Financhill
Sell
43

HLMMF Quote, Financials, Valuation and Earnings

Last price:
$38.80
Seasonality move :
8.07%
Day range:
$38.80 - $38.80
52-week range:
$37.50 - $41.98
Dividend yield:
2.32%
P/E ratio:
21.33x
P/S ratio:
2.75x
P/B ratio:
0.99x
Volume:
--
Avg. volume:
--
1-year change:
-7.58%
Market cap:
$6B
Revenue:
$2.2B
EPS (TTM):
$1.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $2.3B $2.4B $2.1B $2.2B
Revenue Growth (YoY) -1.05% 27.92% 4.31% -9.28% 0.25%
 
Cost of Revenues $1.7B $2B $2.3B $2.2B $2.1B
Gross Profit $61.4M $262.6M $83.5M -$50.5M $30.1M
Gross Profit Margin 3.46% 11.57% 3.53% -2.35% 1.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$44.7M -$68M -$83.9M -$96.2M -$108.2M
Operating Income $106M $330.6M $167.4M $45.7M $138.3M
 
Net Interest Expenses $5.6M $5.4M $6.8M $9.4M $9.6M
EBT. Incl. Unusual Items $265.4M $430M $734.3M $442.6M $345.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.8M $80M $154.8M $95M $75.6M
Net Income to Company $264.8M $430M $735.3M $443.2M $346.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $215M $349.9M $580.4M $348.2M $270.6M
 
Basic EPS (Cont. Ops) $1.33 $2.16 $3.58 $2.17 $1.70
Diluted EPS (Cont. Ops) $1.33 $2.16 $3.58 $2.17 $1.70
Weighted Average Basic Share $161.9M $161.9M $162M $160.5M $158.8M
Weighted Average Diluted Share $161.9M $161.9M $162M $160.5M $158.8M
 
EBITDA $233.4M $477.5M $300.3M $173.8M $269.6M
EBIT $106M $330.6M $167.4M $45.7M $138.3M
 
Revenue (Reported) $1.8B $2.3B $2.4B $2.1B $2.2B
Operating Income (Reported) $106M $330.6M $167.4M $45.7M $138.3M
Operating Income (Adjusted) $106M $330.6M $167.4M $45.7M $138.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $564M $548.2M $501.1M $540.4M $559.7M
Revenue Growth (YoY) 34.19% -2.8% -8.59% 7.84% 3.58%
 
Cost of Revenues $484.6M $429M $457M $517.3M $555.2M
Gross Profit $79.3M $119.2M $44.1M $23.1M $4.5M
Gross Profit Margin 14.07% 21.75% 8.8% 4.28% 0.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$32.7M -$48M -$50.7M -$49.5M -$46.8M
Operating Income $112.1M $167.2M $94.8M $72.6M $51.3M
 
Net Interest Expenses $1.4M $1.6M $2.4M $2.9M $4M
EBT. Incl. Unusual Items $112.4M $180.5M $106.2M $101.1M $74.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.8M $40.2M $23.1M $22.9M -$24.5M
Net Income to Company $112.1M $180.6M $106.2M $101.3M $77.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.2M $140.5M $83.1M $78.3M $99.2M
 
Basic EPS (Cont. Ops) $0.54 $0.87 $0.52 $0.50 $0.64
Diluted EPS (Cont. Ops) $0.54 $0.87 $0.52 $0.50 $0.64
Weighted Average Basic Share $161.9M $162M $159.2M $158.1M $154.4M
Weighted Average Diluted Share $161.9M $162M $159.2M $158.1M $154.4M
 
EBITDA $148.8M $199M $126.2M $106.5M $90.5M
EBIT $112.1M $167.2M $94.8M $72.6M $51.3M
 
Revenue (Reported) $564M $548.2M $501.1M $540.4M $559.7M
Operating Income (Reported) $112.1M $167.2M $94.8M $72.6M $51.3M
Operating Income (Adjusted) $112.1M $167.2M $94.8M $72.6M $51.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.3B $2.2B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2B $2B $2.1B $2.2B
Gross Profit $186.5M $373.5M $265.6M $91.3M $24.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$159.3M -$280M -$217.4M -$181.7M -$196.5M
Operating Income $345.7M $653.5M $483M $272.9M $221.3M
 
Net Interest Expenses $5.9M $9.1M $8.8M $10.1M $12.2M
EBT. Incl. Unusual Items $386M $700.4M $527.7M $347.5M $310M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.2M $138.2M $111.6M $77.6M $26.7M
Net Income to Company $385.2M $701.8M $528.6M $347.5M $313.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $311M $563.9M $417M $269.9M $283.7M
 
Basic EPS (Cont. Ops) $1.92 $3.48 $2.58 $1.70 $1.82
Diluted EPS (Cont. Ops) $1.92 $3.48 $2.58 $1.70 $1.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $492.5M $790.2M $610.7M $404.8M $364.3M
EBIT $345.7M $653.5M $483M $272.9M $221.3M
 
Revenue (Reported) $2.2B $2.3B $2.2B $2.1B $2.2B
Operating Income (Reported) $345.7M $653.5M $483M $272.9M $221.3M
Operating Income (Adjusted) $345.7M $653.5M $483M $272.9M $221.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.6B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.5B $1.4B $1.6B $1.7B
Gross Profit $185.8M $337M $206.7M $90.1M $45.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$109.9M -$194.3M -$139M -$132.7M -$132.5M
Operating Income $295.7M $531.3M $345.7M $222.8M $178M
 
Net Interest Expenses $4.4M $7.8M $6.7M $7.5M $10.1M
EBT. Incl. Unusual Items $317.8M $588.5M $377.8M $281.4M $245.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.8M $123.6M $79.9M $62.3M $13.4M
Net Income to Company $317.3M $589.5M $378.6M $281.7M $257.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $251.5M $465.9M $298.8M $219.5M $232M
 
Basic EPS (Cont. Ops) $1.55 $2.88 $1.85 $1.38 $1.49
Diluted EPS (Cont. Ops) $1.55 $2.88 $1.85 $1.38 $1.49
Weighted Average Basic Share $485.8M $485.9M $483M $476.5M $467.4M
Weighted Average Diluted Share $485.8M $485.9M $483M $476.5M $467.4M
 
EBITDA $407M $632.5M $441.4M $322.4M $289.2M
EBIT $295.7M $531.3M $345.7M $222.8M $178M
 
Revenue (Reported) $1.7B $1.8B $1.6B $1.6B $1.7B
Operating Income (Reported) $295.7M $531.3M $345.7M $222.8M $178M
Operating Income (Adjusted) $295.7M $531.3M $345.7M $222.8M $178M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $42.1M $56M $185.7M $119.3M $21.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $245.4M $264.3M $281.1M $267.5M $255.5M
Inventory $437.7M $421.7M $464.3M $480M $515.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $122.1K -- -$191.9K -- -$90.7K
Total Current Assets $884.9M $939.2M $1.6B $1B $904.9M
 
Property Plant And Equipment $6.4B $6.3B $6B $6.6B $6.3B
Long-Term Investments $244.6M $223.7M $170.7M $173.8M $158.7M
Goodwill $43.4M $39.6M $34.3M $35.6M $32.5M
Other Intangibles $24.4M $20M $6.6M $15.4M $12.7M
Other Long-Term Assets $366.4K -$110.5K -- -- $181.4K
Total Assets $7.6B $7.5B $7.8B $7.9B $7.4B
 
Accounts Payable $303.9M $313.2M $369.3M $336.8M $344.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.7M $7.8M $8.5M $9M $8.6M
Other Current Liabilities -- -- -- -$99.3K -$90.7K
Total Current Liabilities $587.4M $550.3M $718.7M $639.9M $623.8M
 
Long-Term Debt $498.5M $451.1M $293.7M $204.6M $238.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.3B $2.4B $2.3B $2.2B
 
Common Stock $516M $468.1M $406.7M $420.5M $383.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.2B $5.2B $5.5B $5.6B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.2B $5.2B $5.5B $5.6B $5.2B
 
Total Liabilities and Equity $7.6B $7.5B $7.8B $7.9B $7.4B
Cash and Short Terms $42.1M $56M $185.7M $119.3M $21.2M
Total Debt $584.7M $458.9M $302.2M $213.6M $247M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $45M $102.7M $84.4M $109.8M $18.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $292.7M $301.1M $291M $324.3M $277.1M
Inventory $417.2M $426.6M $484.9M $529.4M $608.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -$113.7K $89.8K -- -$99.2K --
Total Current Assets $898M $1.7B $987.3M $1.1B $1.1B
 
Property Plant And Equipment $6.1B $5.2B $5.8B $6.7B $7.5B
Long-Term Investments $229.4M $160.8M $163.7M $170.2M $183.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -$113.7K -$89.8K -$91.6K $99.2K --
Total Assets $7.3B $7.1B $7B $8B $8.8B
 
Accounts Payable $330.2M $316.6M $298.1M $354.1M $417.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.5M $7.9M $8M $10M --
Other Current Liabilities $142.7M $245.9M $225.5M $161.7M --
Total Current Liabilities $598M $632.6M $603.3M $732.9M $796M
 
Long-Term Debt $464.5M $322.3M $281.2M $261.3M $384.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.2B $2.1B $2.4B $2.8B
 
Common Stock $484.4M $381.9M $390.1M $418.1M $450.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $4.9B $4.9B $5.6B $6.1B
 
Total Liabilities and Equity $7.3B $7.1B $7B $8B $8.8B
Cash and Short Terms $45M $102.7M $84.4M $109.8M $18.5M
Total Debt $568.6M $330.3M $289.2M $271.3M $397M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $264.8M $430M $735.3M $443.2M $346.2M
Depreciation & Amoritzation $127.3M $146.9M $132.9M $128.1M $131.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.8M -$18.2M -$126.9M $84.7M $378.3K
Change in Inventories $21.2M -$27.5M -$99.5M $1M -$77.9M
Cash From Operations $267M $376.1M $541.9M $546.8M $313.7M
 
Capital Expenditures $126.7M $199.5M $137.5M $160.7M $200.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$193.7M -$152.2M -$133.3M -$155.7M -$195.4M
 
Dividends Paid (Ex Special Dividend) $61.6M $202.8M $184M $244.2M $173.2M
Special Dividend Paid
Long-Term Debt Issued $207.5M $58.4M -- -- $142.3M
Long-Term Debt Repaid -$10.4M -- -$49.9M -$94.5M -$94.8M
Repurchase of Common Stock -- -- -- $105.4M $61.2M
Other Financing Activities -$223.5M -$48.3M -$26M -$6M -$11M
Cash From Financing -$87.8M -$205.5M -$268.1M -$460.4M -$210.1M
 
Beginning Cash (CF) $42.1M $56M $185.7M $119.3M $21.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.9M $18.6M $141M -$69M -$91.6M
Ending Cash (CF) $26.8M $74.9M $327.2M $50.5M -$70.2M
 
Levered Free Cash Flow $140.4M $176.6M $404.5M $386.1M $113.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $112.1M $180.6M $106.2M $101.3M $77.4M
Depreciation & Amoritzation $36.8M $31.8M $31.4M $33.9M $40.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $19.4M -$41.4M -$27M -$4.8M -$1.4M
Change in Inventories -$22.7M -$50.7M -$4.8M $8.4M $5.4M
Cash From Operations $116.4M $98.8M $43.9M $68.2M $80.6M
 
Capital Expenditures $58.2M $25.1M $35.3M $52.3M $52.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57.4M -$24.5M -$31.4M -$48.7M -$52.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $2.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $33.8M $42.5M $47.2M
Other Financing Activities -$119K -$67.4M -$60.1M $140.9M --
Cash From Financing -$88.1M -$10.2M -$42.5M $51.5M -$44.2M
 
Beginning Cash (CF) $45M $102.7M $84.4M $109.8M $18.5M
Foreign Exchange Rate Adjustment $115.6K $94.8K -$370K -- -$108.2K
Additions / Reductions -$28.8M $64.3M -$30.3M $71M -$15.7M
Ending Cash (CF) $16.4M $167.1M $53.7M $180.8M $2.7M
 
Levered Free Cash Flow $58.3M $73.6M $8.6M $15.9M $27.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $385.2M $701.8M $528.6M $347.5M $313.3M
Depreciation & Amoritzation $146.8M $136.9M $127.8M $132M $144.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31.3M -$135.6M $77.3M -$18.7M $36.1M
Change in Inventories $2.4M -$106.1M -$44.2M -$16.4M -$37.6M
Cash From Operations $353.4M $492.8M $546.9M $335.7M $366.2M
 
Capital Expenditures $163.1M $165.6M $146.1M $188M $222.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$246.6M -$132M -$140.1M -$187.8M -$219.9M
 
Dividends Paid (Ex Special Dividend) $207M $189.1M $245.9M $171.3M $192.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $105.3M $44.6M $151.8M
Other Financing Activities -$211.3M -$115.8M -$18.5M $194.9M --
Cash From Financing -$206.4M -$279.3M -$427.8M -$127.8M -$233.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$99.8M $81.9M -$20.6M $20M -$87.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $190.3M $327.2M $400.8M $147.7M $143.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $317.3M $589.5M $378.6M $281.7M $257.6M
Depreciation & Amoritzation $111.3M $101.2M $95.7M $99.5M $115.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$40.2M -$155.6M $55.5M -$49.2M -$13.4M
Change in Inventories -$4.9M -$84.8M -$31.2M -$48.4M -$10.4M
Cash From Operations $309.6M $425.3M $425.6M $211.2M $272.1M
 
Capital Expenditures $125.5M $94.4M $104.2M $136M $163.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112.3M -$92.6M -$99.9M -$132.2M -$161.3M
 
Dividends Paid (Ex Special Dividend) $207M $189.1M $245.9M $171.3M $198.4M
Special Dividend Paid -- -- $773.4K $274.3K $300.4K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $105.3M $44.6M $136.4M
Other Financing Activities -$0 -$67.5M -$60M $140.9M $147.7M
Cash From Financing -$191M -$263.9M -$420.6M -$85.8M -$116.9M
 
Beginning Cash (CF) $169.4M $388.7M $509.6M $252.3M $208.3M
Foreign Exchange Rate Adjustment $234.7K $297.9K $389.9K $98.9K -$315.3K
Additions / Reductions $6.5M $69.3M -$94.6M -$6.7M -$6.3M
Ending Cash (CF) $176.2M $458.3M $415.4M $245.7M $201.7M
 
Levered Free Cash Flow $184.1M $330.9M $321.4M $75.2M $108.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock