649.9M $308.8M $279.9M
Depreciation & Amoritzation $310.7M $315.5M $340.2M $361.4M $389.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$112.7M -$276.7M $71.2M $68.5M $137.4M
Change in Inventories -$457.8M -$824.4M $220.2M $168.6M $154.1M
Cash From Operations $804.1M $885M $792.1M $401.3M $418M
 
Capital Expenditures $406.8M $704.9M $296.5M $330.8M $621.9M
Cash Acquisitions $7.7M -- -- -$1.9M $185.7M
Cash From Investing -$401.9M -$405.2M -$276.9M -$348.3M -$765.3M
 
Dividends Paid (Ex Special Dividend) $35.8M $128.2M $372.3M $300.6M $259.2M
Special Dividend Paid
Long-Term Debt Issued $1.2B $1.1B $1.4B $2.5B --
Long-Term Debt Repaid -$1.4B -$918.9M -$2.2B -$2.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$293.6M $15.1M -$1.3B -$111.6M $474.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $111.4M $521.5M -$788.7M -$72.1M $118.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $397.4M $180.2M $495.6M $70.5M -$203.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $378.2M $1.5B $624.8M $279.8M $216.2M
Depreciation & Amoritzation $228.5M $245.7M $256M $273.6M $307M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$122.8M -$233.8M -$59.9M $5.9M $147.9M
Change in Inventories -$505.8M -$530.7M $174.7M -$35.2M -$51.6M
Cash From Operations $62.8M $731.3M $995.7M $445M $242.5M
 
Capital Expenditures $231M $471.6M $217.2M $230.3M $391.8M
Cash Acquisitions -- -- -- -$1.8M $183.9M
Cash From Investing -$225.2M -$184.3M -$211.1M -$250.8M -$571.2M
 
Dividends Paid (Ex Special Dividend) $35.7M $129.3M $248M $300.6M $267.9M
Special Dividend Paid -- -- $268.5K -- --
Long-Term Debt Issued $5.4M $390.6M $598.7M $1.5B $899.6M
Long-Term Debt Repaid -$120.3M -$472M -$1.4B -$1.7B -$90.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$188.5M -$213.1M -$1.1B -$561M $411.9M
 
Beginning Cash (CF) $3.3B $3.8B $2.5B $2B $2.3B
Foreign Exchange Rate Adjustment $15.7M $23.1M $5.5M -$2.4M -$11.2M
Additions / Reductions -$335.2M $357M -$280.7M -$369.3M $72M
Ending Cash (CF) $3B $4.2B $2.3B $1.7B $2.3B
 
Levered Free Cash Flow -$168.2M $259.7M $778.4M $214.6M -$149.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock