Financhill
Sell
38

GZPZY Quote, Financials, Valuation and Earnings

Last price:
$31.30
Seasonality move :
4.59%
Day range:
$31.30 - $31.30
52-week range:
$26.32 - $31.30
Dividend yield:
4.17%
P/E ratio:
15.59x
P/S ratio:
8.46x
P/B ratio:
12.07x
Volume:
--
Avg. volume:
16
1-year change:
5.61%
Market cap:
$5.8B
Revenue:
$694.2M
EPS (TTM):
$2.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $452.7M $372.4M $324.1M $463M $694.2M
Revenue Growth (YoY) 40.29% -17.74% -12.98% 42.88% 49.93%
 
Cost of Revenues $16.6M $24M $23.6M $30.7M $50.5M
Gross Profit $436.1M $348.4M $300.4M $432.3M $643.7M
Gross Profit Margin 96.33% 93.56% 92.71% 93.36% 92.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M $8.2M $6.3M $7.5M $8.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $165.6M $153.6M $139.9M $180.7M $215.8M
Operating Income $270.4M $194.8M $160.5M $251.6M $427.9M
 
Net Interest Expenses -- $37.9K -- -- --
EBT. Incl. Unusual Items $269.6M $195M $161.1M $255.7M $440.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.5M $36.3M $25.8M $37.7M $63.8M
Net Income to Company $227.1M $158.7M $135.3M $218M $376.5M
 
Minority Interest in Earnings $18.3K -$30.8K -$33.8K -$3.3K -$68.2K
Net Income to Common Excl Extra Items $227.1M $158.6M $135.3M $218M $376.4M
 
Basic EPS (Cont. Ops) $1.22 $0.86 $0.73 $1.18 $2.03
Diluted EPS (Cont. Ops) $1.22 $0.86 $0.73 $1.18 $2.03
Weighted Average Basic Share $185.4M $184.6M $184.5M $184.7M $185M
Weighted Average Diluted Share $186.1M $185.4M $185.2M $185.5M $185.7M
 
EBITDA $288.9M $208.4M $172M $261.2M $457.2M
EBIT $269.8M $195.1M $161.3M $257.9M $441.4M
 
Revenue (Reported) $452.7M $372.4M $324.1M $463M $694.2M
Operating Income (Reported) $270.4M $194.8M $160.5M $251.6M $427.9M
Operating Income (Adjusted) $269.8M $195.1M $161.3M $257.9M $441.4M
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Revenue -- -- -- $45.3M $82.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.8M $2.2M
Gross Profit -- -- -- $43.6M $80.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $59.7K $57.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $13M $28.3M
Operating Income -- -- -- $30.5M $52.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $37.7M $52.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.6M $9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $35.1M $43.7M
 
Basic EPS (Cont. Ops) -- -- -- $0.19 $0.24
Diluted EPS (Cont. Ops) -- -- -- $0.19 $0.24
Weighted Average Basic Share -- -- -- $185.1M $185.1M
Weighted Average Diluted Share -- -- -- $185.1M $185.1M
 
EBITDA -- -- -- $38.6M $54.2M
EBIT -- -- -- $38.6M $54.2M
 
Revenue (Reported) -- -- -- $45.3M $82.6M
Operating Income (Reported) -- -- -- $30.5M $52.1M
Operating Income (Adjusted) -- -- -- $38.6M $54.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $454.1M $370.1M $320.4M $463M $686.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9M $23.7M $23.3M $30.7M $50M
Gross Profit $437.2M $346.4M $297M $432.3M $636.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6M $8.1M $6.3M $7.5M $8.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $167M $152.4M $138.2M $180.7M $213.6M
Operating Income $270.2M $194M $158.9M $251.6M $423.3M
 
Net Interest Expenses -- $32.8K -- -- --
EBT. Incl. Unusual Items $269.3M $194.2M $159.4M $255.8M $435.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.7M $36.1M $25.5M $37.8M $63.2M
Net Income to Company $226.6M $158.1M $133.9M $218M $372.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $226.6M $158M $133.9M $218M $372.5M
 
Basic EPS (Cont. Ops) $1.22 $0.86 $0.73 $1.18 $2.01
Diluted EPS (Cont. Ops) $1.22 $0.85 $0.72 $1.18 $2.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $289.2M $207.4M $170.1M $263.4M $452.2M
EBIT $269.5M $194.3M $159.6M $257.9M $436.5M
 
Revenue (Reported) $454.1M $370.1M $320.4M $463M $686.9M
Operating Income (Reported) $270.2M $194M $158.9M $251.6M $423.3M
Operating Income (Adjusted) $269.5M $194.3M $159.6M $257.9M $436.5M
Period Ending 2021-05-07 2022-05-07 2023-05-07 2024-05-07
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $174.3M $230.8M $228.2M $295.7M $357.3M
Short Term Investments -- -- $47.2K $145.9K $405.8K
Accounts Receivable, Net $67.9M $47.2M $104.6M $121.4M $142M
Inventory $13.1M $10.9M $14.6M $21.8M $31M
Prepaid Expenses $3.8M $2.1M $2.4M $2.8M $3.8M
Other Current Assets -$1.2K -- -$1.1K $1.1K -$1K
Total Current Assets $377.7M $393.5M $433.5M $573.1M $705.7M
 
Property Plant And Equipment $35.9M $34.9M $36.5M $46.4M $58.8M
Long-Term Investments -- -- -- -- --
Goodwill $18.9M $17.4M $16.5M $17M $19.7M
Other Intangibles $6M $11.8M $19.8M $25.5M $38.9M
Other Long-Term Assets -- $1.1K -- -$1.1K -$1K
Total Assets $448.8M $467.5M $519.5M $681.4M $847.8M
 
Accounts Payable $22.3M $24.4M $25.5M $35.8M $46.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $567K $328.3K $507.3K $517.3K $470.3K
Total Current Liabilities $123M $164.9M $222.5M $296.4M $345.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $148.3M $186.4M $240.9M $309.6M $367.7M
 
Common Stock $456.3K $420.1K $397.9K $410.1K $386.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $300.5M $281.1M $278.6M $371.7M $480.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$8.6K $9.1K $44K $47.5K $78K
Total Equity $300.5M $281.1M $278.6M $371.8M $480.2M
 
Total Liabilities and Equity $448.8M $467.5M $519.5M $681.4M $847.8M
Cash and Short Terms $174.3M $230.8M $228.3M $295.9M $357.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $174.3M $230.8M $228.2M $295.7M $357.3M
Short Term Investments -- -- $47.2K $145.9K $405.8K
Accounts Receivable, Net $67.9M $47.2M $104.6M $121.4M $142M
Inventory $13.1M $10.9M $14.6M $21.8M $31M
Prepaid Expenses $3.8M $2.1M $2.4M $2.8M $3.8M
Other Current Assets -$1.2K -- -$1.1K $1.1K -$1K
Total Current Assets $377.7M $393.5M $433.5M $573.1M $705.7M
 
Property Plant And Equipment $35.9M $34.9M $36.5M $46.4M $58.8M
Long-Term Investments -- -- -- -- --
Goodwill $18.9M $17.4M $16.5M $17M $19.7M
Other Intangibles $6M $11.8M $19.8M $25.5M $38.9M
Other Long-Term Assets -- $1.1K -- -$1.1K -$1K
Total Assets $448.8M $467.5M $519.5M $681.4M $847.8M
 
Accounts Payable $22.3M $24.4M $25.5M $35.8M $46.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $567K $328.3K $507.3K $517.3K $470.3K
Total Current Liabilities $123M $164.9M $222.5M $296.4M $345.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $148.3M $186.4M $240.9M $309.6M $367.7M
 
Common Stock $456.3K $420.1K $397.9K $410.1K $386.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$8.6K $9.1K $44K $47.5K $78K
Total Equity $300.5M $281.1M $278.6M $371.8M $480.2M
 
Total Liabilities and Equity $448.8M $467.5M $519.5M $681.4M $847.8M
Cash and Short Terms $174.3M $230.8M $228.3M $295.9M $357.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $227.1M $158.7M $135.3M $218M $376.5M
Depreciation & Amoritzation $19.1M $13.3M $10.8M $3.3M $15.9M
Stock-Based Compensation $2.9M $2.5M $3.6M $2.1M $3.6M
Change in Accounts Receivable -$21.3M $39.1M -$49.4M -$43.5M -$30.2M
Change in Inventories $789.1K $1.2M -$4.2M -$6.7M -$10.9M
Cash From Operations $175.5M $251.4M $147M $234M $391.2M
 
Capital Expenditures $15.7M $19M $21.6M $46.7M $66.8M
Cash Acquisitions -$9.2M -$66.3K -$2.5M -$4.4M -$17.3M
Cash From Investing -$26.5M -$39.4M -$9.5M -$47.7M -$74.1M
 
Dividends Paid (Ex Special Dividend) -$179.9M -$136.9M -$128.4M -$136M -$247.7M
Special Dividend Paid
Long-Term Debt Issued $2.6M $930K $301.6K $6M $1.2M
Long-Term Debt Repaid -$2.5M -$2.8M -$818.4K -$1.4M -$2.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $373.4K $56.8K $328K $6.2M $10M
Cash From Financing -$179.6M -$138.9M -$128.6M -$125.4M -$235.2M
 
Beginning Cash (CF) $193M $167.7M $214.9M $230.4M $289.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.6M $73.2M $8.9M $60.9M $81.9M
Ending Cash (CF) $161.9M $241.1M $224.4M $289.6M $371.6M
 
Levered Free Cash Flow $159.8M $232.4M $125.4M $187.3M $324.4M
Period Ending 2009-09-30 2010-09-30 2011-09-30 2012-09-30 2013-09-30
Net Income to Stockholders -- -- -- $15.7M $114.8M
Depreciation & Amoritzation -- -- -- -$2.1M -$1.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$7M -$22.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $30.8M $128.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.2M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$19.6M -$121.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$19.6M -$121.7M
 
Beginning Cash (CF) -- -- -- $69.3M $96.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $9.9M $4.6M
Ending Cash (CF) -- -- -- $79.2M $101M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $226.6M $158.1M $133.9M $218M $372.6M
Depreciation & Amoritzation $19.7M $13.1M $10.5M $3.2M $15.7M
Stock-Based Compensation $2.9M $2.5M $3.6M $2.1M $3.6M
Change in Accounts Receivable -$21.7M $38.2M -$49.3M -$43.3M -$30M
Change in Inventories $826K $1.3M -$4.2M -$6.7M -$10.8M
Cash From Operations $173.7M $250M $144.2M $234.3M $386.9M
 
Capital Expenditures -- $18.7M $21.3M -- --
Cash Acquisitions -$9.4M -$67.5K -$2.4M -$4.4M -$17.3M
Cash From Investing -$26.9M -$39.5M -$9.6M -$47.7M -$73.3M
 
Dividends Paid (Ex Special Dividend) -$182M -$136.4M -$127.3M -$136.1M -$245M
Special Dividend Paid
Long-Term Debt Issued -- $932.3K $293.9K -- --
Long-Term Debt Repaid -$2.5M -$2.8M -$808.1K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $379.4K $58.6K $320.3K $6.2M $10M
Cash From Financing -$181.6M -$138.4M -$127.5M -$125.5M -$232.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.1M $72.3M $7.1M $60.6M $81.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $173.7M $231.2M $122.8M $234.3M $386.9M
Period Ending 2021-05-07 2022-05-07 2023-05-07 2024-05-07
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 7

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
77
FARO alert for May 7

Faro Technologies [FARO] is up 34.66% over the past day.

Buy
63
SKX alert for May 7

Skechers USA [SKX] is down 0.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock