Financhill
Sell
43

GMPW Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
2.55%
Day range:
$0.0097 - $0.0100
52-week range:
$0.0033 - $0.0389
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
13.2K
Avg. volume:
26.7K
1-year change:
142.65%
Market cap:
$425.1K
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3M $700.4K $490K -- --
Revenue Growth (YoY) -- -44.12% -30.04% -100% --
 
Cost of Revenues $1.2M $722.3K $545.3K -- --
Gross Profit $73.6K -$22K -$55.3K -- --
Gross Profit Margin 5.87% -3.14% -11.29% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $156.5K -- -- -- --
Other Inc / (Exp) $2.9K -- -- -- --
Operating Expenses $156.5K $54.8K $55K $40.6K $22.5K
Operating Income -$82.9K -$76.8K -$110.4K -$40.6K -$22.5K
 
Net Interest Expenses $3K -- $1.1K -- --
EBT. Incl. Unusual Items -$83K -$76.8K -$111.4K -$40.6K -$22.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$83K -$76.8K -$111.4K -$40.6K -$22.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$83K -$76.8K -$111.4K -$40.6K -$22.5K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $42.7M $42.7M $43.8M $43.8M $43.8M
Weighted Average Diluted Share $42.7M $42.7M $43.8M $43.8M $43.8M
 
EBITDA -$77.7K -$76.8K -$110.4K -$40.6K -$22.5K
EBIT -$80K -$76.8K -$110.4K -$40.6K -$22.5K
 
Revenue (Reported) $1.3M $700.4K $490K -- --
Operating Income (Reported) -$82.9K -$76.8K -$110.4K -$40.6K -$22.5K
Operating Income (Adjusted) -$80K -$76.8K -$110.4K -$40.6K -$22.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -100% -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.1K $20.6K $8.4K $8.9K $16.3K
Operating Income -$11.1K -$20.6K -$8.4K -$8.9K -$16.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.1K -$20.6K -$8.4K -$8.9K -$16.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.8K -$20.6K -$8.4K -$8.9K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.1K -$20.6K -$8.4K -$8.9K -$16.3K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $42.7M $43.8M $43.8M $43.8M $43.8M
Weighted Average Diluted Share $42.7M $43.8M $43.8M $43.8M $43.8M
 
EBITDA -$11.1K -$20.6K -- -$8.9K -$16.3K
EBIT -$11.1K -$20.6K -$8.4K -$8.9K -$16.3K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$11.1K -$20.6K -$8.4K -$8.9K -$16.3K
Operating Income (Adjusted) -$11.1K -$20.6K -$8.4K -$8.9K -$16.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7M -- $490K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M -- $545.3K -- --
Gross Profit -$27.5K -- -$55.3K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $110.1K -- -- -- --
Operating Expenses -$41K $67.8K $17.8K $49.1K $41K
Operating Income $13.4K -$67.8K -$73.1K -$49.1K -$41K
 
Net Interest Expenses $1.4K -- $1.1K -- --
EBT. Incl. Unusual Items $12.2K -$67.8K -$74.2K -$49.1K -$35.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $12.5K -$96.5K -$74.2K -$49.1K -$19.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.2K -$67.8K -$74.2K -$49.1K -$35.4K
 
Basic EPS (Cont. Ops) $0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) $0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.1K -$67.8K -- -$49.1K -$41K
EBIT $13.4K -$67.8K -$73.1K -$49.1K -$41K
 
Revenue (Reported) $1.7M -- $490K -- --
Operating Income (Reported) $13.4K -$67.8K -$73.1K -$49.1K -$41K
Operating Income (Adjusted) $13.4K -$67.8K -$73.1K -$49.1K -$41K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $700.4K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $722.3K -- -- -- --
Gross Profit -$22K -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3K -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.4K $56.8K $19.5K $28K $40.9K
Operating Income -$37.3K -$56.8K -$19.5K -$28K -$40.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37.3K -$56.8K -$19.5K -$28K -$40.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$37K -$56.8K -$19.5K -$28K -$24.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.3K -$56.8K -$19.5K -$28K -$40.9K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $128.2M $130.3M $131.4M $131.4M $131.4M
Weighted Average Diluted Share $128.2M $130.3M $131.4M $131.4M $131.4M
 
EBITDA -$37.3K -$56.8K -$11.1K -$28K -$40.9K
EBIT -$37.3K -$56.8K -$19.5K -$28K -$40.9K
 
Revenue (Reported) $700.4K -- -- -- --
Operating Income (Reported) -$37.3K -$56.8K -$19.5K -$28K -$40.9K
Operating Income (Adjusted) -$37.3K -$56.8K -$19.5K -$28K -$40.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6K $130.7K $44.6K $500 $4.2K
Short Term Investments $91.3K -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $3.5K
Other Current Assets -- -- -- -- --
Total Current Assets $92.9K $130.7K $44.6K $500 $7.7K
 
Property Plant And Equipment $7.8K -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $764.8K $647.6K $44.6K $500 $7.7K
 
Accounts Payable -- $3.8K -- $7.7K $1.5K
Accrued Expenses $7.4K $800 $3.5K $7.8K $4K
Current Portion Of Long-Term Debt $63.8K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $71.1K $4.6K $3.5K $15.5K $5.5K
 
Long-Term Debt $690.5K $729.4K $237.9K $222.3K $262.1K
Capital Leases -- -- -- -- --
Total Liabilities $761.6K $734K $241.4K $237.9K $267.6K
 
Common Stock $43.7K $42.7K $43.8K $43.8K $43.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1K -$86.3K -$196.6K -$237.4K -$259.7K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60 -- -- -- --
Total Equity $3.1K -$86.4K -$196.8K -$237.4K -$259.8K
 
Total Liabilities and Equity $764.8K $647.6K $44.6K $500 $7.8K
Cash and Short Terms $92.9K $130.7K $44.6K $500 $4.2K
Total Debt $754.3K $729.4K $237.9K $222.3K $262.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $21.4K $54.2K $1K $9.4K $4.4K
Short Term Investments $22.1K -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $21.4K $54.2K $1K $9.4K $7.9K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $48.5K $554.2K $1K $9.4K $7.9K
 
Accounts Payable -- -- -- $7.7K --
Accrued Expenses $1.6K $800 $8.9K $7.8K --
Current Portion Of Long-Term Debt $10K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $800 $800 $8.9K $15.5K $8.8K
 
Long-Term Debt $74.4K $695.5K $208.3K $259.3K $283.6K
Capital Leases -- -- -- -- --
Total Liabilities $75.2K $696.3K $217.2K $274.8K $292.3K
 
Common Stock $42.7K $43.8K $43.8K $43.8K $43.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$26.7K -$142.1K -$216.3K -$265.4K -$284.5K
 
Total Liabilities and Equity $48.5K $554.2K $900 $9.4K $7.8K
Cash and Short Terms $21.4K $54.2K $1K $9.4K $4.4K
Total Debt $74.4K $695.5K $208.3K $259.3K $283.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$83K -$76.8K -$111.4K -$40.6K -$22.5K
Depreciation & Amoritzation $2.3K -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$120K -$76.2K -$112.6K -$28.5K -$36K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $429.2K $147.2K $516.9K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $268.2K -- -- -- --
Long-Term Debt Repaid -$643.7K -$356K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$315.4K -$15.6K $39.8K
Cash From Financing -$319.8K $58K -$490.4K -$15.6K $39.8K
 
Beginning Cash (CF) $12.2K $130.7K $44.6K $500 $4.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6K $129.1K -$86.1K -$44.1K $3.7K
Ending Cash (CF) $1.6K $259.7K -$41.5K -$43.6K $7.9K
 
Levered Free Cash Flow -$120K -$76.2K -$112.6K -$28.5K -$36K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.8K -$20.6K -$8.4K -$8.9K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.8K -$20.6K -$8.4K -$5.4K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2K -$15K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $99K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$577K -$6.2K $8.1K $14.1K --
Cash From Financing $46.8K -$10.4K $8.1K $14.1K --
 
Beginning Cash (CF) $21.4K $54.2K $1K $9.4K $4.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.9K -$46K -$300 $8.7K --
Ending Cash (CF) $40.2K $8.2K $600 $18.1K $4.4K
 
Levered Free Cash Flow -$13.8K -$20.6K -$8.4K -$5.4K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.5K -$96.5K -$74.2K -$49.1K -$19.1K
Depreciation & Amoritzation -$4.3K -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$106.4K -- -$66.1K -$42.5K -$29.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$24.2K -- -- -- --
Cash From Investing $2M -- $500K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $51K --
Cash From Financing -$1.9M -- -$487.2K $51K $24.3K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5K -- -$53.2K $8.5K -$5.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$106.4K -- -$66.1K -$42.5K -$29.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37K -$56.8K -$19.5K -$28K -$24.6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$43K -$60.6K -$14.1K -$28.1K -$21.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$10K -- -- -- --
Cash From Investing $639.9K $16.9K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$577K -$16.7K -$29.6K $37K $5.7K
Cash From Financing -$577.1K -$32.8K -$29.5K $37K $21.5K
 
Beginning Cash (CF) $23.6K $165.4K $4.7K $12.7K $10.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20K -$76.5K -$43.6K $9K $200
Ending Cash (CF) $43.5K $88.8K -$39K $21.6K $10.3K
 
Levered Free Cash Flow -$42.9K -$60.6K -$14.1K -$28.1K -$21.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock