Financhill
Sell
41

GPMT Quote, Financials, Valuation and Earnings

Last price:
$2.47
Seasonality move :
-1.27%
Day range:
$2.41 - $2.47
52-week range:
$1.61 - $3.19
Dividend yield:
8.13%
P/E ratio:
--
P/S ratio:
0.77x
P/B ratio:
0.20x
Volume:
53.6K
Avg. volume:
172.9K
1-year change:
-17.17%
Market cap:
$116.6M
Revenue:
$194.9M
EPS (TTM):
-$1.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $221.9M $198.3M $210.1M $266.5M $194.9M
Revenue Growth (YoY) -10.33% -10.65% 5.96% 26.84% -26.87%
 
Cost of Revenues $19.8M $5.2M $5.7M $11.3M $18.5M
Gross Profit $202.1M $193.1M $204.4M $255.2M $176.3M
Gross Profit Margin 91.06% 97.39% 97.28% 95.76% 90.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $82.7M $10.1M $100.2M $136.8M $232.9M
Operating Income $119.3M $183M $104.1M $118.4M -$56.6M
 
Net Interest Expenses $112.9M $105.6M $126.1M $181.7M $149.7M
EBT. Incl. Unusual Items -$39.8M $68.5M -$40.8M -$63.1M -$207.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $593K $192K $17K $95K -$10K
Net Income to Company -$40.4M $68.4M -$40.8M -$63.2M -$207.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.4M $68.4M -$40.8M -$64.9M -$208M
 
Basic EPS (Cont. Ops) -$0.74 $1.24 -$1.04 -$1.54 -$4.41
Diluted EPS (Cont. Ops) -$0.74 $1.23 -$1.04 -$1.54 -$4.41
Weighted Average Basic Share $55.2M $54.6M $53M $51.6M $50.4M
Weighted Average Diluted Share $55.2M $54.9M $53M $51.6M $50.4M
 
EBITDA $173.1M $163M $173.4M $226.6M $151.1M
EBIT $173.1M $163M $173.4M $223.2M $144.8M
 
Revenue (Reported) $221.9M $198.3M $210.1M $266.5M $194.9M
Operating Income (Reported) $119.3M $183M $104.1M $118.4M -$56.6M
Operating Income (Adjusted) $173.1M $163M $173.4M $223.2M $144.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $48.4M $52.8M $67.8M $48.1M $37.3M
Revenue Growth (YoY) -0.03% 9.15% 28.37% -29.1% -22.51%
 
Cost of Revenues $1.3M $1.3M $3.6M $6M $6.6M
Gross Profit $47.1M $51.5M $64.3M $42.1M $30.7M
Gross Profit Margin 97.27% 97.47% 94.75% 87.47% 82.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2M $42.5M $38.4M $36.5M $4.2M
Operating Income $44.9M $9M $25.9M $5.6M $26.5M
 
Net Interest Expenses $26.3M $34.5M $46.8M $36.6M $23.4M
EBT. Incl. Unusual Items $18.6M -$25.5M -$20.9M -$31M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1K -$1K $15K -$2K $62K
Net Income to Company $18.6M -$25.5M -$20.9M -$31M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.6M -$25.5M -$21.4M -$31.2M $2.8M
 
Basic EPS (Cont. Ops) $0.34 -$0.56 -$0.48 -$0.69 -$0.02
Diluted EPS (Cont. Ops) $0.33 -$0.56 -$0.48 -$0.69 -$0.02
Weighted Average Basic Share $54.5M $52.4M $51.6M $50.5M $47.4M
Weighted Average Diluted Share $56.7M $52.4M $51.6M $50.5M $47.4M
 
EBITDA $39.2M $44.5M $56.9M $35.5M $28M
EBIT $39.2M $44.5M $56.9M $33.5M $24.9M
 
Revenue (Reported) $48.4M $52.8M $67.8M $48.1M $37.3M
Operating Income (Reported) $44.9M $9M $25.9M $5.6M $26.5M
Operating Income (Adjusted) $39.2M $44.5M $56.9M $33.5M $24.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $206.7M $196.7M $263.5M $215.5M $154.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.7M $5.7M $9.3M $16.2M $23.7M
Gross Profit $198M $191M $254.2M $199.4M $131.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.1M $78.2M $132.3M $217.6M $80.1M
Operating Income $193.9M $112.7M $121.9M -$18.2M $51.1M
 
Net Interest Expenses $106.7M $111.9M $178M $162.7M $107.4M
EBT. Incl. Unusual Items $84.6M -$26.9M -$55.9M -$181.7M -$56.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $604K $207K $100K -$3K $125K
Net Income to Company $84M -$27.1M -$56M -$181.7M -$56.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84M -$27.1M -$56.8M -$182.9M -$57M
 
Basic EPS (Cont. Ops) $1.53 -$0.74 -$1.37 -$3.88 -$1.46
Diluted EPS (Cont. Ops) $1.35 -$0.74 -$1.37 -$3.88 -$1.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $170.3M $160.5M $221.7M $173.6M $111.7M
EBIT $170.3M $160.5M $221.7M $167.6M $101.4M
 
Revenue (Reported) $206.7M $196.7M $263.5M $215.5M $154.9M
Operating Income (Reported) $193.9M $112.7M $121.9M -$18.2M $51.1M
Operating Income (Adjusted) $170.3M $160.5M $221.7M $167.6M $101.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $152M $150.4M $203.8M $152.9M $112.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8M $4.3M $7.9M $12.8M $18M
Gross Profit $148.2M $146.1M $195.9M $140.1M $94.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8M $76.2M $108.2M $189M $36.1M
Operating Income $140.2M $69.9M $87.7M -$48.9M $58.8M
 
Net Interest Expenses $79.3M $85.7M $137.6M $118.5M $76.3M
EBT. Incl. Unusual Items $60.9M -$34.6M -$49.6M -$168.2M -$17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4K $11K $94K -$4K $131K
Net Income to Company $60.9M -$34.6M -$49.7M -$168.2M -$17.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.9M -$34.6M -$50.6M -$169M -$17.9M
 
Basic EPS (Cont. Ops) $1.11 -$0.86 -$1.18 -$3.54 -$0.60
Diluted EPS (Cont. Ops) $1.02 -$0.86 -$1.18 -$3.54 -$0.60
Weighted Average Basic Share $164.6M $159.7M $155.4M $152.2M $144.1M
Weighted Average Diluted Share $187.1M $159.8M $155.5M $152.2M $144.1M
 
EBITDA $125.2M $122.7M $170.9M $119.9M $80.3M
EBIT $125.2M $122.7M $170.9M $115.3M $71.9M
 
Revenue (Reported) $152M $150.4M $203.8M $152.9M $112.9M
Operating Income (Reported) $140.2M $69.9M $87.7M -$48.9M $58.8M
Operating Income (Adjusted) $125.2M $122.7M $170.9M $115.3M $71.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $329.2M $204.3M $140.2M $199.2M $114.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.4M $10.7M $13.4M $12.4M $8.7M
Inventory -- -- -- $16.9M $42.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $341.6M $215M $153.6M $228.5M $166M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.2B $4B $3.5B $2.8B $2.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $1.5B $1.4B $1B $1.3B
 
Long-Term Debt $1.5B $1.4B $1.1B $962.4M $193.3M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3B $2.5B $2B $1.5B
 
Common Stock $552K $538K $524K $506K $488K
Other Common Equity Adj -- -- -- -- --
Common Equity $933.8M $1B $983.5M $858.8M $619M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $125K $125K $125K $125K
Total Equity $934.8M $1B $984.7M $859M $619.2M
 
Total Liabilities and Equity $4.2B $4B $3.5B $2.8B $2.1B
Cash and Short Terms $329.2M $204.3M $140.2M $199.2M $114.5M
Total Debt $2.3B $2.5B $1.8B $1.7B $875.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $175.5M $213.7M $283.5M $124.7M $73.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.9M $11.1M $13M $9.2M --
Inventory -- -- $17.5M $42.7M $98.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $185.4M $224.7M $314M $176.6M $179.8M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- $4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9B $3.8B $3.1B $2.3B $1.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.3B $1.3B $1.4B $1.2B
 
Long-Term Debt $1.4B $1.5B $881.9M $218.5M $17.8M
Capital Leases -- -- -- -- --
Total Liabilities $3B $2.8B $2.2B $1.6B $1.2B
 
Common Stock $538K $524K $516K $500K $474K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $125K $125K $125K $125K $125K
Total Equity $933.2M $1B $890.7M $667.9M $582.1M
 
Total Liabilities and Equity $3.9B $3.8B $3.1B $2.3B $1.8B
Cash and Short Terms $175.5M $213.7M $283.5M $124.7M $73.9M
Total Debt $2.9B $1.5B $2.2B $901.3M $17.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$40.4M $68.4M -$40.8M -$63.2M -$207.1M
Depreciation & Amoritzation -- -- -- $3.5M $6.5M
Stock-Based Compensation $5.3M $7.6M $7M $7M $6.6M
Change in Accounts Receivable -$1.1M $1.7M -$2.7M $1M $3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $20.3M $60.3M $58.9M $48.2M $6.1M
 
Capital Expenditures -- -- -- -- $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $341.6M $139.9M $408.6M $561.4M $435.2M
 
Dividends Paid (Ex Special Dividend) $34.2M $66.8M $65.9M $57.3M $38.4M
Special Dividend Paid
Long-Term Debt Issued $45M $1.5B $101.3M $910K $2.8M
Long-Term Debt Repaid -$198.3M -$811.2M -$965.9M -$341.3M -$204.5M
Repurchase of Common Stock -- $49.9M $15.7M $11.3M $7.6M
Other Financing Activities $210.2M -$16.6M -$11.3M -$4.9M -$3.9M
Cash From Financing -$192.4M -$325.1M -$531.7M -$550.6M -$526.1M
 
Beginning Cash (CF) $329.2M $204.3M $140.2M $199.2M $114.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $169.4M -$124.9M -$64.1M $59.1M -$84.7M
Ending Cash (CF) $498.6M $79.4M $76M $258.3M $29.7M
 
Levered Free Cash Flow $20.3M $60.3M $58.9M $48.2M $3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.6M -$25.5M -$20.9M -$31M $3M
Depreciation & Amoritzation -- -- -- $2M $2.2M
Stock-Based Compensation $2M $2.3M $1.6M $2.5M $896K
Change in Accounts Receivable $251K $399K $233K $1.6M -$75K
Change in Inventories -- -- -- -- --
Cash From Operations $14.3M $16.5M $15.9M $6.1M $4.3M
 
Capital Expenditures -- -- -- $2M $769K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$97.3M $271.2M $156.7M $236.4M $90.3M
 
Dividends Paid (Ex Special Dividend) $14M $17M $14.3M $6.3M $6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8M $1.3M -$1K -- --
Long-Term Debt Repaid -$147.8M -$202.3M -$538K -$122.2M --
Repurchase of Common Stock $21M -- -- $2M --
Other Financing Activities -$1.2M -$3.2M -$1.1M -- --
Cash From Financing $19.5M -$293.7M -$165.9M -$216.5M -$116.6M
 
Beginning Cash (CF) $175.5M $213.7M $283.5M $124.7M $73.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63.5M -$6M $6.7M $25.9M -$22M
Ending Cash (CF) $112M $207.6M $290.2M $150.6M $51.9M
 
Levered Free Cash Flow $14.3M $16.5M $15.9M $4.1M $3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $84M -$27.1M -$56M -$181.7M -$56.2M
Depreciation & Amoritzation -- -- -- -- $7.8M
Stock-Based Compensation $6.8M $8.5M $6.5M $7.2M $5.9M
Change in Accounts Receivable $2M -$1.2M -$1.9M $3.8M $172K
Change in Inventories -- -- -- -- --
Cash From Operations $29.2M $48.6M $64.3M $17.2M -$3.9M
 
Capital Expenditures -- -- -- $2M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $339.6M $112.7M $625.3M $472.7M $402.1M
 
Dividends Paid (Ex Special Dividend) $64.1M $62.5M $60.1M $46.5M $24.9M
Special Dividend Paid
Long-Term Debt Issued $832.2M $504.1M $100.9M $1.2M --
Long-Term Debt Repaid -$557.2M -$992.7M -$369.1M -$378M --
Repurchase of Common Stock $25.3M $40.4M $6.1M $8.8M $9.7M
Other Financing Activities -- -$16.4M -$6.7M -$2.4M --
Cash From Financing -$552.3M -$123.2M -$619.8M -$648.7M -$449M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$183.5M $38.1M $69.9M -$158.8M -$50.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29.2M $48.6M $64.3M $15.3M -$9.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $60.9M -$34.6M -$49.7M -$168.2M -$17.3M
Depreciation & Amoritzation -- -- -- $4.6M $5.8M
Stock-Based Compensation $5.6M $6.4M $5.9M $6.2M $5.5M
Change in Accounts Receivable $2.5M -$340K $449K $3.2M -$328K
Change in Inventories -- -- -- -- --
Cash From Operations $45M $33.4M $38.8M $7.9M -$2.1M
 
Capital Expenditures -- -- -- $2M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $198.5M $171.3M $388M $299.2M $266M
 
Dividends Paid (Ex Special Dividend) $53M $48.8M $43M $32.1M $18.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $1.3M $910K $1.2M --
Long-Term Debt Repaid -$555.1M -$736.5M -$139.8M -$176.4M -$45.2M
Repurchase of Common Stock $25.3M $15.7M $6.1M $3.6M $5.7M
Other Financing Activities -$9.4M -$9.1M -$4.6M -$2M -$2.5M
Cash From Financing -$397.2M -$195.3M -$283.4M -$381.6M -$304.5M
 
Beginning Cash (CF) $673.6M $687.5M $787.2M $391.5M $270.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$153.7M $9.4M $143.4M -$74.5M -$40.6M
Ending Cash (CF) $520M $696.8M $930.6M $317M $229.7M
 
Levered Free Cash Flow $45M $33.4M $38.8M $5.9M -$6.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock