Financhill
Buy
53

GNZUF Quote, Financials, Valuation and Earnings

Last price:
$0.50
Seasonality move :
10.1%
Day range:
$0.48 - $0.48
52-week range:
$0.30 - $0.55
Dividend yield:
1.45%
P/E ratio:
32.77x
P/S ratio:
0.35x
P/B ratio:
0.32x
Volume:
1
Avg. volume:
4.3K
1-year change:
18.44%
Market cap:
$4.9B
Revenue:
$14.6B
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.2B $11.7B $16.1B $17.9B $14.6B
Revenue Growth (YoY) 5.88% 28.24% 37.12% 11.5% -18.46%
 
Cost of Revenues $8.5B $11.2B $15.4B $17.1B $14.2B
Gross Profit $633.9M $541.4M $696.3M $851M $462M
Gross Profit Margin 6.93% 4.61% 4.33% 4.74% 3.16%
 
R&D Expenses $141.5M $531M $197.1M $180M $184.6M
Selling, General & Admin $537.2M $1.4B $1.4B $1.7B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.2B $1.4B $1.7B $1.7B
Operating Income -$538.1M -$695.3M -$697.8M -$806.1M -$1.2B
 
Net Interest Expenses $3M $65.9M $52.2M $66M $78.2M
EBT. Incl. Unusual Items $825.2M -$619M -$994.4M -$680.9M -$517.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$51.6M -$23.9M -$79.5M -$30.4M -$32.4M
Net Income to Company $876.8M $1.2B $1.2B $527.9M -$68.6M
 
Minority Interest in Earnings -$12.4M $8.5M -$11M -$97.2M -$183.1M
Net Income to Common Excl Extra Items $864.5M $1.2B $1.2B $527.9M -$68.6M
 
Basic EPS (Cont. Ops) $0.08 $0.11 $0.12 $0.06 $0.01
Diluted EPS (Cont. Ops) $0.08 $0.11 $0.11 $0.06 $0.01
Weighted Average Basic Share $10.3B $10.3B $10.3B $10.4B $10.3B
Weighted Average Diluted Share $10.3B $10.5B $10.5B $10.4B $10.3B
 
EBITDA $1.6B $179.6M $306.1M $147.1M $15.3M
EBIT $886.7M -$695.3M -$697.8M -$806.1M -$1.2B
 
Revenue (Reported) $9.2B $11.7B $16.1B $17.9B $14.6B
Operating Income (Reported) -$538.1M -$695.3M -$697.8M -$806.1M -$1.2B
Operating Income (Adjusted) $886.7M -$695.3M -$697.8M -$806.1M -$1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $4.6B $5B $4B $3.4B
Revenue Growth (YoY) 27.99% 45.82% 8.28% -20.6% -14.51%
 
Cost of Revenues $3B $4.4B $4.5B $3.8B $3.5B
Gross Profit $185.7M $266.2M $471.9M $205.3M -$72.8M
Gross Profit Margin 5.86% 5.76% 9.43% 5.17% -2.14%
 
R&D Expenses $30.3M $43M $42M $33.3M $41.7M
Selling, General & Admin -- -- -- $388.9M $347.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $360.9M $542.9M $568.6M $532.4M $469.1M
Operating Income -$175.1M -$276.7M -$96.7M -$327.1M -$541.9M
 
Net Interest Expenses $17.9M $10.3M $16.3M $22.9M $18.5M
EBT. Incl. Unusual Items -$107.6M -$237.6M -$40.6M -$324.1M -$459.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M -$19.4M -$8.9M -$49.6M -$6.1M
Net Income to Company -$673.7M -$879.7M -$374.6M -$169M --
 
Minority Interest in Earnings -$1.7M -$11.8M -$405.2K -$43.6M -$72.2M
Net Income to Common Excl Extra Items $144.7M $325.5M $212.7M -$238.4M -$320M
 
Basic EPS (Cont. Ops) $0.01 $0.03 $0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -- $0.03 $0.02 -$0.02 -$0.02
Weighted Average Basic Share $10.3B $10.4B $10.4B $10.3B $10.1B
Weighted Average Diluted Share $10.3B $10.4B $10.4B $10.3B $10.1B
 
EBITDA $47.8M -$35.3M $111.8M -$14.2M --
EBIT -$175.1M -$276.7M -$96.7M -$327.1M -$541.9M
 
Revenue (Reported) $3.2B $4.6B $5B $4B $3.4B
Operating Income (Reported) -$175.1M -$276.7M -$96.7M -$327.1M -$541.9M
Operating Income (Adjusted) -$175.1M -$276.7M -$96.7M -$327.1M -$541.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.5B $15.2B $18.1B $14.7B $13.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.7B $14.3B $16.8B $13.8B $13.9B
Gross Profit $728.6M $942.5M $1.3B $911.6M $12.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $146.4M $142.6M $235.7M $148.4M $193.9M
Selling, General & Admin -- -- -- $388.9M $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.9B $2.3B $2.2B $2.2B
Operating Income -$914.9M -$1B -$1B -$1.2B -$2.2B
 
Net Interest Expenses $67.9M $48.7M $61.1M $85.4M $69.4M
EBT. Incl. Unusual Items -$650M -$863.9M -$800M -$662.2M -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$51.9M -$41.4M -$92.6M -$41.5M -$44.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $3.6M $5.8M -$57.4M -$133M -$300.1M
Net Income to Common Excl Extra Items $965.8M $1.6B $584.9M -$128.5M -$800.3M
 
Basic EPS (Cont. Ops) $0.09 $0.15 $0.06 $0.00 -$0.05
Diluted EPS (Cont. Ops) -- $0.15 $0.06 $0.00 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$38M -$4.6M -$46.2M -$95.3M --
EBIT -$914.9M -$1B -$1B -$1.2B -$2.2B
 
Revenue (Reported) $11.5B $15.2B $18.1B $14.7B $13.9B
Operating Income (Reported) -$914.9M -$1B -$1B -$1.2B -$2.2B
Operating Income (Adjusted) -$914.9M -$1B -$1B -$1.2B -$2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5B $12.1B $13.9B $10.4B $9.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9B $11.4B $13B $9.8B $9.5B
Gross Profit $568.3M $618.3M $904.7M $608.2M -$223M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $111.1M $113.4M $142M $110.1M $101.6M
Selling, General & Admin $336.3M -- -- $388.9M $992.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.3B $1.5B $1.4B $1.3B
Operating Income -$520.7M -$723.8M -$605.4M -$829.9M -$1.5B
 
Net Interest Expenses $27.7M $29.2M $42M $65.4M $62.1M
EBT. Incl. Unusual Items $544.3M -$649.9M -$464.7M -$441M -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.4M -$30.9M -$45.9M -$56M -$67.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$4.2M -$2.1M -$49.8M -$85.3M -$202.1M
Net Income to Common Excl Extra Items $814.3M $1.2B $591.6M -$69.4M -$800.2M
 
Basic EPS (Cont. Ops) $0.08 $0.12 $0.06 $0.00 -$0.06
Diluted EPS (Cont. Ops) $0.06 $0.12 $0.06 $0.00 -$0.06
Weighted Average Basic Share $30.9B $31.1B $31.3B $31.2B $30.2B
Weighted Average Diluted Share $30.9B $31.1B $31.3B $31.2B $30.2B
 
EBITDA $732.2M $50.2M $141.6M $112.3M -$255.5M
EBIT $509.2M -$723.8M -$605.4M -$829.9M -$1.5B
 
Revenue (Reported) $8.5B $12.1B $13.9B $10.4B $9.3B
Operating Income (Reported) -$520.7M -$723.8M -$605.4M -$829.9M -$1.5B
Operating Income (Adjusted) $509.2M -$723.8M -$605.4M -$829.9M -$1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.4B $4.3B $6.8B $8.1B $9B
Short Term Investments $244.1M $506.1M $611.6M $393.7M $350.5M
Accounts Receivable, Net $660.8M $1.5B $1.3B $1.1B $679.3M
Inventory $1B $1.3B $1.8B $2.4B $2.1B
Prepaid Expenses $177.3M $119.2M $178.2M $297.2M $206.5M
Other Current Assets $1.1B $1.6B $2.9B $3B $4.5B
Total Current Assets $8.7B $9.6B $13.2B $14.3B $15.3B
 
Property Plant And Equipment $3.3B $4.1B $3.2B $3.9B $4.4B
Long-Term Investments -- $7.8B $7.3B $6.4B $7.7B
Goodwill $16M $16.4M $15M $8M $9.7M
Other Intangibles $2.7B $3B $2.9B $3.2B $3.3B
Other Long-Term Assets $164.3M $116.8M $592.3M $913.8M $959.8M
Total Assets $21.9B $24.2B $27.3B $30.8B $31.8B
 
Accounts Payable $2B $5.6B $2.4B $2.9B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $233.5M $299.9M $312.6M $372.1M $495.2M
Total Current Liabilities $6.5B $7.7B $8.1B $10.9B $12.4B
 
Long-Term Debt $1.3B $1.4B $982.7M $1.7B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $9.4B $9.4B $13B $14.8B
 
Common Stock $1.6B $1.6B $1.5B $1.5B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $12.9B $14.1B $16.3B $16.3B $15.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $358M $366.4M $1.3B $1.2B $1B
Total Equity $13.3B $14.5B $17.6B $17.5B $16.7B
 
Total Liabilities and Equity $21.9B $23.9B $27B $30.5B $31.5B
Cash and Short Terms $4.6B $4.3B $6.8B $8.1B $9B
Total Debt $2.3B $1.4B $2B $1.7B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4B $5.4B $6.9B $6.5B $5.7B
Short Term Investments $326M $425.5M $394.5M $427.9M --
Accounts Receivable, Net $1.2B $1.1B $1.1B $1.3B $722.5M
Inventory $972.3M $1.6B $1.8B $2.5B $2B
Prepaid Expenses $270.2M $230.8M $218.9M $233.5M $337.6M
Other Current Assets $1.2B $1.9B $3.8B $3.7B --
Total Current Assets $7.8B $10.5B $14.1B $14.6B $13.8B
 
Property Plant And Equipment $3.2B $2.9B $3.2B $4.2B $4.1B
Long-Term Investments $7.8B $7.6B $7B $7.6B $7.3B
Goodwill $16.1M $14.7M $14.1M $8.1M --
Other Intangibles $2.8B $2.8B $2.9B $3.5B --
Other Long-Term Assets $121.7M $150.8M $946.3M $997.2M --
Total Assets $22.2B $24.5B $28.8B $31.8B $29.9B
 
Accounts Payable $1.8B $2.5B $2.8B $2.6B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $301.8M $282M $362.1M $539.9M --
Total Current Liabilities $6.2B $8.5B $9.4B $11.7B $11.2B
 
Long-Term Debt $1.3B $598M $1.5B $1.8B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $9.8B $11.7B $14.4B $13.6B
 
Common Stock $1.6B $1.5B $1.4B $1.5B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $350M $492.6M $1.2B $1.2B $841.4M
Total Equity $13.9B $14.7B $17B $17.4B $16.4B
 
Total Liabilities and Equity $22.2B $24.5B $28.8B $31.8B $29.9B
Cash and Short Terms $4B $5.4B $6.9B $6.5B $5.7B
Total Debt $2.7B $1.8B $2.3B $2.7B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $876.8M $1.2B $1.2B $527.9M -$68.6M
Depreciation & Amoritzation $727.7M $874.9M $1B $953.2M $1.3B
Stock-Based Compensation -- $78.8M $61M -- --
Change in Accounts Receivable -$600.7M -$1.4B -$1B -$941.5M $395.1M
Change in Inventories $42.3M -$243.1M -$631.3M -$615.2M $143.4M
Cash From Operations -$418.4M $739.3M $1.2B $3.2B $3.2B
 
Capital Expenditures $954.3M $968M $1.2B $1.6B $1.5B
Cash Acquisitions -- -- $1.6M -$113.9M $1.4M
Cash From Investing $67.9M -$635.4M $495.1M -$2.5B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$359.2M $321.1M $356.9M $340.2M $188.4M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.3B $3.6B $5B $6.1B
Long-Term Debt Repaid -$1.2B -$1.4B -$3.1B -$4B -$4.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $37.7M $552.7M $3.6B $133.5M -$547.8M
Cash From Financing -$260M $115.5M $502.4M $521M $282.1M
 
Beginning Cash (CF) $4.4B $3B $5.7B $6B $7.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$610.4M $207.6M $2.2B $1.2B $197.2M
Ending Cash (CF) $3.8B $3.2B $7.9B $7.2B $7.3B
 
Levered Free Cash Flow -$1.4B -$228.7M $54.1M $1.6B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$673.7M -$879.7M -$374.6M -$169M --
Depreciation & Amoritzation -$439.6M -$509.7M -$512.9M -$605.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $438.1M $18.5M $729.3M -$664.4M --
Change in Inventories -$129.2M $211.2M -$49.6M $166.2M --
Cash From Operations $655.2M $1.1B $1B -$11.7M $39M
 
Capital Expenditures $209M $231.4M $408.2M $336.3M $265.5M
Cash Acquisitions -- -$193.6K -- -$2.1M $3.1M
Cash From Investing -$483.4M -$358.8M -$818.8M -$751.4M -$339.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$8.4M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $340.8M $1.2B $944.3M $2.6B --
Long-Term Debt Repaid -$423.7M -$504.6M -$619.5M -$1.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $197.2M $158.3M $243.1M -$215.3M --
Cash From Financing $16.3M $724.4M $422.1M $815.6M -$60.8M
 
Beginning Cash (CF) $3.6B $4.9B $6.5B $6.1B $5.3B
Foreign Exchange Rate Adjustment $505K $4.3M $630.1K -$3.5M $27.4M
Additions / Reductions $188.7M $1.5B $611.7M $49M -$334.2M
Ending Cash (CF) $3.8B $6.5B $7.1B $6.1B $5B
 
Levered Free Cash Flow $446.2M $904M $599.6M -$348M -$226.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $2B $2.2B $2.2B $484.6M
 
Capital Expenditures $962.9M $1B $1.5B $1.5B $1.4B
Cash Acquisitions -- $5.3M -$3.8M -$111.7M $4.6M
Cash From Investing -$1.5B -$925.2M -$1.4B -$2.9B -$1.8B
 
Dividends Paid (Ex Special Dividend) $278.1M $323.9M $598.2M $73.1M $188.6M
Special Dividend Paid
Long-Term Debt Issued $1.6B $2.2B $5.4B $5.9B --
Long-Term Debt Repaid -$1.4B -$1.8B -$4.3B -$5.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $363.8M $1.1B $3B -$686M --
Cash From Financing $199.3M $622.4M $819.8M -$202.5M $349.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.9M $1.7B $1.6B -$815.4M -$984.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $354.3M $986.9M $713.9M $722.8M -$900.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$516.5M $1.6B $2.7B $1.8B -$962.6M
 
Capital Expenditures $677.4M $714.9M $1.1B $996.7M $871.1M
Cash Acquisitions -- $5.3M -- -- $3.1M
Cash From Investing -$171M -$627.7M -$2.5B -$2.9B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$302.1M -- $260.4M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $2.1B $3.9B $4.8B $1.6B
Long-Term Debt Repaid -$1B -$1.4B -$2.7B -$3.7B -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $288.5M $867.1M $259.4M -$560.2M $15.9M
Cash From Financing -$23.5M $592.3M $936.6M $223.5M $290.2M
 
Beginning Cash (CF) $10.6B $11.8B $17.7B $17.3B $16.2B
Foreign Exchange Rate Adjustment -$3.3M $9.6M $799.2K $30.3M $18.1M
Additions / Reductions -$710.5M $1.6B $1.1B -$882.1M -$2.1B
Ending Cash (CF) $9.9B $13.4B $18.8B $16.4B $14.1B
 
Levered Free Cash Flow -$935M $911.6M $1.6B $758.2M -$1.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock