Financhill
Sell
34

HLBBF Quote, Financials, Valuation and Earnings

Last price:
$6.94
Seasonality move :
-2.9%
Day range:
$6.94 - $6.94
52-week range:
$4.42 - $7.55
Dividend yield:
1.98%
P/E ratio:
12.15x
P/S ratio:
1.93x
P/B ratio:
1.74x
Volume:
--
Avg. volume:
147
1-year change:
13.77%
Market cap:
$6.9B
Revenue:
$3.2B
EPS (TTM):
$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $2.6B $2.6B $2.9B $3.2B
Revenue Growth (YoY) 4.03% -4.14% -0.5% 12.09% 10.71%
 
Cost of Revenues $638.3M $598.5M $569.6M $667.7M $710.2M
Gross Profit $2.1B $2B $2B $2.2B $2.5B
Gross Profit Margin 76.43% 76.89% 77.9% 76.89% 77.8%
 
R&D Expenses $696.4M $597.6M $524.1M $492.3M $563.8M
Selling, General & Admin $1.1B $1.1B $1.1B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.7B $1.6B $1.8B $1.9B
Operating Income $304.9M $319.5M $402.9M $463.6M $542.7M
 
Net Interest Expenses $37.2M $34M $23.3M $14.1M $22.3M
EBT. Incl. Unusual Items $292M $251.3M $349.5M $434.3M $539.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.8M $41.8M $78.8M $102M $83.5M
Net Income to Company $304.9M $319.5M $402.9M $463.6M $474.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $242.2M $209.5M $270.7M $332.3M $455.8M
 
Basic EPS (Cont. Ops) $1.22 $0.26 $0.27 $0.33 $0.46
Diluted EPS (Cont. Ops) $1.22 $0.26 $0.27 $0.33 $0.46
Weighted Average Basic Share $198.7M $794.6M $992.9M $992.2M $991.4M
Weighted Average Diluted Share $198.7M $794.6M $992.9M $992.2M $991.4M
 
EBITDA $747.7M $591.2M $658.7M $755.5M $894.2M
EBIT $319.8M $319.5M $402.9M $463.6M $542.7M
 
Revenue (Reported) $2.7B $2.6B $2.6B $2.9B $3.2B
Operating Income (Reported) $304.9M $319.5M $402.9M $463.6M $542.7M
Operating Income (Adjusted) $319.8M $319.5M $402.9M $463.6M $542.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $636.1M $638.6M $722.8M $843.7M $970.6M
Revenue Growth (YoY) -9.22% 0.4% 13.18% 16.73% 15.03%
 
Cost of Revenues $144.2M $137.2M $167.1M $168M $140.4M
Gross Profit $491.8M $501.4M $555.7M $675.7M $830.1M
Gross Profit Margin 77.32% 78.51% 76.88% 80.09% 85.53%
 
R&D Expenses $155.8M $120M $116.5M $221.3M $177.7M
Selling, General & Admin $258.2M $257.1M $313.4M $337.8M $353.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $408.5M $372.5M $425.6M $555.1M $465.8M
Operating Income $83.4M $128.8M $130M $120.6M $364.3M
 
Net Interest Expenses $11.4M -- $1.2M $11.6M $34.3M
EBT. Incl. Unusual Items $65.3M $119.4M $128.9M $107.8M $221.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M $26.3M $30.2M -$6.6M $48.7M
Net Income to Company $83.4M $128.8M $130M $119.4M $270.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.9M $93.1M $98.7M $114.4M $172.4M
 
Basic EPS (Cont. Ops) $0.06 $0.09 $0.10 $0.12 $0.17
Diluted EPS (Cont. Ops) $0.06 $0.09 $0.10 $0.12 $0.17
Weighted Average Basic Share $794.4M $993.9M $992.8M $992M $991.2M
Weighted Average Diluted Share $794.4M $993.9M $992.8M $992M $991.2M
 
EBITDA $147.9M $191.3M $202.1M $189.4M $431M
EBIT $83.4M $128.8M $130M $120.6M $364.3M
 
Revenue (Reported) $636.1M $638.6M $722.8M $843.7M $970.6M
Operating Income (Reported) $83.4M $128.8M $130M $120.6M $364.3M
Operating Income (Adjusted) $83.4M $128.8M $130M $120.6M $364.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $2.6B $2.8B $3.1B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $630.4M $571.3M $665.1M $656.5M $706.6M
Gross Profit $2B $2B $2.1B $2.5B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $569M $551.7M $474.1M $624.7M $585.3M
Selling, General & Admin $1.1B $1.1B $1.2B $1.4B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.6B $1.7B $2B $1.9B
Operating Income $405.5M $350.7M $485.8M $489.9M $931.6M
 
Net Interest Expenses $42.3M $18.5M $52.7M $20.3M $116.1M
EBT. Incl. Unusual Items $340M $274.3M $466.5M $467.6M $714.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.6M $47.2M $110.7M $76.3M $148.8M
Net Income to Company $391.9M $350.7M $485.8M $483.7M $779.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $301.3M $227.2M $355.8M $391.3M $566.1M
 
Basic EPS (Cont. Ops) $0.38 $0.24 $0.36 $0.39 $0.57
Diluted EPS (Cont. Ops) $0.38 $0.24 $0.36 $0.39 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $702.3M $603.5M $773.2M $768.2M $1.3B
EBIT $405.5M $350.7M $485.8M $489.9M $931.6M
 
Revenue (Reported) $2.7B $2.6B $2.8B $3.1B $3.6B
Operating Income (Reported) $405.5M $350.7M $485.8M $489.9M $931.6M
Operating Income (Adjusted) $405.5M $350.7M $485.8M $489.9M $931.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $1.9B $2.2B $2.4B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $435.5M $417.6M $496.9M $480.9M $474.3M
Gross Profit $1.5B $1.5B $1.7B $1.9B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $451M $398.8M $352.9M $485.4M $504.8M
Selling, General & Admin $766.7M $784.4M $903.5M $994.4M $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.2B $1.2B $1.5B $1.4B
Operating Income $322.9M $349.7M $430.5M $456.6M $845M
 
Net Interest Expenses $43.3M $4.2M $21.2M $12.2M $116.1M
EBT. Incl. Unusual Items $272.9M $291.5M $409.3M $442.4M $617.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.1M $64.1M $96.2M $70.4M $135.9M
Net Income to Company $322.9M $349.7M $430.5M $450.3M $767.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $212.8M $227.5M $313.2M $372M $481.8M
 
Basic EPS (Cont. Ops) $0.63 $0.24 $0.32 $0.37 $0.49
Diluted EPS (Cont. Ops) $0.63 $0.24 $0.32 $0.37 $0.49
Weighted Average Basic Share $2B $2.8B $3B $3B $3B
Weighted Average Diluted Share $2B $2.8B $3B $3B $3B
 
EBITDA $387.4M $535.9M $648.4M $660.9M $1B
EBIT $322.9M $349.7M $430.5M $456.6M $845M
 
Revenue (Reported) $2B $1.9B $2.2B $2.4B $2.8B
Operating Income (Reported) $322.9M $349.7M $430.5M $456.6M $845M
Operating Income (Adjusted) $322.9M $349.7M $430.5M $456.6M $845M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $648.6M $348.5M $509.2M $742.4M $647.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $422M $376M $388.8M $439.4M $476.6M
Inventory $357.5M $424.3M $580.7M $656M $553.1M
Prepaid Expenses $62.8M $95.9M $36.6M $33.5M $47.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $1.3B $1.6B $2B $1.8B
 
Property Plant And Equipment $451.7M $444.5M $422.2M $426.9M $441.8M
Long-Term Investments -- $29.2M $52.8M $45.5M $48.7M
Goodwill $800.8M $818.6M $815.6M $817.6M $1.4B
Other Intangibles $3B $2.6B $2.4B $2.3B $4.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $6B $5.6B $5.6B $5.7B $8.2B
 
Accounts Payable $618.2M $598.4M $610.1M $653.5M $606.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.7M $13.1M $12.7M $12.8M $11.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $1.3B $1.2B $1.2B $1.2B
 
Long-Term Debt $892M $800.6M $788M $602.4M $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $2.8B $2.6B $2.5B $4.7B
 
Common Stock $164.6M $152.3M $142.9M $147.6M $138.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.8B $2.8B $3B $3.3B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $2.8B $3B $3.3B $3.5B
 
Total Liabilities and Equity $6B $5.6B $5.6B $5.7B $8.2B
Cash and Short Terms $648.6M $348.5M $509.2M $742.4M $647.6M
Total Debt $1.2B $813.7M $800.7M $615.1M $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $390.3M $448.8M $603.1M $1.2B $547.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $604.1M -- -- -- --
Inventory $429.5M $524.9M $622.7M $651.8M $672.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $1.6B $1.8B $2.5B $2.1B
 
Property Plant And Equipment $434.7M $384.7M $404.1M $450.2M $515.7M
Long-Term Investments $30.4M $46.5M $49.3M $49.6M $50.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.5B $5.2B $5.3B $5.9B $8.4B
 
Accounts Payable $665.7M $606.5M $577.2M $638.1M $681M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.2M $11.6M $11.3M $11.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.2B $1.1B $1.2B $1.4B
 
Long-Term Debt $856.9M $815.8M $577.3M $615.5M $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.4B $2.2B $2.3B $4.4B
 
Common Stock $155.2M $131.2M $141.4M $149.1M $156.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $2.8B $3.2B $3.6B $4B
 
Total Liabilities and Equity $5.5B $5.2B $5.3B $5.9B $8.4B
Cash and Short Terms $390.3M $448.8M $603.1M $1.2B $547.6M
Total Debt $869.1M $827.4M $588.7M $627M $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $304.9M $319.5M $402.9M $463.6M $474.2M
Depreciation & Amoritzation $427.9M $271.8M $255.8M $291.9M $272.1M
Stock-Based Compensation -- $5.9M $4.2M $5.5M $6.5M
Change in Accounts Receivable -$65.6M $85.8M -$71.2M -$24.2M -$91.4M
Change in Inventories -$40.6M -$90.9M -$138.3M -$110.3M $72.1M
Cash From Operations $587.9M $404.5M $344.8M $592.3M $493.5M
 
Capital Expenditures $73.2M $97.3M $115.8M $72.7M $81.9M
Cash Acquisitions -- -- -- -- $2.3B
Cash From Investing -$71.6M -$96.9M -$267.3M -$72.3M -$2.2B
 
Dividends Paid (Ex Special Dividend) -$124.9M $79M $56.1M $83.6M $100.6M
Special Dividend Paid
Long-Term Debt Issued $567.1M $63.6M $174.9M -- $1.8B
Long-Term Debt Repaid -$792M -$496.9M -$154M -$199.9M --
Repurchase of Common Stock -$4.4M $5.4M $6.4M $6.2M $6.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$366.8M -$573.6M $97.6M -$302.8M $1.7B
 
Beginning Cash (CF) $460.9M $348.5M $509.2M $742.4M $647.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $149.5M -$261.4M $179.3M $212.1M -$50.2M
Ending Cash (CF) $601.2M $91.6M $692.6M $949.5M $595.3M
 
Levered Free Cash Flow $514.7M $307.2M $229M $519.6M $411.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $83.4M $128.8M $130M $119.4M $270.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $193.2M $205.8M $217.5M $339M $370.2M
 
Capital Expenditures $21.9M $18M $14.2M $14.9M $27.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.9M -$18M -$14.2M -$14.9M -$27.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $4.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.4M -$9.6M -- -- --
Long-Term Debt Repaid -$30.6M -$36.7M -$115.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.2M -$2.7M -$3.6M -$3.8M --
Cash From Financing -$43.1M -$42.1M -$118.8M -$3.5M -$220.5M
 
Beginning Cash (CF) $390.3M $448.8M $603.1M $1.2B $547.6M
Foreign Exchange Rate Adjustment $634K $4.2M $875.7K -$1.2M -$785.4K
Additions / Reductions $128.9M $149.9M $85.4M $319.4M $121.1M
Ending Cash (CF) $519.8M $602.9M $689.4M $1.6B $667.9M
 
Levered Free Cash Flow $171.3M $187.8M $203.3M $324.1M $342.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $391.9M $350.7M $485.8M $483.7M $779.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $363.5M $406.8M $486.3M $790.5M $541M
 
Capital Expenditures $87.3M $83.3M $64.7M $70.4M $93.9M
Cash Acquisitions -- -- -- -- $2.2B
Cash From Investing -$87.1M -$245.2M -$125.7M -$70M -$2.2B
 
Dividends Paid (Ex Special Dividend) $80.5M $59.9M $83M $101M $144.7M
Special Dividend Paid
Long-Term Debt Issued $630.5M $167.3M -- -- --
Long-Term Debt Repaid -$1.1B -$127.4M -$280.3M $1.2M --
Repurchase of Common Stock $4.6M $5.2M $6.2M $6.2M $6.6M
Other Financing Activities -$767.3K -$484.6K -$505.3K -$590.6K --
Cash From Financing -$474.6M -$62.6M -$228M -$120.9M $941.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$197.4M $112.9M $122.9M $594.3M -$722.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $276.2M $323.5M $421.7M $720.1M $447.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $322.9M $349.7M $430.5M $450.3M $767.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $301.8M $306M $457.6M $654.5M $713.9M
 
Capital Expenditures $53.3M $40.3M $52.7M $50.3M $64M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.3M -$202.5M -$52.7M -$50.3M -$64M
 
Dividends Paid (Ex Special Dividend) -$80.5M $59.9M $83M $101M $147.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $63.4M $167.1M -- -- --
Long-Term Debt Repaid -$444.2M -$74.7M -$201.1M -- -$210.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.2M -$15.7M -$16.2M -$16.8M -$6.3M
Cash From Financing -$484.4M $31.7M -$299.6M -$117.6M -$829.3M
 
Beginning Cash (CF) $1.3B $1B $1.6B $2.9B $1.4B
Foreign Exchange Rate Adjustment $2.9M $12.3M -$1.9M -$2M -$6.1M
Additions / Reductions -$235.3M $147.5M $103.5M $484.5M -$185.5M
Ending Cash (CF) $1.1B $1.2B $1.7B $3.4B $1.2B
 
Levered Free Cash Flow $248.5M $265.7M $404.9M $604.1M $649.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock