Financhill
Buy
64

IMPP Quote, Financials, Valuation and Earnings

Last price:
$2.76
Seasonality move :
-10.13%
Day range:
$2.65 - $2.75
52-week range:
$2.12 - $4.59
Dividend yield:
0%
P/E ratio:
1.90x
P/S ratio:
0.61x
P/B ratio:
0.22x
Volume:
105.8K
Avg. volume:
131.9K
1-year change:
-25.14%
Market cap:
$93.3M
Revenue:
$147.5M
EPS (TTM):
$1.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.3M $17.4M $97M $183.7M $147.5M
Revenue Growth (YoY) 52.31% -14.48% 458.78% 89.37% -19.73%
 
Cost of Revenues $19.9M $19.7M $64.4M $110.4M $97.1M
Gross Profit $367.7K -$2.3M $32.6M $73.4M $50.4M
Gross Profit Margin 1.81% -13.5% 33.64% 39.94% 34.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219.7K $614.8K $1.8M $4.9M $4.9M
Other Inc / (Exp) -$28.5K -$9.9K $11.6K $291.3K -$3.5M
Operating Expenses $723.1K $1.1M $2.8M $6.5M $4.7M
Operating Income -$355.4K -$3.5M $29.8M $66.8M $45.7M
 
Net Interest Expenses $9.9K $144K $320.1K -- --
EBT. Incl. Unusual Items -$393.8K -$3.6M $29.5M $71.1M $50.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$393.8K -$3.6M $29.5M $71.1M $50.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$393.8K -$3.6M $29.5M $71.1M $50.2M
 
Basic EPS (Cont. Ops) -$0.15 -$11.87 $2.89 $3.22 $1.54
Diluted EPS (Cont. Ops) -$0.15 -$11.87 $2.88 $2.93 $1.40
Weighted Average Basic Share $2.6M $318.4K $8.6M $18.6M $29.9M
Weighted Average Diluted Share $2.6M $318.4K $8.6M $22.9M $33M
 
EBITDA $8.3M $5.2M $43.4M $88.6M $67.5M
EBIT -$383.8K -$3.5M $31.1M $73M $50.6M
 
Revenue (Reported) $20.3M $17.4M $97M $183.7M $147.5M
Operating Income (Reported) -$355.4K -$3.5M $29.8M $66.8M $45.7M
Operating Income (Adjusted) -$383.8K -$3.5M $31.1M $73M $50.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.6M $4M $37.9M $29.9M $26.2M
Revenue Growth (YoY) -- -28.1% 846.3% -21.19% -12.28%
 
Cost of Revenues $5.2M $4.9M $22.8M $25.4M $19.8M
Gross Profit $366.5K -$894.5K $15.2M $4.5M $6.4M
Gross Profit Margin 6.58% -22.33% 39.97% 14.94% 24.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.9K $323K $933.8K $1.2M $994.8K
Other Inc / (Exp) -$11.8K $4.4K -$28.9K $1.5M -$3.1M
Operating Expenses $194.9K $455.9K $1.3M $1.5M $1.4M
Operating Income $171.6K -$1.4M $13.8M $2.9M $5M
 
Net Interest Expenses -- $136.9K $39.4K -- --
EBT. Incl. Unusual Items $160K -$1.5M $13.8M $6.5M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1.5M $13.8M $6.5M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $160K -$1.5M $13.8M $6.5M $3.9M
 
Basic EPS (Cont. Ops) $0.06 -$5.10 $1.05 -$0.02 $0.10
Diluted EPS (Cont. Ops) $0.06 -$5.10 $1.05 -$0.02 $0.10
Weighted Average Basic Share $2.6M $318.4K $12.7M $23.6M $32.7M
Weighted Average Diluted Share $2.6M $318.4K $12.9M $31.2M $34.7M
 
EBITDA $2.3M $823.6K $18.6M $10M $8.7M
EBIT $159.8K -$1.3M $14.6M $6.5M $4.2M
 
Revenue (Reported) $5.6M $4M $37.9M $29.9M $26.2M
Operating Income (Reported) $171.6K -$1.4M $13.8M $2.9M $5M
Operating Income (Adjusted) $159.8K -$1.3M $14.6M $6.5M $4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $17.4M $97M $183.7M $147.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $19.7M $64.4M $110.4M $97.1M
Gross Profit -- -$2.3M $32.6M $73.4M $50.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $614.8K $1.8M $4.9M $4.9M
Other Inc / (Exp) -$28K -$9.9K $11.6K $291.3K -$3.5M
Operating Expenses -- $1.1M $2.8M $6.5M $4.7M
Operating Income -- -$3.5M $29.8M $66.8M $45.7M
 
Net Interest Expenses $1.4K $144K $320.1K -- --
EBT. Incl. Unusual Items -- -$3.6M $29.5M $71.1M $50.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$3.6M $29.5M $71.1M $50.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$3.6M $29.5M $71.1M $50.2M
 
Basic EPS (Cont. Ops) -- -$8.48 $2.85 $3.76 $1.59
Diluted EPS (Cont. Ops) -- -$8.48 $2.85 $3.45 $1.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $5.2M $43.4M $88.6M $67.5M
EBIT -- -$3.5M $31.1M $73M $50.6M
 
Revenue (Reported) -- $17.4M $97M $183.7M $147.5M
Operating Income (Reported) -- -$3.5M $29.8M $66.8M $45.7M
Operating Income (Adjusted) -- -$3.5M $31.1M $73M $50.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $17.4M $97M $183.7M $147.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.7M $64.4M $110.4M $97.1M --
Gross Profit -$2.3M $32.6M $73.4M $50.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $614.8K $1.8M $4.9M $4.9M --
Other Inc / (Exp) -$9.9K $11.6K $291.3K -$3.5M --
Operating Expenses $1.1M $2.8M $6.5M $4.7M --
Operating Income -$3.5M $29.8M $66.8M $45.7M --
 
Net Interest Expenses $143.9K $448.2K $72.4K -- --
EBT. Incl. Unusual Items -$3.6M $29.5M $71.1M $50.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.6M $29.5M $71.1M $50.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M $29.5M $71.1M $50.2M --
 
Basic EPS (Cont. Ops) -$8.48 $2.85 $3.76 $1.59 --
Diluted EPS (Cont. Ops) -$8.48 $2.85 $3.45 $1.43 --
Weighted Average Basic Share $5.9M $34.1M $75.2M $119.7M --
Weighted Average Diluted Share $5.9M $34.2M $94.1M $132M --
 
EBITDA $5.2M $43.4M $88.6M $67.5M --
EBIT -$3.5M $31.1M $73M $50.6M --
 
Revenue (Reported) $17.4M $97M $183.7M $147.5M --
Operating Income (Reported) -$3.5M $29.8M $66.8M $45.7M --
Operating Income (Adjusted) -$3.5M $31.1M $73M $50.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.5M $3.4M $50.9M $91.9M $67.8M
Short Term Investments -- -- $68M $32.1M $138.9M
Accounts Receivable, Net $665.9K $1.4M $7.9M $13.5M $13.5M
Inventory $836K $258.9K $5.5M $7.3M $7.3M
Prepaid Expenses $139.6K $150.5K $172.9K $161.9K $250.6K
Other Current Assets $173.9K -- $240K $302.8K $652.8K
Total Current Assets $9.4M $6M $133.9M $183.2M $228.4M
 
Property Plant And Equipment $128.7M $120M $226.4M $180.8M $208.3M
Long-Term Investments -- -- -- $12.8M $12.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $2.5M $5.6M -- --
Total Assets $138.1M $128.5M $365.8M $376.8M $449.5M
 
Accounts Payable $1.2M $1.4M $8.1M $8.3M $5.2M
Accrued Expenses $390.9K $486.7K $2M $3M $3.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $78.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $8.6M $24.4M $14.5M $28.8M
 
Long-Term Debt -- $23.1M $59.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $31.7M $84.2M $14.5M $28.8M
 
Common Stock -- $55.7K $137.8K $340.7K $390.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $134.1M $96.7M $281.6M $362.3M $420.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $134.1M $96.7M $281.7M $362.3M $420.7M
 
Total Liabilities and Equity $138.1M $128.5M $365.8M $376.8M $449.5M
Cash and Short Terms $6.5M $3.4M $118.9M $124M $206.7M
Total Debt -- $27.8M $70M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.5M $3.4M $50.9M $91.9M $67.8M
Short Term Investments -- -- $68M $32.1M $138.9M
Accounts Receivable, Net $665.9K $1.4M $7.9M $13.5M $13.5M
Inventory $836K $258.9K $5.5M $7.3M $7.3M
Prepaid Expenses $139.6K $150.5K $172.9K $161.9K $250.6K
Other Current Assets $173.9K -- $240K $302.8K $652.8K
Total Current Assets $9.4M $6M $133.9M $183.2M $228.4M
 
Property Plant And Equipment $128.7M $120M $226.4M $180.8M $208.3M
Long-Term Investments -- -- -- $12.8M $12.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $2.5M $5.6M -- --
Total Assets $138.1M $128.5M $365.8M $376.8M $449.5M
 
Accounts Payable $1.2M $1.4M $8.1M $8.3M $5.2M
Accrued Expenses $390.9K $486.7K $2M $3M $3.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $78.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $8.6M $24.4M $14.5M $28.8M
 
Long-Term Debt -- $23.1M $59.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $31.7M $84.2M $14.5M $28.8M
 
Common Stock -- $55.7K $137.8K $340.7K $390.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $134.1M $96.7M $281.7M $362.3M $420.7M
 
Total Liabilities and Equity $138.1M $128.5M $365.8M $376.8M $449.5M
Cash and Short Terms $6.5M $3.4M $118.9M $124M $206.7M
Total Debt -- $27.8M $70M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$393.8K -$3.6M $29.5M $71.1M $50.2M
Depreciation & Amoritzation $8.6M $8.7M $12.3M $15.6M $17M
Stock-Based Compensation -- -- $117.3K $2.4M $3.4M
Change in Accounts Receivable -$484.7K -$734.4K -$6.5M -$9.4M $2.2M
Change in Inventories -$704.5K $577.2K -$5.2M -$1.9M -$15.2K
Cash From Operations $8.9M $5.2M $40.9M $79.5M $77.7M
 
Capital Expenditures $728K $142.6K $118.7M $28.1M $74.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$728K -$142.6K -$186.7M $12.3M -$106.7M
 
Dividends Paid (Ex Special Dividend) -- -$25.9M -$1.7M -$2.1M -$1.7M
Special Dividend Paid
Long-Term Debt Issued -- $28M $47.8M -- --
Long-Term Debt Repaid -- -- -$5.4M -$70.4M --
Repurchase of Common Stock -- -- -- -$5.9M -$2.5M
Other Financing Activities -$9.3M -$8.5M -$12M -$6.5M -$22.2K
Cash From Financing -$9.3M -$6.4M $196.9M -$57.4M $4.8M
 
Beginning Cash (CF) $8.8M $7.6M $6.3M $57.5M $91.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$1.3M $51.2M $34.4M -$24.1M
Ending Cash (CF) $7.6M $6.3M $57.5M $91.9M $67.8M
 
Levered Free Cash Flow $8.1M $5.1M -$77.8M $51.4M $3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$1.5M $13.8M $6.5M $3.9M
Depreciation & Amoritzation -- $2.2M $4M $3.5M $4.5M
Stock-Based Compensation -- -- $117.3K $752.4K $665.1K
Change in Accounts Receivable -- -$539.8K -$3.2M -$2.1M -$967.4K
Change in Inventories -- $991.7K $1.6M $780.9K -$613.3K
Cash From Operations -- $1.7M $18.9M $5.8M $9.1M
 
Capital Expenditures -- -- $18.9M $460.3K $78.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$56.3M $44.8M -$108.4M
 
Dividends Paid (Ex Special Dividend) -- -$25.9M -$435.3K -$614.5K -$488.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $28M $30.8M -- --
Long-Term Debt Repaid -- -- -$3M -- --
Repurchase of Common Stock -- -- -- -$5.7M --
Other Financing Activities -- $1.1M -$540.5K -$1.2M --
Cash From Financing -- $3.2M $27.5M -$7.9M -$35.5K
 
Beginning Cash (CF) -- $1.4M $67.5M $49.1M $167.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4.9M -$10M $42.8M -$99.4M
Ending Cash (CF) -- $6.3M $57.5M $91.9M $67.8M
 
Levered Free Cash Flow -- $1.7M -$35.9K $5.3M $9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$3.6M $29.5M $71.1M $50.2M
Depreciation & Amoritzation -- $8.7M $12.3M $15.6M $17M
Stock-Based Compensation -- -- $117.3K $2.4M $3.4M
Change in Accounts Receivable -- -$734.4K -$6.5M -$9.4M $2.2M
Change in Inventories -- $577.2K -$5.2M -$1.9M -$15.2K
Cash From Operations -- $5.2M $40.9M $79.5M $77.7M
 
Capital Expenditures -- $142.6K $118.7M $28.1M $74.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$142.6K -$186.7M $12.3M -$106.7M
 
Dividends Paid (Ex Special Dividend) -- -$25.9M -$1.7M -$2.1M -$1.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$5.4M -$70.4M --
Repurchase of Common Stock -- -- -- -$5.9M -$2.5M
Other Financing Activities -- -$8.5M -$12M -$6.5M --
Cash From Financing -- -$6.4M $196.9M -$57.4M $4.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.3M $51.2M $34.4M -$24.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $5.1M -$77.8M $51.4M $3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$3.6M $29.5M $71.1M $50.2M --
Depreciation & Amoritzation $8.7M $12.3M $15.6M $17M --
Stock-Based Compensation -- $117.3K $2.4M $3.4M --
Change in Accounts Receivable -$734.4K -$6.5M -$9.4M $2.2M --
Change in Inventories $577.2K -$5.2M -$1.9M -$15.2K --
Cash From Operations $5.2M $40.9M $79.5M $77.7M --
 
Capital Expenditures $142.6K $118.7M $28.1M $74.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$142.6K -$186.7M $12.3M -$106.7M --
 
Dividends Paid (Ex Special Dividend) -$25.9M -$1.7M -$2.1M -$1.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28M $47.8M -- -- --
Long-Term Debt Repaid -- -$5.4M -$70.4M -- --
Repurchase of Common Stock -- -- -$5.9M -$2.5M --
Other Financing Activities -$8.5M -$12M -$6.5M -- --
Cash From Financing -$6.4M $196.9M -$57.4M $4.8M --
 
Beginning Cash (CF) $20.5M $242.4M $242.3M $364.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $51.2M $34.4M -$24.1M --
Ending Cash (CF) $19.2M $293.6M $276.8M $340M --
 
Levered Free Cash Flow $5.1M -$77.8M $51.4M $3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock