Financhill
Buy
69

HOUS Quote, Financials, Valuation and Earnings

Last price:
$14.18
Seasonality move :
-3.89%
Day range:
$14.18 - $14.48
52-week range:
$2.71 - $14.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.27x
P/B ratio:
1.06x
Volume:
2M
Avg. volume:
2.3M
1-year change:
190.45%
Market cap:
$1.6B
Revenue:
$5.7B
EPS (TTM):
-$1.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2B $8B $6.9B $5.6B $5.7B
Revenue Growth (YoY) 5.98% 28.33% -13.47% -18.39% 0.98%
 
Cost of Revenues $5.4B $6.9B $6.3B $5.2B $5.2B
Gross Profit $822M $1.1B $652M $417M $458M
Gross Profit Margin 13.21% 13.74% 9.44% 7.4% 8.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$753M -$28M -$472M $37M -$47M
Operating Expenses $465M $430M $350M $425M $394M
Operating Income $357M $667M $302M -$8M $64M
 
Net Interest Expenses $195M $204M $153M $151M $153M
EBT. Incl. Unusual Items -$591M $435M -$323M -$122M -$136M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$104M $133M -$68M -$15M -$2M
Net Income to Company -$356M $350M -$283M -$98M -$127M
 
Minority Interest in Earnings $4M $7M $4M -$1M $1M
Net Income to Common Excl Extra Items -$356M $350M -$283M -$98M -$127M
 
Basic EPS (Cont. Ops) -$3.13 $2.95 -$2.52 -$0.88 -$1.15
Diluted EPS (Cont. Ops) -$3.13 $2.85 -$2.52 -$0.88 -$1.15
Weighted Average Basic Share $115.2M $116.4M $113.8M $110.3M $111.1M
Weighted Average Diluted Share $115.2M $120.2M $113.8M $110.3M $111.1M
 
EBITDA $543M $871M $516M $188M $262M
EBIT $357M $667M $302M -$8M $64M
 
Revenue (Reported) $6.2B $8B $6.9B $5.6B $5.7B
Operating Income (Reported) $357M $667M $302M -$8M $64M
Operating Income (Adjusted) $357M $667M $302M -$8M $64M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $1.8B $1.6B $1.5B $1.6B
Revenue Growth (YoY) 14.51% -17.29% -12.39% -3.09% 5.93%
 
Cost of Revenues $1.9B $1.6B $1.4B $1.4B $1.5B
Gross Profit $334M $206M $157M $151M $155M
Gross Profit Margin 15.28% 11.39% 9.91% 9.84% 9.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$9M -$18M $154M $1M --
Operating Expenses $121M $87M $104M $111M $111M
Operating Income $213M $119M $53M $40M $44M
 
Net Interest Expenses $51M $35M $37M $38M $47M
EBT. Incl. Unusual Items $153M $66M $170M $3M -$17M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48M $8M $45M $2M --
Net Income to Company $116M $56M $129M $7M -$13M
 
Minority Interest in Earnings $2M $1M $2M $2M --
Net Income to Common Excl Extra Items $116M $56M $131M $9M -$13M
 
Basic EPS (Cont. Ops) $0.98 $0.49 $1.17 $0.06 -$0.12
Diluted EPS (Cont. Ops) $0.95 $0.48 $1.15 $0.06 -$0.12
Weighted Average Basic Share $116.6M $112.2M $110.5M $111.3M $112M
Weighted Average Diluted Share $120.3M $113.5M $112.1M $112.2M $112M
 
EBITDA $263M $172M $103M $88M $92M
EBIT $213M $119M $53M $40M $44M
 
Revenue (Reported) $2.2B $1.8B $1.6B $1.5B $1.6B
Operating Income (Reported) $213M $119M $53M $40M $44M
Operating Income (Adjusted) $213M $119M $53M $40M $44M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $7.6B $5.7B $5.6B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9B $6.7B $5.3B $5.2B $5.4B
Gross Profit $1.2B $816M $416M $418M $468M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$109M $15M -$393M -$89M --
Operating Expenses $518M $352M $422M $394M $392M
Operating Income $651M $464M -$6M $24M $76M
 
Net Interest Expenses $173M $181M $151M $154M $155M
EBT. Incl. Unusual Items $210M $298M -$550M -$219M -$135M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88M $60M -$113M -$37M -$2M
Net Income to Company $321M $218M -$442M -$172M -$126M
 
Minority Interest in Earnings $7M $8M $9M $5M $5M
Net Income to Common Excl Extra Items $207M $221M -$434M -$166M -$123M
 
Basic EPS (Cont. Ops) $1.71 $1.85 -$4.05 -$1.55 -$1.15
Diluted EPS (Cont. Ops) $1.64 $1.81 -$4.07 -$1.55 -$1.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $855M $675M $198M $222M $266M
EBIT $651M $464M -$6M $24M $76M
 
Revenue (Reported) $8.1B $7.6B $5.7B $5.6B $5.9B
Operating Income (Reported) $651M $464M -$6M $24M $76M
Operating Income (Adjusted) $651M $464M -$6M $24M $76M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6B $5.6B $4.4B $4.3B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $5B $4B $4B $4.1B
Gross Profit $867M $589M $355M $359M $371M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$22M $21M $100M -$26M -$21M
Operating Expenses $344M $257M $331M $303M $303M
Operating Income $523M $332M $24M $56M $68M
 
Net Interest Expenses $127M $116M $114M $117M $119M
EBT. Incl. Unusual Items $374M $237M $10M -$87M -$86M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $125M $52M $7M -$15M -$15M
Net Income to Company $301M $169M $10M -$64M -$63M
 
Minority Interest in Earnings $5M $6M $8M $6M $4M
Net Income to Common Excl Extra Items $301M $172M $18M -$58M -$60M
 
Basic EPS (Cont. Ops) $2.54 $1.44 $0.08 -$0.58 -$0.58
Diluted EPS (Cont. Ops) $2.48 $1.42 $0.06 -$0.58 -$0.58
Weighted Average Basic Share $349M $345.8M $330.7M $333.2M $335.3M
Weighted Average Diluted Share $358M $351.7M $333.2M $334.8M $337.5M
 
EBITDA $675M $491M $173M $207M $211M
EBIT $523M $332M $24M $56M $68M
 
Revenue (Reported) $6B $5.6B $4.4B $4.3B $4.5B
Operating Income (Reported) $523M $332M $24M $56M $68M
Operating Income (Adjusted) $523M $332M $24M $56M $68M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $523M $743M $218M $119M $124M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $128M $123M $201M $105M $101M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $154M $183M $205M $218M $206M
Total Current Assets $944M $1.2B $834M $580M $581M
 
Property Plant And Equipment $767M $763M $739M $660M $578M
Long-Term Investments $96M $131M $184M $178M $182M
Goodwill $2.9B $2.9B $2.5B $2.5B $2.5B
Other Intangibles $2B $1.9B $1.7B $1.6B $1.5B
Other Long-Term Assets $352M $457M $572M $500M $467M
Total Assets $6.9B $7.2B $6.4B $5.8B $5.6B
 
Accounts Payable $128M $130M $184M $99M $101M
Accrued Expenses $367M $445M $247M $268M $283M
Current Portion Of Long-Term Debt $168M $128M $529M $422M $630M
Current Portion Of Capital Lease Obligations $142M $139M $133M $122M $112M
Other Current Liabilities $90M $101M $115M $176M $154M
Total Current Liabilities $1B $1.1B $1.3B $1.2B $1.4B
 
Long-Term Debt $3.6B $3.4B $2.9B $2.6B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5B $4.6B $4.2B $4.1B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$59M -$50M -$48M -$44M -$42M
Common Equity $1.8B $2.2B $1.8B $1.7B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $6M $3M $2M $3M
Total Equity $1.8B $2.2B $1.8B $1.7B $1.6B
 
Total Liabilities and Equity $6.9B $7.2B $6.4B $5.8B $5.6B
Cash and Short Terms $523M $743M $218M $119M $124M
Total Debt $3.9B $3.4B $3.2B $2.9B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $706M $278M $158M $106M $145M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $140M $165M $135M $124M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $137M $126M --
Other Current Assets $194M $223M $61M $93M --
Total Current Assets $1.2B $913M $695M $648M $722M
 
Property Plant And Equipment $750M $770M $675M $594M $546M
Long-Term Investments -- $199M $181M $184M $169M
Goodwill $2.9B $2.9B $2.5B $2.5B --
Other Intangibles $1.9B $1.8B $1.6B $1.5B --
Other Long-Term Assets $421M $600M $516M $473M --
Total Assets $7.2B $7B $6.1B $5.7B $5.7B
 
Accounts Payable $125M $163M $104M $102M --
Accrued Expenses $428M $294M $272M $295M --
Current Portion Of Long-Term Debt $155M $523M $491M $648M --
Current Portion Of Capital Lease Obligations $138M $136M $125M $121M --
Other Current Liabilities $116M $127M $178M $164M --
Total Current Liabilities $1.1B $1.3B $1.3B $1.4B $1.4B
 
Long-Term Debt $3.4B $2.9B $2.6B $2.3B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $4.8B $4.3B $4.1B $4.2B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$58M -$50M -$47M -$44M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5M $3M $2M $2M $4M
Total Equity $2.1B $2.2B $1.8B $1.6B $1.5B
 
Total Liabilities and Equity $7.2B $7B $6.1B $5.7B $5.7B
Cash and Short Terms $706M $278M $158M $106M $145M
Total Debt $3.6B $3.3B $2.9B $2.8B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$356M $350M -$283M -$98M -$127M
Depreciation & Amoritzation $186M $204M $214M $196M $198M
Stock-Based Compensation $39M $29M $22M $12M $17M
Change in Accounts Receivable $60M $4M -$151M $169M -$8M
Change in Inventories -- -- -- -- --
Cash From Operations $748M $643M -$92M $187M $104M
 
Capital Expenditures $95M $101M $109M $72M $78M
Cash Acquisitions -- $26M $17M $1M --
Cash From Investing -$90M -$147M -$55M -$59M -$77M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $550M $1.3B $1.4B $640M $205M
Long-Term Debt Repaid -$783M -$1.5B -$1.5B -$769M -$225M
Repurchase of Common Stock -- -- $97M -- --
Other Financing Activities -$70M -$141M -$157M -$50M -$26M
Cash From Financing -$402M -$275M -$376M -$227M -$21M
 
Beginning Cash (CF) $523M $743M $218M $119M $124M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $257M $220M -$525M -$99M $5M
Ending Cash (CF) $781M $962M -$309M $20M $128M
 
Levered Free Cash Flow $653M $542M -$201M $115M $26M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $116M $56M $129M $7M -$13M
Depreciation & Amoritzation $50M $53M $50M $48M $48M
Stock-Based Compensation $7M $6M $4M $4M $4M
Change in Accounts Receivable $22M -$6M $59M $12M $1M
Change in Inventories -- -- -- -- --
Cash From Operations $303M $134M $288M $120M $118M
 
Capital Expenditures $21M $27M $18M $18M $26M
Cash Acquisitions -- $3M -- -- --
Cash From Investing -$17M -$32M -$19M -$19M -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $640M $90M --
Long-Term Debt Repaid -$437M -$11M -$742M -$215M --
Repurchase of Common Stock -- $52M -- -- --
Other Financing Activities -$9M -$16M -$22M -$4M --
Cash From Financing -$446M -$85M -$155M -$133M -$225M
 
Beginning Cash (CF) $706M $277M $158M $106M $145M
Foreign Exchange Rate Adjustment -- -$2M -$1M $1M --
Additions / Reductions -$160M $15M -$30M -$31M -$133M
Ending Cash (CF) $546M $290M $127M $76M $12M
 
Levered Free Cash Flow $282M $107M $270M $102M $92M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $321M $218M -$442M -$172M -$126M
Depreciation & Amoritzation $204M $211M $204M $198M $190M
Stock-Based Compensation $41M $28M $14M $12M $18M
Change in Accounts Receivable $23M -$93M $76M $18M -$52M
Change in Inventories -- -- -- -- --
Cash From Operations $819M $83M $247M -$44M $52M
 
Capital Expenditures $97M $113M $78M $74M $93M
Cash Acquisitions -- $43M $1M -- --
Cash From Investing -$74M -$104M -$69M -$74M -$79M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3B $1B $990M $215M --
Long-Term Debt Repaid -$1.6B -$1.2B -$1.1B -$245M --
Repurchase of Common Stock -- $97M -- -- --
Other Financing Activities -$144M -$154M -$54M -$26M --
Cash From Financing -$437M -$404M -$155M -$78M $67M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $309M -$429M -$119M -$52M $39M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $722M -$30M $169M -$118M -$41M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $301M $169M $10M -$64M -$63M
Depreciation & Amoritzation $152M $159M $149M $151M $143M
Stock-Based Compensation $21M $20M $12M $12M $13M
Change in Accounts Receivable -$59M -$156M $71M -$80M -$124M
Change in Inventories -- -- -- -- --
Cash From Operations $489M -$71M $268M $37M -$15M
 
Capital Expenditures $71M $83M $52M $54M $69M
Cash Acquisitions -- $17M $1M -- --
Cash From Investing -$68M -$25M -$39M -$54M -$56M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1B $640M $215M $620M
Long-Term Debt Repaid -$1.5B -$1.2B -$749M -$225M -$339M
Repurchase of Common Stock -- $97M -- -- --
Other Financing Activities -$134M -$147M -$44M -$20M -$5M
Cash From Financing -$238M -$367M -$146M $3M $91M
 
Beginning Cash (CF) $2B $848M $472M $358M $538M
Foreign Exchange Rate Adjustment -- -$3M -- $1M $1M
Additions / Reductions $183M -$466M -$60M -$13M $21M
Ending Cash (CF) $2.2B $379M $412M $346M $560M
 
Levered Free Cash Flow $418M -$154M $216M -$17M -$84M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock