Financhill
Sell
25

IOBT Quote, Financials, Valuation and Earnings

Last price:
$0.03
Seasonality move :
-4.58%
Day range:
$0.03 - $0.04
52-week range:
$0.03 - $2.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.87x
Volume:
38.8M
Avg. volume:
6M
1-year change:
-96.98%
Market cap:
$1.7M
Revenue:
--
EPS (TTM):
-$1.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $540K $756K $849K
Gross Profit -- -- -$540K -$756K -$849K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.5M $30.2M $47M $67.8M $71.5M
Selling, General & Admin $1.7M $11.1M $24.4M $23.6M $23.7M
Other Inc / (Exp) -$1.9M -$26.2M $130K $331K -$3.6M
Operating Expenses $10.1M $41.2M $70.9M $90.7M $94.3M
Operating Income -$10.1M -$41.2M -$71.4M -$91.4M -$95.2M
 
Net Interest Expenses -- $361K $302K -- --
EBT. Incl. Unusual Items -$12M -$67.8M -$70.2M -$85.2M -$94M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $68K $1.3M $852K $1.4M
Net Income to Company -$12M -$67.9M -$71.5M -$86.1M -$95.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12M -$67.9M -$71.5M -$86.1M -$95.5M
 
Basic EPS (Cont. Ops) -$1.26 -$2.60 -$2.48 -$1.98 -$1.45
Diluted EPS (Cont. Ops) -$1.26 -$2.60 -$2.48 -$1.98 -$1.45
Weighted Average Basic Share $11.5M $28.8M $28.8M $43.5M $65.9M
Weighted Average Diluted Share $11.5M $28.8M $28.8M $43.5M $65.9M
 
EBITDA -$12M -$41.2M -$70.9M -$90.7M -$94.3M
EBIT -$12M -$41.2M -$71.4M -$91.4M -$95.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.1M -$41.2M -$71.4M -$91.4M -$95.2M
Operating Income (Adjusted) -$12M -$41.2M -$71.4M -$91.4M -$95.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $119K $194K $205K $230K
Gross Profit -- -$119K -$194K -$205K -$230K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $10M $17.7M $20.2M $13.7M
Selling, General & Admin $2.9M $5.8M $5.8M $6.3M $5.6M
Other Inc / (Exp) $2.6M -$87K -$342K $1.6M --
Operating Expenses $7M $15.7M $23.3M $26.3M $19.1M
Operating Income -$7M -$15.9M -$23.5M -$26.5M -$19.4M
 
Net Interest Expenses $67K $78K -- -- $886K
EBT. Incl. Unusual Items -$4.5M -$15.6M -$22.1M -$23.8M -$10M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $115K -$439K $209K -$1.7M
Net Income to Company -$4.5M -$15.7M -$21.7M -$24M -$8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M -$15.7M -$21.7M -$24M -$8.4M
 
Basic EPS (Cont. Ops) -$0.23 -$0.54 -$0.43 -$0.36 -$0.13
Diluted EPS (Cont. Ops) -$36.88 -$0.54 -$0.43 -$0.36 -$0.13
Weighted Average Basic Share $28.8M $28.8M $50.2M $65.9M $66.9M
Weighted Average Diluted Share $28.8M $28.8M $50.2M $65.9M $66.9M
 
EBITDA -$7M -$15.7M -$23.3M -$26.3M -$19.1M
EBIT -$7M -$15.9M -$23.5M -$26.5M -$19.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7M -$15.9M -$23.5M -$26.5M -$19.4M
Operating Income (Adjusted) -$7M -$15.9M -$23.5M -$26.5M -$19.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $119K $745K $831K $910K
Gross Profit -- -$119K -$745K -$831K -$910K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12M $49M $60.5M $72.1M $67.9M
Selling, General & Admin $4.9M $23.4M $23.2M $24.3M $24.1M
Other Inc / (Exp) -$26.5M -$88K $448K $1.5M --
Operating Expenses $16.8M $72.3M $82.9M $95.6M $91.1M
Operating Income -$16.8M -$72.4M -$83.6M -$96.4M -$92.1M
 
Net Interest Expenses $157K $454K -- -- $1.1M
EBT. Incl. Unusual Items -$14.3M -$72.3M -$78.5M -$89M -$89.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $353K $1.5M $1.4M -$955K
Net Income to Company -- -$72.7M -$80M -$90.3M -$88.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$72.7M -$80M -$90.3M -$88.3M
 
Basic EPS (Cont. Ops) -$0.68 -$2.56 -$2.46 -$1.37 -$1.34
Diluted EPS (Cont. Ops) -$60.29 -$2.56 -$2.46 -$1.37 -$1.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.8M -$72.1M -$82.9M -$95.6M -$91.1M
EBIT -$16.8M -$72.4M -$83.6M -$96.4M -$92.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$16.8M -$72.4M -$83.6M -$96.4M -$92.1M
Operating Income (Adjusted) -$16.8M -$72.4M -$83.6M -$96.4M -$92.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $119K $555K $630K $691K --
Gross Profit -$119K -$555K -$630K -$691K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.6M $46.1M $50.3M $46.8M --
Selling, General & Admin $18.5M $17.2M $17.9M $18.3M --
Other Inc / (Exp) -$393K -$74K $1.1M -$105K --
Operating Expenses $50.9M $62.7M $67.6M $64.4M --
Operating Income -$51M -$63.3M -$68.2M -$65.1M --
 
Net Interest Expenses $303K -- -- $1.1M --
EBT. Incl. Unusual Items -$51.1M -$59.4M -$63.2M -$58.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $285K $499K $998K -$1.4M --
Net Income to Company -$51.4M -$59.9M -$64.2M -$57M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.4M -$59.9M -$64.2M -$57M --
 
Basic EPS (Cont. Ops) -$1.78 -$1.76 -$0.97 -$0.86 --
Diluted EPS (Cont. Ops) -$1.78 -$1.76 -$0.97 -$0.86 --
Weighted Average Basic Share $86.4M $107.8M $197.6M $198.7M --
Weighted Average Diluted Share $86.4M $107.8M $197.6M $198.7M --
 
EBITDA -$50.7M -$62.7M -$67.6M -$64.4M --
EBIT -$51M -$63.3M -$68.2M -$65.1M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$51M -$63.3M -$68.2M -$65.1M --
Operating Income (Adjusted) -$51M -$63.3M -$68.2M -$65.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4M $211.5M $142.6M $143.2M $60M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $359K $8M $3.4M $2.2M $3M
Other Current Assets $371K $3.3M $2.3M $2.1M $1.9M
Total Current Assets $5.6M $221.7M $148.2M $147.3M $65M
 
Property Plant And Equipment -- -- $3.2M $3.1M $2.4M
Long-Term Investments -- $268K $268K $268K $268K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $18K $395K $352K $357K $385K
Total Assets $5.7M $222.3M $151.8M $150.7M $67.7M
 
Accounts Payable $522K $3.9M $4M $3.9M $4.7M
Accrued Expenses $1.5M $3.9M $1.9M $6.2M $9.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $515K $655K $717K
Other Current Liabilities $256K $1.5M $2.4M $806K $727K
Total Current Liabilities $3.1M $10.3M $10.7M $15.7M $19.5M
 
Long-Term Debt -- -- $2.3M $1.8M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $41M $10.4M $13M $17.6M $20.7M
 
Common Stock $28K $29K $29K $66K $66K
Other Common Equity Adj $2M -$1.5M -$10.1M -$9.7M -$6.9M
Common Equity -$35.3M $211.9M $138.9M $133.2M $47M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$35.3M $211.9M $138.9M $133.2M $47M
 
Total Liabilities and Equity $5.7M $222.3M $151.8M $150.7M $67.7M
Cash and Short Terms $3.4M $211.5M $142.6M $143.2M $60M
Total Debt -- -- $2.3M $1.8M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $45.5M $151.2M $165.5M $80.2M $30.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.6M $5.2M $1.1M $4.4M $4.7M
Other Current Assets $362K $671K $858K $933K --
Total Current Assets $49.6M $157.8M $168.3M $86.2M $36.8M
 
Property Plant And Equipment -- $3.3M $3.2M $2.5M $1.8M
Long-Term Investments -- $268K $268K $268K $268K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $45K $1.2M $1.1M $1.2M --
Total Assets $52M $162.2M $172.6M $89.9M $40M
 
Accounts Payable $2.2M $2.3M $6.6M $5.3M $5.6M
Accrued Expenses $1M $613K $2.3M $5.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $492K $627K $694K --
Other Current Liabilities $30.1M $1.3M $726K $1.4M --
Total Current Liabilities $33.8M $6.3M $13M $16.1M $18.3M
 
Long-Term Debt -- $2.3M $2M $1.3M $17.3M
Capital Leases -- -- -- -- --
Total Liabilities $33.8M $8.7M $15M $17.4M $39M
 
Common Stock $28K $29K $66K $66K $70K
Other Common Equity Adj $705K -$13.9M -$9.9M -$11M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.3M $153.5M $157.6M $72.6M $911K
 
Total Liabilities and Equity $52M $162.2M $172.6M $89.9M $40M
Cash and Short Terms $45.5M $151.2M $165.5M $80.2M $30.7M
Total Debt $28.3M $2.3M $2M $1.3M $17.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$12M -$67.9M -$71.5M -$86.1M -$95.5M
Depreciation & Amoritzation -- $2K $540K $756K $849K
Stock-Based Compensation $64K $1.8M $7M $8.1M $6.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10M -$40.6M -$59.7M -$71.7M -$82.3M
 
Capital Expenditures -- $153K $690K $323K $44K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$153K -$690K -$323K -$44K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14K -$12.1M -- -$3.2M --
Cash From Financing $5.1M $253M -- $71.9M --
 
Beginning Cash (CF) $7.8M $211.5M $142.6M $143.2M $60M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M $208.4M -$68.9M $603K -$83.2M
Ending Cash (CF) $3.4M $416.2M $65.1M $144.6M -$23.9M
 
Levered Free Cash Flow -$10M -$40.8M -$60.4M -$72.1M -$82.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.5M -$15.7M -$21.7M -$24M -$8.4M
Depreciation & Amoritzation -$1K $119K $194K $205K $230K
Stock-Based Compensation $483K $2.4M $3M $1.7M $1.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.2M -$13.3M -$16M -$20.8M -$18.5M
 
Capital Expenditures -- $118K $24K $10K $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3K -$118K -$24K -$10K -$4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$3.2M -- --
Cash From Financing -- -- $71.9M -- $21.3M
 
Beginning Cash (CF) $45.5M $151.2M $165.5M $80.2M $30.7M
Foreign Exchange Rate Adjustment -- -$5.5M -$450K $256K -$255K
Additions / Reductions -$8.2M -$19M $55.4M -$20.6M $2.5M
Ending Cash (CF) $45.5M $126.7M $220.5M $59.9M $32.9M
 
Levered Free Cash Flow -$8.2M -$13.5M -$16M -$20.8M -$18.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$72.7M -$80M -$90.3M -$88.3M
Depreciation & Amoritzation -- $352K $745K $831K $910K
Stock-Based Compensation $492K $6.7M $8.2M $6.5M $6.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$66.4M -$61.5M -$85.5M -$81M
 
Capital Expenditures -- $491K $560K $145K $69K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$491K -$560K -$145K -$69K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $187.5M $71.9M -$10K $32.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $106M $14.3M -$85.3M -$49.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$66.9M -$62M -$85.7M -$81.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$51.4M -$59.9M -$64.2M -$57M --
Depreciation & Amoritzation $350K $555K $630K $691K --
Stock-Based Compensation $5.4M $6.5M $4.9M $4.7M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$47.2M -$48.9M -$62.7M -$61.4M --
 
Capital Expenditures $341K $211K $33K $58K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$341K -$211K -$33K -$58K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.2M -- -- --
Cash From Financing -- $71.9M -- $32.8M --
 
Beginning Cash (CF) $509.2M $404.1M $298.9M $95.9M --
Foreign Exchange Rate Adjustment -$12.8M $194K -$253K -$695K --
Additions / Reductions -$60.4M $22.9M -$63M -$29.4M --
Ending Cash (CF) $436M $427.2M $235.7M $65.8M --
 
Levered Free Cash Flow -$47.5M -$49.2M -$62.8M -$61.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 27x

Alerts

Buy
51
AAOI alert for Apr 3

Applied Optoelectronics, Inc. [AAOI] is up 20.3% over the past day.

Buy
59
SBAC alert for Apr 3

SBA Communications Corp. [SBAC] is up 18.96% over the past day.

Buy
55
VSAT alert for Apr 3

ViaSat, Inc. [VSAT] is up 18.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock