Financhill
Sell
26

HLNCF Quote, Financials, Valuation and Earnings

Last price:
$4.8400
Seasonality move :
10.6%
Day range:
$4.5500 - $4.8200
52-week range:
$4.0000 - $5.8000
Dividend yield:
1.87%
P/E ratio:
21.67x
P/S ratio:
3.00x
P/B ratio:
2.03x
Volume:
7.9K
Avg. volume:
11.2K
1-year change:
-1.05%
Market cap:
$41.8B
Revenue:
$14.4B
EPS (TTM):
$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.7B $13.1B $13.4B $14B $14.4B
Revenue Growth (YoY) 17.26% 3.49% 1.89% 5.04% 2.17%
 
Cost of Revenues $5.1B $4.9B $5.1B $5.5B $5.4B
Gross Profit $7.6B $8.2B $8.2B $8.6B $9B
Gross Profit Margin 59.75% 62.34% 61.55% 61.13% 62.69%
 
R&D Expenses $389.8M $353.5M $373.2M $369.2M $379.5M
Selling, General & Admin $289.8M $287.4M $2.8B $2.8B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.3B $5.5B $5.2B $5.5B $5.8B
Operating Income $2.3B $2.7B $3B $3.1B $3.2B
 
Net Interest Expenses $25.6M $19.3M $347.4M $528.3M $516.2M
EBT. Incl. Unusual Items $2B $2.2B $2B $2B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $525.8M $270.9M $614.7M $642.7M $555.8M
Net Income to Company $1.5B $2B $1.4B $1.4B $1.9B
 
Minority Interest in Earnings $46.2M $67.4M $72.7M $77.1M $42.2M
Net Income to Common Excl Extra Items $1.5B $2B $1.4B $1.4B $1.9B
 
Basic EPS (Cont. Ops) $0.16 $0.21 $0.14 $0.14 $0.20
Diluted EPS (Cont. Ops) $0.16 $0.21 $0.14 $0.14 $0.20
Weighted Average Basic Share $9.2B $9.2B $9.2B $9.3B $9.1B
Weighted Average Diluted Share $9.2B $9.2B $9.2B $9.3B $9.2B
 
EBITDA $2.7B $3.1B $3.4B $3.5B $3.6B
EBIT $2.3B $2.7B $3B $3.1B $3.2B
 
Revenue (Reported) $12.7B $13.1B $13.4B $14B $14.4B
Operating Income (Reported) $2.3B $2.7B $3B $3.1B $3.2B
Operating Income (Adjusted) $2.3B $2.7B $3B $3.1B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $2B $4.5B $3.4B $3.5B
Revenue Growth (YoY) -- -- 125.84% -22.98% 2.83%
 
Cost of Revenues -- $734.7M $1.9B $1.6B $1.6B
Gross Profit -- $1.2B $2.6B $1.8B $2B
Gross Profit Margin -- 62.8% 58.16% 53.54% 55.38%
 
R&D Expenses -- $52.6M $137.6M $116.7M $99.9M
Selling, General & Admin -- $958.5M $1.8B $1.4B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $1B $1.9B $1.5B $1.5B
Operating Income -- $227.8M $683.2M $336.6M $448.1M
 
Net Interest Expenses -- -- $257.5M $162.7M $126.8M
EBT. Incl. Unusual Items -- $373.4M $441M $213.6M $368.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$341.1M $185.8M $204.9M $84.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$2.7M -$22.3M -$12.4M $11.5M
Net Income to Common Excl Extra Items -- $711.8M $232.8M -$3.7M $295.8M
 
Basic EPS (Cont. Ops) -- $0.08 $0.03 -- $0.03
Diluted EPS (Cont. Ops) -- $0.08 $0.03 -- $0.03
Weighted Average Basic Share -- $9.2B $9.2B $9.2B $9B
Weighted Average Diluted Share -- $9.2B $9.2B $9.2B $9.2B
 
EBITDA -- $179.3M $751.4M $393.7M $510.8M
EBIT -- $179.3M $751.4M $393.7M $510.8M
 
Revenue (Reported) -- $2B $4.5B $3.4B $3.5B
Operating Income (Reported) -- $227.8M $683.2M $336.6M $448.1M
Operating Income (Adjusted) -- $179.3M $751.4M $393.7M $510.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $13.5B $13.7B $14.2B $14.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.1B $5.4B $5.6B $5.2B
Gross Profit $3.9B $8.4B $8.3B $8.6B $9.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $378M $366.5M $376.3M $395.9M
Selling, General & Admin $2.7B $5.7B $5.5B $5.5B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $6.1B $5.7B $5.7B $5.9B
Operating Income -- $2.4B $2.6B $2.9B $3.1B
 
Net Interest Expenses $13.9M $114.7M $480.3M $473.4M $474.8M
EBT. Incl. Unusual Items $1B $2.3B $2.1B $2.1B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $388.9M $493.8M $665.7M $588.9M
Net Income to Company -- $2B $1.6B $1.4B $2B
 
Minority Interest in Earnings $40.3M $62.3M $90.6M $59.2M $15.5M
Net Income to Common Excl Extra Items -- $2B $1.6B $1.4B $2B
 
Basic EPS (Cont. Ops) -- $0.21 $0.16 $0.15 $0.22
Diluted EPS (Cont. Ops) $0.07 $0.21 $0.16 $0.15 $0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $2.7B $3B $3.3B $3.6B
EBIT -- $2.4B $2.6B $2.9B $3.1B
 
Revenue (Reported) -- $13.5B $13.7B $14.2B $14.3B
Operating Income (Reported) -- $2.4B $2.6B $2.9B $3.1B
Operating Income (Adjusted) -- $2.4B $2.6B $2.9B $3.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.4B $14.6B $14.1B $14.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $5.7B $5.7B $5.6B --
Gross Profit $3.4B $8.9B $8.4B $8.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $154.6M $412.7M $386.7M $380.9M --
Selling, General & Admin $2.3B $4.6B $5.5B $5.7B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $6.2B $5.9B $5.9B --
Operating Income $926.9M $2.7B $2.5B $2.8B --
 
Net Interest Expenses -- $390M $497.6M $433.1M --
EBT. Incl. Unusual Items $1.1B $2.1B $2B $2.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$168.7M $750M $642.7M $556.1M --
Net Income to Company -- $683.9M $913.7M $951.3M --
 
Minority Interest in Earnings -$17.9M -$34M -$76.7M -$42.1M --
Net Income to Common Excl Extra Items $1.2B $1.3B $1.3B $1.8B --
 
Basic EPS (Cont. Ops) $0.13 $0.14 $0.14 $0.20 --
Diluted EPS (Cont. Ops) $0.13 $0.14 $0.14 $0.20 --
Weighted Average Basic Share $18.5B $36.9B $37B $36.5B --
Weighted Average Diluted Share $18.5B $36.9B $37B $36.7B --
 
EBITDA $883.8M $2.7B $2.6B $2.9B --
EBIT $883.8M $2.8B $2.6B $2.9B --
 
Revenue (Reported) $5.4B $14.6B $14.1B $14.4B --
Operating Income (Reported) $926.9M $2.7B $2.5B $2.8B --
Operating Income (Adjusted) $883.8M $2.8B $2.6B $2.9B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $456.6M $560.7M $822.8M $1.3B $2.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $1.8B $1.8B $1.7B $2B
Inventory $1.3B $1.3B $1.6B $1.8B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.8B $7.1B $4.9B $6.1B $7.2B
 
Property Plant And Equipment $2.2B $2.3B $2.3B $2.4B $2.4B
Long-Term Investments -- $16.3M $52.9M $82.9M $102.7M
Goodwill $11.3B $11.1B $10.2B $10.6B $10.3B
Other Intangibles $25.8B $25.6B $24.3B $23.6B $22.6B
Other Long-Term Assets $13.6M $10.8M -- $145.2M $89.1M
Total Assets $46.7B $46.7B $41.9B $43.4B $43B
 
Accounts Payable $1.8B $1.9B $2.2B $2.4B $2.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $46.3M $40.5M $53.2M $61.1M $62.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $5.7B $5.3B $5.9B $7.3B
 
Long-Term Debt $143.5M $117.8M $12B $11.2B $10.8B
Capital Leases -- -- -- -- --
Total Liabilities $10.8B $10.8B $22.1B $22.1B $22.7B
 
Common Stock $1.4M $1.4M $110.7M $117.3M $114M
Other Common Equity Adj -- -- -- -- --
Common Equity $35.7B $35.7B $19.6B $21.2B $20.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $151.7M $169.3M $151.6M $156.8M $72.6M
Total Equity $35.8B $35.9B $19.8B $21.3B $20.3B
 
Total Liabilities and Equity $46.7B $46.7B $41.9B $43.4B $43B
Cash and Short Terms $456.6M $560.7M $822.8M $1.3B $2.8B
Total Debt $665.7M $158.5M $12.1B $11.3B $10.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $1.6B $618M $671.6M $927.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.9B $2.6B $2.7B $2.9B
Inventory -- $1.4B $1.9B $1.8B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $17.5B $5.3B $6B $5.7B
 
Property Plant And Equipment -- $2.1B $2.3B $2.4B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $54.6M $142.5M $98.7M $75.5M
Total Assets -- $54.6B $43.1B $42.2B $43.7B
 
Accounts Payable -- $4.3B $4.4B $4.6B $4.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $38.8M $51.7M $58.2M $61.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $5.1B $6.3B $7.1B $6.5B
 
Long-Term Debt -- $11.9B $10.9B $9.3B $10.4B
Capital Leases -- -- -- -- --
Total Liabilities -- $21.8B $22.2B $21.1B $21.7B
 
Common Stock -- $1.6M $116M $115.1M $123.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $126.1M $147.6M $135.3M $78.2M
Total Equity -- $32.7B $20.9B $21.1B $21.9B
 
Total Liabilities and Equity -- $54.6B $43.1B $42.2B $43.7B
Cash and Short Terms -- $1.6B $618M $671.6M $927.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5B $2B $1.4B $1.4B $1.9B
Depreciation & Amoritzation $391.1M $368.6M $353.5M $384.1M $414M
Stock-Based Compensation -- -- $18.6M $94.5M $130.3M
Change in Accounts Receivable $23.1M $19.3M -$104.7M $47.2M -$398.7M
Change in Inventories $166.7M -$23.4M -$359.7M -$162.8M $276M
Cash From Operations $1.8B $1.9B $2.4B $2.1B $2.6B
 
Capital Expenditures $407.8M $409.8M $404M $417.7M $406.3M
Cash Acquisitions $309.3M -- -- $88.3M $623.6M
Cash From Investing $1.3B -$67.4M -$10.8B -$200.1M -$44.7M
 
Dividends Paid (Ex Special Dividend) $3B $1.6B $3.3B $482.3M $728.4M
Special Dividend Paid
Long-Term Debt Issued $48.8M $11M $13.6B -- $1.6B
Long-Term Debt Repaid -$12.8M -- -$1.9B -$688.1M -$718.3M
Repurchase of Common Stock -- -- -- $47.2M $797.4M
Other Financing Activities -- -$11M $449.5M -$136.9M -$640.3M
Cash From Financing -$3.1B -$1.7B $8.7B -$1.4B -$880.4M
 
Beginning Cash (CF) $455.2M $559.4M $822.8M $1.3B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.7M $112.8M $252.5M $476.1M $1.5B
Ending Cash (CF) $439.8M $665.3M $1.1B $1.8B $4.3B
 
Levered Free Cash Flow $1.4B $1.5B $2B $1.7B $2.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- $683.9M $913.7M $951.3M
Depreciation & Amoritzation -- -- $165.9M $190.3M $193M
Stock-Based Compensation -- -- -- $45.1M $61.8M
Change in Accounts Receivable -- -- -$115.7M -$199M -$423.9M
Change in Inventories -- -- -$192.3M -$242.8M -$92.1M
Cash From Operations -- -- $854.9M $937.5M $1.1B
 
Capital Expenditures -- -- $115.7M $180.2M $141.3M
Cash Acquisitions -- -- -- -$88.9M --
Cash From Investing -- -- -$10.8B -$235.3M $296.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$1.1B -$277.9M -$489.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11.6B $195.3M --
Long-Term Debt Repaid -- -- -$13.8M -$306.7M -$697.7M
Repurchase of Common Stock -- -- -- -- -$400M
Other Financing Activities -- -- $323.1M -$98.9M -$40.4M
Cash From Financing -- -- $10.7B -$848.6M -$2B
 
Beginning Cash (CF) -- -- $510.4M $764.8M $1.3B
Foreign Exchange Rate Adjustment -- -- $27.7M -$41.3M -$3.8M
Additions / Reductions -- -- $803.3M -$146.4M -$629.6M
Ending Cash (CF) -- -- $1.3B $577M $620.8M
 
Levered Free Cash Flow -- -- $739.2M $757.3M $921M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $2B $1.6B $1.4B $2B
Depreciation & Amoritzation -- $372.8M $369.5M $390.2M $452.9M
Stock-Based Compensation -- -- $45.1M $61.8M $124.1M
Change in Accounts Receivable -- -$87.9M -$187.9M -$178.1M -$169.7M
Change in Inventories -- -$109.8M -$402.5M -$13.4M $390.6M
Cash From Operations -- $2.4B $2.1B $2.3B $2.9B
 
Capital Expenditures $172.2M $356.3M $454.7M $382.2M $436.1M
Cash Acquisitions -- -- -$88.9M -- $855.5M
Cash From Investing -- -$11.8B -$491.1M $318.2M -$684.3M
 
Dividends Paid (Ex Special Dividend) -- $1.8B $2.4B $698.7M $783.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $448.6M $886.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $10.4B -$2.3B -$2.6B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1B -$720.5M $32.9M $150.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $2.1B $1.7B $1.9B $2.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $683.9M $913.7M $951.3M --
Depreciation & Amoritzation -- $165.9M $190.3M $193M --
Stock-Based Compensation -- -- $45.1M $61.8M --
Change in Accounts Receivable -- -$115.7M -$199M -$423.9M --
Change in Inventories -- -$192.3M -$242.8M -$92.1M --
Cash From Operations -- $854.9M $937.5M $1.1B --
 
Capital Expenditures -- $115.7M $180.2M $141.3M --
Cash Acquisitions -- -- -$88.9M -- --
Cash From Investing -- -$10.8B -$235.3M $296.5M --
 
Dividends Paid (Ex Special Dividend) -- -$1.1B -$277.9M -$489.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $11.6B $195.3M -- --
Long-Term Debt Repaid -- -$13.8M -$306.7M -$697.7M --
Repurchase of Common Stock -- -- -- -$400M --
Other Financing Activities -- $323.1M -$98.9M -$40.4M --
Cash From Financing -- $10.7B -$848.6M -$2B --
 
Beginning Cash (CF) -- $510.4M $764.8M $1.3B --
Foreign Exchange Rate Adjustment -- $27.7M -$41.3M -$3.8M --
Additions / Reductions -- $803.3M -$146.4M -$629.6M --
Ending Cash (CF) -- $1.3B $577M $620.8M --
 
Levered Free Cash Flow -- $739.2M $757.3M $921M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock