Financhill
Buy
76

GMPUF Quote, Financials, Valuation and Earnings

Last price:
$2.95
Seasonality move :
-1.07%
Day range:
$2.95 - $2.95
52-week range:
$2.75 - $2.95
Dividend yield:
3.59%
P/E ratio:
9.17x
P/S ratio:
0.13x
P/B ratio:
0.66x
Volume:
--
Avg. volume:
--
1-year change:
7.27%
Market cap:
$1.7B
Revenue:
$13B
EPS (TTM):
$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5B $9.6B $11.3B $13.3B $13B
Revenue Growth (YoY) -16.23% 12.54% 17.85% 17.71% -2.17%
 
Cost of Revenues $7.3B $8B $9.5B $11.1B $10.9B
Gross Profit $1.2B $1.6B $1.7B $2.2B $2.1B
Gross Profit Margin 14.3% 16.47% 15.4% 16.26% 16.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.3B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.1B $1.2B $1.4B $1.5B
Operating Income $74.3M $473.4M $550.1M $720M $613.1M
 
Net Interest Expenses $207.3M $180.4M $171.1M $251.5M $241.8M
EBT. Incl. Unusual Items -$191.1M $326.7M $408.3M $446.5M $396.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.9M $73.6M $94.3M $101.8M $92M
Net Income to Company -$189.9M $328.3M $411.4M $447.8M $399.9M
 
Minority Interest in Earnings $8.2M $71M $43.9M $42.6M $104M
Net Income to Common Excl Extra Items -$164M $254.7M $317.1M $346M $307.9M
 
Basic EPS (Cont. Ops) -$0.30 $0.32 $0.48 $0.53 $0.36
Diluted EPS (Cont. Ops) -$0.30 $0.32 $0.48 $0.53 $0.36
Weighted Average Basic Share $574.4M $574.5M $574.7M $574.6M $570.3M
Weighted Average Diluted Share $574.4M $574.5M $574.7M $574.6M $570.3M
 
EBITDA $757.2M $1.2B $1.3B $1.5B $1.4B
EBIT $74.3M $473.4M $550.1M $720M $613.1M
 
Revenue (Reported) $8.5B $9.6B $11.3B $13.3B $13B
Operating Income (Reported) $74.3M $473.4M $550.1M $720M $613.1M
Operating Income (Adjusted) $74.3M $473.4M $550.1M $720M $613.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.8B $3B $3.1B $3.1B
Revenue Growth (YoY) -10.78% 33.89% 6.98% 0.58% 0.83%
 
Cost of Revenues $1.8B $2.4B $2.6B $2.6B $2.6B
Gross Profit $319.2M $411.2M $472.6M $479.5M $453.2M
Gross Profit Margin 15.02% 14.45% 15.52% 15.66% 14.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $273.7M $321.4M $361.1M $384.6M $381.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $241.8M $274.8M $317.6M $347.5M $320.9M
Operating Income $77.4M $136.4M $154.9M $132M $132.3M
 
Net Interest Expenses $38M $42.9M $62.4M $59.9M $68.4M
EBT. Incl. Unusual Items $42.1M $102M $103.6M $62.3M $75.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $22.1M $23.1M $16.9M $18.6M
Net Income to Company $42.1M $102M $103.5M $62.3M $80.7M
 
Minority Interest in Earnings $11.2M $13.5M $12M $22.4M $22M
Net Income to Common Excl Extra Items $32.4M $79.8M $80.5M $45.4M $56.9M
 
Basic EPS (Cont. Ops) $0.04 $0.12 $0.12 $0.04 $0.06
Diluted EPS (Cont. Ops) $0.04 $0.12 $0.12 $0.04 $0.06
Weighted Average Basic Share $574.7M $574.7M $575.1M $570.5M $569.1M
Weighted Average Diluted Share $574.7M $574.7M $575.1M $570.5M $569.1M
 
EBITDA $238.7M $294.9M $338.3M $322.5M $331.8M
EBIT $77.4M $136.4M $154.9M $132M $132.3M
 
Revenue (Reported) $2.1B $2.8B $3B $3.1B $3.1B
Operating Income (Reported) $77.4M $136.4M $154.9M $132M $132.3M
Operating Income (Adjusted) $77.4M $136.4M $154.9M $132M $132.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.9B $10.7B $12.9B $13.1B $12.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3B $9.2B $11B $11.2B $10.8B
Gross Profit $1.6B $1.5B $1.9B $2B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.5B $1.6B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.1B $1.4B $1.4B $1.3B
Operating Income $495M $358.5M $557.2M $627.1M $635M
 
Net Interest Expenses $200.6M $157.5M $248.9M $242.8M $248.3M
EBT. Incl. Unusual Items $326.4M $422.2M $456.7M $362.2M $371M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97.5M $95.5M $105.3M $84M $82.6M
Net Income to Company $326.5M $422.2M $456.7M $362.2M $373.7M
 
Minority Interest in Earnings $85.2M $70.9M $28.9M $81M $105.4M
Net Income to Common Excl Extra Items $228.9M $326.8M $351.4M $278M $288.5M
 
Basic EPS (Cont. Ops) $0.25 $0.45 $0.56 $0.34 $0.32
Diluted EPS (Cont. Ops) $0.25 $0.45 $0.56 $0.34 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1B $1.3B $1.4B $1.4B
EBIT $495M $358.5M $557.2M $627.1M $635M
 
Revenue (Reported) $9.9B $10.7B $12.9B $13.1B $12.8B
Operating Income (Reported) $495M $358.5M $557.2M $627.1M $635M
Operating Income (Adjusted) $495M $358.5M $557.2M $627.1M $635M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7B $8.2B $9.8B $9.7B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $7B $8.3B $8.2B $8.1B
Gross Profit $1.1B $1.2B $1.5B $1.5B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $883M $926.2M $1.1B $1.1B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $791.3M $809.2M $993.5M $1B $960.7M
Operating Income $327.8M $398.1M $548.7M $440.3M $446.5M
 
Net Interest Expenses $132.7M $109M $188.1M $179.1M $185.1M
EBT. Incl. Unusual Items $215.4M $310M $355.8M $270.4M $242.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.5M $71.5M $82.4M $64.7M $55.6M
Net Income to Company $215.5M $310M $355.8M $270.4M $253.2M
 
Minority Interest in Earnings $44.8M $45M $29.5M $68.1M $69.8M
Net Income to Common Excl Extra Items $165.8M $238.5M $273.4M $205.6M $187.1M
 
Basic EPS (Cont. Ops) $0.21 $0.34 $0.42 $0.24 $0.21
Diluted EPS (Cont. Ops) $0.21 $0.34 $0.42 $0.24 $0.21
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $838.9M $899.3M $1.1B $1B $1B
EBIT $327.8M $398.1M $548.7M $440.3M $446.5M
 
Revenue (Reported) $7B $8.2B $9.8B $9.7B $9.5B
Operating Income (Reported) $327.8M $398.1M $548.7M $440.3M $446.5M
Operating Income (Adjusted) $327.8M $398.1M $548.7M $440.3M $446.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.9B $1.8B $1.9B $1.5B $1.4B
Short Term Investments $5.2M $13M $25.3M $158M $228.1M
Accounts Receivable, Net $1.3B $1B $1.6B $1.6B $1.7B
Inventory $438.3M $511.4M $577.6M $604.3M $605.3M
Prepaid Expenses $63.3M $84M $53.4M $56.6M $52.1M
Other Current Assets $133.5M $116.4M $122.9M $144.2M $175.1M
Total Current Assets $5B $3.7B $4.5B $4.2B $4.2B
 
Property Plant And Equipment $5.2B $4.9B $5B $5.4B $5.4B
Long-Term Investments $104.7M $112M $184.8M $149.6M $80.5M
Goodwill $114.1M $99.6M $137.3M $161.9M $149.2M
Other Intangibles $451.5M $437.8M $429.9M $468.2M $450M
Other Long-Term Assets -- -- -- -- --
Total Assets $11.4B $9.8B $10.7B $11B $10.9B
 
Accounts Payable $1.8B $1.8B $2.3B $2.6B $2.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $93.1M $87.4M $93.4M $87.6M $68.7M
Other Current Liabilities $238.4M $125.4M $161.3M $158.6M $213.9M
Total Current Liabilities $3.8B $3.2B $4.3B $4B $4.3B
 
Long-Term Debt $4.6B $3.4B $2.8B $3B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $7.3B $7.7B $7.7B $7.7B
 
Common Stock $352.1M $327.2M $307.1M $317.9M $298M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $2B $2.3B $2.4B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $543.4M $531.8M $675.4M $729.4M $751.7M
Total Equity $2.4B $2.5B $2.9B $3.2B $3.1B
 
Total Liabilities and Equity $11.4B $9.8B $10.7B $10.9B $10.8B
Cash and Short Terms $2.9B $1.8B $1.9B $1.5B $1.4B
Total Debt $5.9B $3.5B $2.9B $3.1B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $1.5B $1.2B $1.2B $1.4B
Short Term Investments $52M $86.5M $168.6M $210.5M --
Accounts Receivable, Net $1.5B $1.8B $2.1B $2.4B $2.1B
Inventory $520.6M $552.6M $653.4M $748.3M $706.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $135.2M $123.9M $142.7M $199.5M --
Total Current Assets $3.5B $4B $4.1B $4.6B $4.5B
 
Property Plant And Equipment $4.9B $4.6B $5.1B $5.5B $6B
Long-Term Investments $126.6M $208.7M $219.6M $104.5M $96.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $98.3K $105.9K -- --
Total Assets $9.6B $9.8B $10.5B $11.5B $12B
 
Accounts Payable $2.1B $2.6B $3.1B $3.5B $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $880.2M $1.1B $818.5M $1.1B --
Total Current Liabilities $3.1B $3.8B $3.9B $4.6B $5B
 
Long-Term Debt $3.5B $2.8B $2.9B $3B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $7.1B $7.5B $8.3B $8.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $520.7M $527.8M $633.8M $753.6M $1.1B
Total Equity $2.5B $2.7B $3B $3.2B $3.6B
 
Total Liabilities and Equity $9.6B $9.8B $10.5B $11.5B $12B
Cash and Short Terms $1.3B $1.5B $1.2B $1.2B $1.4B
Total Debt $4.2B $2.9B $2.9B $3B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$189.9M $328.3M $411.4M $447.8M $399.9M
Depreciation & Amoritzation $698M $690.4M $704M $746.9M $770.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $306.3M $183.3M $603.7M -$37.2M -$108.6M
Change in Inventories $144.5M -$123.1M -$174.7M $24.2M -$59.3M
Cash From Operations $1B $978M $1.1B $1.3B $1.2B
 
Capital Expenditures $635.7M $725.1M $823.1M $1B $1B
Cash Acquisitions -- $53.7M $45.4M $54.4M $25.1M
Cash From Investing -$544.5M -$782.6M -$893.1M -$995.3M -$1.1B
 
Dividends Paid (Ex Special Dividend) $44.7M $5.2M $56.1M $105.6M $137.9M
Special Dividend Paid
Long-Term Debt Issued $1.8B $291.5M $594.6M $1.7B $458M
Long-Term Debt Repaid -$296.2M -$1.5B -$484.3M -$2.4B -$352.9M
Repurchase of Common Stock -- $1.6M -- $11.2M $11.8M
Other Financing Activities -$15.8M -$79.2M -$96.6M -$18.5M -$31.9M
Cash From Financing $1.5B -$1.2B $4.2M -$789.8M -$53.9M
 
Beginning Cash (CF) $2.8B $1.7B $1.8B $1.3B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$974.4M $225.8M -$560.3M -$21.3M
Ending Cash (CF) $4.6B $768.1M $2.1B $707M $1.2B
 
Levered Free Cash Flow $367.9M $252.9M $275M $228.4M $125.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $42.1M $102M $103.5M $62.3M $80.7M
Depreciation & Amoritzation $161.3M $158.5M $183.4M $190.5M $211.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $101.6M -$106.9M $864.8K -$25.3M $187.7M
Change in Inventories -$45.5M -$68M -$27.7M -$12.8M -$17.3M
Cash From Operations $208.8M $236.5M $248.3M $122.3M $134M
 
Capital Expenditures $176.9M $220.8M $242.2M $235.9M $311.5M
Cash Acquisitions $2.1M -$49.3K $11.1M $34.1K $569.4K
Cash From Investing -$176.9M -$217.7M -$312.7M -$216.4M -$23.3M
 
Dividends Paid (Ex Special Dividend) $4.7M $30.5M $55.8M $84.8M $48.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $46.7M $103.3M $71.2M $399.1M --
Long-Term Debt Repaid -$405.8M -$145.2M -$186.9M -$306.1M --
Repurchase of Common Stock $2.2M $805.4K $3.7M $6.2M --
Other Financing Activities -$1.7M $17.4M $43.5M -$40.6M --
Cash From Financing -$389.4M -$58.3M -$123.8M -$41.5M -$286.8M
 
Beginning Cash (CF) $1.3B $1.4B $981.6M $1B $1.3B
Foreign Exchange Rate Adjustment -$732K $25.4M $8.1M -$18.7M $10.3M
Additions / Reductions -$358.3M -$14.1M -$180.1M -$154.2M -$165.8M
Ending Cash (CF) $931.9M $1.4B $809.6M $845.7M $1.1B
 
Levered Free Cash Flow $31.8M $15.7M $6.1M -$113.5M -$177.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $326.5M $422.2M $456.7M $362.2M $373.7M
Depreciation & Amoritzation $698.1M $680.8M $748.6M $776.8M $792.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $250.7M -$472.9M $895.8M -$174.8M $392M
Change in Inventories -$134.5M -$257.1M $10.6M -$28.6M $80.7M
Cash From Operations $1.1B $1B $1.2B $1.1B $1.3B
 
Capital Expenditures $692.3M $809.3M $902M $1.1B $1.1B
Cash Acquisitions $37.7M $53.2M $60.9M $28.7M $13M
Cash From Investing -$704.6M -$862.5M -$1B -$1.1B -$723.6M
 
Dividends Paid (Ex Special Dividend) $4.3M $56.7M $105.8M $133.7M $94.2M
Special Dividend Paid
Long-Term Debt Issued $566.2M $503.5M $1.7B $1B --
Long-Term Debt Repaid -$1.8B -$271.4M -$2.3B -$761.7M --
Repurchase of Common Stock $5.1M -$2.5M $3.2M $17.9M $727.9K
Other Financing Activities -$126.7M -$84M -$43.5M -$79.1M --
Cash From Financing -$1.3B $116.4M -$695.2M -$27.2M -$379.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$840.6M $369.6M -$572.1M -$21.1M $172.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $403.5M $215.7M $289M $9.2M $208.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $215.5M $310M $355.8M $270.4M $253.2M
Depreciation & Amoritzation $511.1M $501.3M $546M $576M $615M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $123.5M -$530.9M -$193.8M -$333.4M $163M
Change in Inventories -$182M -$311.7M -$113.8M -$166M -$29.2M
Cash From Operations $618.9M $670.7M $773.7M $618.8M $821.7M
 
Capital Expenditures $570.5M $653M $730.9M $795.2M $913.6M
Cash Acquisitions $37.7M $37M $50.6M $25M $13.8M
Cash From Investing -$602.3M -$680.7M -$788.9M -$866.8M -$493.8M
 
Dividends Paid (Ex Special Dividend) $4.7M $56.2M $105.8M $133.7M $92.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $138.9M $350.9M $1.5B $760.6M $471M
Long-Term Debt Repaid -$1.6B -$363.5M -$2.2B -$599.3M -$480.9M
Repurchase of Common Stock $5.1M $862.9K $4M $10.8M --
Other Financing Activities -$57.8M -$62.6M -$9.5M -$70.1M -$32M
Cash From Financing -$1.5B -$106.1M -$797.8M -$33.7M -$357.8M
 
Beginning Cash (CF) $5.3B $4.4B $3.6B $3.1B $3.9B
Foreign Exchange Rate Adjustment $35.3M $67M -$16.5M -$8M -$66.3M
Additions / Reductions -$1.4B -$49.1M -$829.5M -$289.6M -$96.2M
Ending Cash (CF) $3.9B $4.4B $2.7B $2.8B $3.7B
 
Levered Free Cash Flow $48.5M $17.8M $42.8M -$176.4M -$91.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.42% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.18% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock