Financhill
Sell
10

GMPW Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
155.06%
Day range:
$0.0046 - $0.0046
52-week range:
$0.0033 - $0.0354
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
--
Avg. volume:
329.3K
1-year change:
-87.01%
Market cap:
$201.4K
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $1.3M $700.4K $490K --
Revenue Growth (YoY) -- -- -44.12% -30.04% --
 
Cost of Revenues -- $1.2M $722.3K $545.3K --
Gross Profit -- $73.6K -$22K -$55.3K --
Gross Profit Margin -- 5.87% -3.14% -11.29% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $156.5K $54.8K $55K $40.6K
Other Inc / (Exp) -- $2.9K -- -- --
Operating Expenses -- $156.5K $54.8K $55K $40.6K
Operating Income -- -$82.9K -$76.8K -$110.4K -$40.6K
 
Net Interest Expenses -- $3K -- $1.1K --
EBT. Incl. Unusual Items -- -$83K -$76.8K -$111.4K -$40.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$83K -$76.8K -$111.4K -$40.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$83K -$76.8K -$111.4K -$40.6K
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $27.7M $42.7M $42.7M $43.8M $43.8M
Weighted Average Diluted Share $27.7M $42.7M $42.7M $43.8M $43.8M
 
EBITDA -- -$77.7K -$76.8K -$110.4K -$40.6K
EBIT -- -$80K -$76.8K -$110.4K -$40.6K
 
Revenue (Reported) -- $1.3M $700.4K $490K --
Operating Income (Reported) -- -$82.9K -$76.8K -$110.4K -$40.6K
Operating Income (Adjusted) -- -$80K -$76.8K -$110.4K -$40.6K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.3K -- -- -- --
Revenue Growth (YoY) -- 6732% -- -- --
 
Cost of Revenues $10.1K -- -- -- --
Gross Profit $19.2K -- -- -- --
Gross Profit Margin 65.6% -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.3K $11.1K $20.6K $8.4K $8.9K
Other Inc / (Exp) -$39.4K -- -- -- --
Operating Expenses $22.3K $11.1K $20.6K $8.4K $8.9K
Operating Income -$3.1K -$11.1K -$20.6K -$8.4K -$8.9K
 
Net Interest Expenses $1.5K -- -- -- --
EBT. Incl. Unusual Items -$44K -$11.1K -$20.6K -$8.4K -$8.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$182K -$10.8K -$20.6K -$8.4K -$8.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44K -$11.1K -$20.6K -$8.4K -$8.9K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $27.7M $42.7M $43.8M $43.8M $43.8M
Weighted Average Diluted Share $27.7M $42.7M $43.8M $43.8M $43.8M
 
EBITDA -$35.9K -$11.1K -$20.6K -$8.4K -$8.9K
EBIT -$42.4K -$11.1K -$20.6K -$8.4K -$8.9K
 
Revenue (Reported) $29.3K -- -- -- --
Operating Income (Reported) -$3.1K -$11.1K -$20.6K -$8.4K -$8.9K
Operating Income (Adjusted) -$42.4K -$11.1K -$20.6K -$8.4K -$8.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $4.4M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $79.2K -$52.7K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $43.8K $96.5K $17.6K $48.3K
Other Inc / (Exp) -$107.2K $110.1K -- -- --
Operating Expenses $32.8K $43.8K $96.5K $17.8K $49.1K
Operating Income $46.4K -$96.5K -$96.5K -$73.1K -$49.1K
 
Net Interest Expenses $1.5K $1.4K -- -- --
EBT. Incl. Unusual Items -$62.3K $12.2K -$96.5K -$74.2K -$49.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $12.5K -$96.5K -$74.2K -$49.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$62.3K $12.2K -$96.5K -$74.2K -$49.1K
 
Basic EPS (Cont. Ops) -$0.00 $0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 $0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $9.2K $13.6K -$96.5K -$73.1K -$49.1K
EBIT $2.6K $13.6K -$96.5K -$73.1K -$49.1K
 
Revenue (Reported) -- $4.4M -- -- --
Operating Income (Reported) $46.4K -$96.5K -$96.5K -$73.1K -$49.1K
Operating Income (Adjusted) $2.6K $13.6K -$96.5K -$73.1K -$49.1K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $247.1K $700.4K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $167.9K $722.3K -- -- --
Gross Profit $79.2K -$22K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.8K $15.3K $56.8K $19.3K $27.3K
Other Inc / (Exp) -$107.2K -- -- -- --
Operating Expenses $32.8K $15.3K $56.8K $19.5K $28K
Operating Income $46.4K -$37.3K -$56.8K -$19.5K -$28K
 
Net Interest Expenses $1.5K -- -- -- --
EBT. Incl. Unusual Items -$62.3K -$37.3K -$56.8K -$19.5K -$28K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$132.5K -$37K -$56.8K -$19.5K -$28K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$62.3K -$37.3K -$56.8K -$19.5K -$28K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $83.2M $128.2M $129.2M $131.4M $131.4M
Weighted Average Diluted Share $83.2M $128.2M $129.2M $131.4M $131.4M
 
EBITDA $9.2K -$37.3K -$56.8K -$19.5K -$28K
EBIT $2.7K -$37.3K -$56.8K -$19.5K -$28K
 
Revenue (Reported) $247.1K $700.4K -- -- --
Operating Income (Reported) $46.4K -$37.3K -$56.8K -$19.5K -$28K
Operating Income (Adjusted) $2.7K -$37.3K -$56.8K -$19.5K -$28K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $500 $1.6K $130.7K $44.6K $520
Short Term Investments $45.4K $91.3K -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $45.9K $92.9K $130.7K $44.6K $520
 
Property Plant And Equipment -- $7.8K -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $45.9K $764.8K $647.6K $44.6K $520
 
Accounts Payable -- -- $3.8K -- $7.7K
Accrued Expenses -- $7.4K $800 $3.5K $7.8K
Current Portion Of Long-Term Debt $45.5K $63.8K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $45.5K $71.1K $4.6K $3.5K $15.6K
 
Long-Term Debt -- $690.5K $729.4K $237.9K $222.4K
Capital Leases -- -- -- -- --
Total Liabilities $45.5K $761.6K $734K $241.4K $237.9K
 
Common Stock $27.7K $43.7K $42.7K $43.8K $43.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $370 $2.1K -$86.4K -$196.8K -$237.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $60 -- -- --
Total Equity $380 $3.1K -$86.4K -$196.8K -$237.4K
 
Total Liabilities and Equity $45.9K $764.8K $647.6K $44.6K $520
Cash and Short Terms $45.9K $92.9K $130.7K $44.6K $520
Total Debt $45.5K $754.3K $729.4K $237.9K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.3K $218.7K $54.2K $960 $9.4K
Short Term Investments $23K $22.1K -- -- --
Accounts Receivable, Net $150 -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $28.5K $240.8K $54.2K $960 $9.4K
 
Property Plant And Equipment $13.3K -- -- -- --
Long-Term Investments -- $46.5K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1M $3.3M $554.2K $960 $9.4K
 
Accounts Payable -- -- -- -- $7.7K
Accrued Expenses $2.4K $1.6K $800 $8.9K $7.8K
Current Portion Of Long-Term Debt $169.2K $10K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $171.5K $11.6K $800 $8.9K $15.5K
 
Long-Term Debt $916.7K $903.3K $695.5K $208.4K $259.3K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $2.3M $696.3K $217.3K $274.8K
 
Common Stock $2K $43.7K $43.8K $43.8K $43.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$76.4K $979.2K -$142.1K -$216.3K -$265.4K
 
Total Liabilities and Equity $1M $3.3M $554.2K $960 $9.4K
Cash and Short Terms $28.3K $240.8K $54.2K $960 $9.4K
Total Debt $1.1M $913.2K $695.5K -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$83K -$76.8K -$111.4K -$40.6K
Depreciation & Amoritzation -- $2.3K -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$120K -$76.2K -$112.6K -$28.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$31.9K $31.9K --
Cash From Investing -- $429.2K $147.2K $516.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $268.2K -- -- --
Long-Term Debt Repaid -- -$643.7K -$356K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$315.4K -$15.6K
Cash From Financing -- -$319.8K $58K -$490.4K -$15.6K
 
Beginning Cash (CF) -- $12.2K $1.6K $130.7K $44.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$10.6K $129.1K -$86.1K -$44.1K
Ending Cash (CF) -- $1.6K $130.7K $44.6K $520
 
Levered Free Cash Flow -- -$120K -$76.2K -$112.6K -$28.5K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$182K -$10.8K -$20.6K -$8.4K -$8.9K
Depreciation & Amoritzation $6.6K -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1K -$10.8K -$20.6K -$8.4K -$5.4K
 
Capital Expenditures $19.8K -- -- -- --
Cash Acquisitions -$24.2K -$17.1K -- -- --
Cash From Investing -$692.6K -$17.1K -$15K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.4K -- -- -- --
Long-Term Debt Repaid -- $99K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $766.7K -$577K -$6.2K $8.1K $14.1K
Cash From Financing $699K $46.9K -$10.4K $8.1K $14.1K
 
Beginning Cash (CF) $20 $2.5K $100.2K $1.3K $770
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3K $18.9K -$46K -$350 $8.7K
Ending Cash (CF) $5.3K $21.4K $54.2K $960 $9.4K
 
Levered Free Cash Flow -$20.9K -$10.8K -$20.6K -$8.4K -$5.4K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $12.5K -$96.5K -$74.2K -$49.1K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$138.6K -$96.8K -$66.1K -$42.5K
 
Capital Expenditures $19.8K -$19.8K -- -- --
Cash Acquisitions -$24.2K -$3K $27.1K -- --
Cash From Investing -- $2.1M -$472.9K $500K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$1.9M $602.2K -$487.2K $51K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4.5K $32.6K -$53.2K $8.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.4K -$138.6K -$96.8K -$66.1K -$42.5K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$132.5K -$37K -$56.8K -$19.5K -$28K
Depreciation & Amoritzation $6.6K -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$21.4K -$40K -$60.6K -$14.1K -$28.1K
 
Capital Expenditures $19.8K -- -- -- --
Cash Acquisitions -$24.2K -$27.1K $31.9K -- --
Cash From Investing -$1M $637K $16.9K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $151.2K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $766.7K -$577K -$16.7K -$29.6K $37K
Cash From Financing $1M -$577K -$32.8K -$29.6K $37K
 
Beginning Cash (CF) $104.5K $4.7K $241.8K $220.5K $3.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8K $20K -$76.5K -$43.6K $8.9K
Ending Cash (CF) $109.4K $24.6K $165.3K $90.8K $12.7K
 
Levered Free Cash Flow -$41.2K -$39.9K -$60.6K -$14.1K -$28.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock