Financhill
Sell
35

ARHOF Quote, Financials, Valuation and Earnings

Last price:
$3.59
Seasonality move :
9.07%
Day range:
$3.59 - $3.59
52-week range:
$3.59 - $8.52
Dividend yield:
2.29%
P/E ratio:
29.60x
P/S ratio:
0.27x
P/B ratio:
1.71x
Volume:
--
Avg. volume:
--
1-year change:
-57.85%
Market cap:
$771.6M
Revenue:
$2.8B
EPS (TTM):
$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $2.3B $2.2B $2.6B $2.8B
Revenue Growth (YoY) -20.92% 30.52% -1.36% 17.62% 5.18%
 
Cost of Revenues $1.7B $2B $2B $2.3B $2.4B
Gross Profit $59.7M $239.1M $244.7M $333.2M $349.5M
Gross Profit Margin 3.44% 10.55% 10.95% 12.68% 12.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $163.5M $163.6M $153.8M $184.4M $191.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $186.4M $167.6M $152.2M $190.5M $193.2M
Operating Income -$126.7M $71.5M $92.5M $142.7M $156.3M
 
Net Interest Expenses $56.4M $56.7M $47.7M $65.9M $90.5M
EBT. Incl. Unusual Items -$229.6M $68.4M $59.2M $53M $37.2M
Earnings of Discontinued Ops. -- -- -$35.9M $7M --
Income Tax Expense -$20.2M $26.6M $16.3M $5M $22.6M
Net Income to Company -$209.4M $41.8M $6.9M $55M $14.6M
 
Minority Interest in Earnings -$1.9M $3M $5.6M $6.5M $5.4M
Net Income to Common Excl Extra Items -$209.4M $41.8M $42.9M $48M $14.6M
 
Basic EPS (Cont. Ops) -$0.95 $0.18 $0.01 $0.20 $0.04
Diluted EPS (Cont. Ops) -$0.95 $0.18 $0.01 $0.20 $0.04
Weighted Average Basic Share $219.2M $219.4M $219.3M $218.9M $217.2M
Weighted Average Diluted Share $219.2M $219.9M $219.3M $219.1M $217.8M
 
EBITDA $162.2M $351.6M $324.6M $396.2M $437.5M
EBIT -$126.7M $71.5M $92.5M $142.7M $156.3M
 
Revenue (Reported) $1.7B $2.3B $2.2B $2.6B $2.8B
Operating Income (Reported) -$126.7M $71.5M $92.5M $142.7M $156.3M
Operating Income (Adjusted) -$126.7M $71.5M $92.5M $142.7M $156.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $629M $571.1M $688.4M $724.4M $771.9M
Revenue Growth (YoY) 21.92% -9.2% 20.53% 5.23% 6.57%
 
Cost of Revenues $535.8M $498.2M $584.2M $625.4M $672.1M
Gross Profit $93.1M $72.9M $104.2M $99M $99.8M
Gross Profit Margin 14.81% 12.76% 15.14% 13.66% 12.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41M $35.8M $48.7M $45.7M $53.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $41M $35.8M $48.7M $45.7M $53.9M
Operating Income $52.1M $37M $55.5M $53.3M $45.9M
 
Net Interest Expenses $11.7M $11.5M $18.9M $23.2M $24.8M
EBT. Incl. Unusual Items $41.7M $33.8M $35.8M $43.8M $25.7M
Earnings of Discontinued Ops. -- $6.6M -- -- --
Income Tax Expense $9.2M $4.2M $4.4M $12.9M $7.2M
Net Income to Company $32.6M $38.1M $31.2M $31.1M $18.4M
 
Minority Interest in Earnings $1.2M $1.8M $2M $2.1M $701.1K
Net Income to Common Excl Extra Items $32.5M $29.6M $31.4M $31M $18.5M
 
Basic EPS (Cont. Ops) $0.14 $0.16 $0.14 $0.13 $0.08
Diluted EPS (Cont. Ops) $0.14 $0.16 $0.14 $0.13 $0.08
Weighted Average Basic Share $219.3M $219.2M $218.4M $217.2M $216M
Weighted Average Diluted Share $219.7M $219.2M $218.4M $217.5M $217.6M
 
EBITDA $123.2M $115.6M $128.5M $124.5M $127.3M
EBIT $52.1M $37M $55.5M $53.3M $45.9M
 
Revenue (Reported) $629M $571.1M $688.4M $724.4M $771.9M
Operating Income (Reported) $52.1M $37M $55.5M $53.3M $45.9M
Operating Income (Adjusted) $52.1M $37M $55.5M $53.3M $45.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.4B $2.5B $2.7B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $2.2B $2.4B $2.5B
Gross Profit $189.5M $274.2M $304.3M $344.6M $344.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.3M $159.6M $172.5M $188.7M $208M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $174.1M $159.6M $172.5M $188.7M $208M
Operating Income $15.4M $114.6M $131.8M $155.9M $136.2M
 
Net Interest Expenses $55.1M $53.8M $65.8M $83.1M $93.4M
EBT. Incl. Unusual Items $3.1M $26.3M $68.1M $12.3M $49.3M
Earnings of Discontinued Ops. -- $6.6M $11M -- --
Income Tax Expense -$3.8M $25.6M $14.9M $13.6M $20M
Net Income to Company $5.2M $9.6M $63.9M -$2.3M $28.5M
 
Minority Interest in Earnings $1.2M $5.7M $6.4M $5.5M $3M
Net Income to Common Excl Extra Items $7M $701.3K $53.2M -$1.3M $29.4M
 
Basic EPS (Cont. Ops) $0.03 $0.01 $0.25 -$0.03 $0.12
Diluted EPS (Cont. Ops) $0.03 $0.01 $0.25 -$0.03 $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $300.7M $396.6M $384.6M $429.8M $442.4M
EBIT $15.4M $114.6M $131.8M $155.9M $136.2M
 
Revenue (Reported) $2.1B $2.4B $2.5B $2.7B $2.9B
Operating Income (Reported) $15.4M $114.6M $131.8M $155.9M $136.2M
Operating Income (Adjusted) $15.4M $114.6M $131.8M $155.9M $136.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.8B $1.9B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.6B $1.8B $1.9B
Gross Profit $173.6M $197.6M $242.4M $258.1M $252.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $120.9M $117M $131.5M $137.8M $154.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $120.9M $117M $131.5M $137.8M $154.7M
Operating Income $52.7M $80.7M $110.9M $120.3M $98.1M
 
Net Interest Expenses $38.3M $35.5M $52.4M $67.7M $70.6M
EBT. Incl. Unusual Items $52M $10.3M $63.2M $24.4M $36M
Earnings of Discontinued Ops. -- $6.6M $8.8M -- --
Income Tax Expense $16.5M $15.8M $11.4M $20.6M $17.8M
Net Income to Company $35.6M $3.1M $60.2M $4M $17.4M
 
Minority Interest in Earnings $1.8M $4.5M $5.4M $4.5M $2.1M
Net Income to Common Excl Extra Items $35.4M -$5.5M $51.8M $3.8M $18.2M
 
Basic EPS (Cont. Ops) $0.15 -$0.02 $0.23 -$0.00 $0.07
Diluted EPS (Cont. Ops) $0.15 -$0.02 $0.23 -$0.00 $0.07
Weighted Average Basic Share $657.6M $657.7M $656.9M $652M $648.2M
Weighted Average Diluted Share $658M $657.7M $657M $652.3M $649.8M
 
EBITDA $265.5M $295.1M $307.5M $328.1M $330.9M
EBIT $52.7M $80.7M $110.9M $120.3M $98.1M
 
Revenue (Reported) $1.6B $1.8B $1.9B $2.1B $2.2B
Operating Income (Reported) $52.7M $80.7M $110.9M $120.3M $98.1M
Operating Income (Adjusted) $52.7M $80.7M $110.9M $120.3M $98.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $250.6M $226M $245M $251.3M $144.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.7M $42.4M $33.1M $34.6M $18M
Inventory $32.4M $37.6M $40M $38.6M $34.3M
Prepaid Expenses $15.4M $12.9M $14M $11.5M --
Other Current Assets $15.5M $12.8M -- $11.5M $8.9M
Total Current Assets $381.3M $359.2M $397.7M $415.9M $298.9M
 
Property Plant And Equipment $1.4B $1.4B $1.4B $1.6B $1.6B
Long-Term Investments $6M $5.5M $5M $1.3M $1.2M
Goodwill $383.9M $358.5M $303.7M $280M $221.1M
Other Intangibles $296.1M $268.2M $253.5M $261.6M $247.9M
Other Long-Term Assets $1.5M $1.2M $429K $442.2K $728.4K
Total Assets $2.6B $2.5B $2.6B $2.7B $2.7B
 
Accounts Payable $127.1M $101.7M $362.9M $400.9M $319.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $178.1M $180.1M $185.6M $189.1M $196.5M
Other Current Liabilities -$9.2M -- -- -- --
Total Current Liabilities $585M $658.8M $668.5M $667.8M $577.6M
 
Long-Term Debt $1.6B $1.4B $1.3B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.1B $2.2B $2.3B $2.3B
 
Common Stock $26.9M $25M $23.5M $24.3M $22.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $315.4M $339.7M $341.6M $425.7M $385.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.4M $10M $11.8M $16.9M $16.4M
Total Equity $323.9M $349.7M $353.5M $442.6M $402.2M
 
Total Liabilities and Equity $2.6B $2.5B $2.6B $2.7B $2.7B
Cash and Short Terms $250.6M $226M $245M $251.3M $144.6M
Total Debt $1.8B $1.7B $1.5B $1.7B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $200M $256.3M $192.7M $176.1M $169.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $68.8M $74.3M $84.4M $85.8M $65.4M
Inventory $33.5M $35.1M $38.9M $38.3M $38.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.7M $19.1M $15.7M $13.3M --
Total Current Assets $325M $389.5M $334.8M $315.5M $289.2M
 
Property Plant And Equipment $1.3B $1.2B $1.3B $1.7B $1.8B
Long-Term Investments $5.6M $4.5M $1.2M $1.3M $1.4M
Goodwill $366.8M $279.9M $299.2M $236.9M --
Other Intangibles $276.5M $231.3M $244.6M $263.7M --
Other Long-Term Assets $26.2M $24.4M $24.6M $26.8M --
Total Assets $2.4B $2.2B $2.3B $2.6B $2.7B
 
Accounts Payable $292.3M $295.7M $313.4M $319.3M $307.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $174.9M $167.8M $175.4M $198.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $582.2M $636.2M $566.5M $664.8M
 
Long-Term Debt $796.8M $1.2B $1.2B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2B $1.9B $1.9B $2.1B $2.3B
 
Common Stock $25.5M $21.6M $23.3M $24.6M $25.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.3M $10.3M $15.6M $16.9M $7.5M
Total Equity $350.4M $341.3M $425.9M $438.7M $459.8M
 
Total Liabilities and Equity $2.4B $2.2B $2.3B $2.6B $2.7B
Cash and Short Terms $200M $256.3M $192.7M $176.1M $169.8M
Total Debt $971.5M $1.4B $1.5B $1.7B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$209.4M $41.8M $6.9M $55M $14.6M
Depreciation & Amoritzation $288.9M $280M $232.2M $253.5M $281.2M
Stock-Based Compensation $3M $118.2K $3.7M $6.5M $7.8M
Change in Accounts Receivable $30.8M -$8.5M -$26.5M -$15.2M $19M
Change in Inventories $2.5M -$8.4M -$4.5M $1.1M -$1.1M
Cash From Operations $182.6M $400.8M $359.2M $362.9M $387.6M
 
Capital Expenditures $104.2M $116M $145M $213.1M $233.4M
Cash Acquisitions -- $4.5M $3.6M $973K $324.5K
Cash From Investing $13.3M -$118.7M -$147.6M -$143.8M -$232M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $16.4M
Special Dividend Paid
Long-Term Debt Issued $159.4M $1.3M $135.6M $666.2M $46M
Long-Term Debt Repaid -$92.4M -$126.5M -$139.5M -$689.2M -$55.8M
Repurchase of Common Stock -- -- -- $7.1M $11.4M
Other Financing Activities $913.6K -$3.2M $1.7M $5.3M $3.1M
Cash From Financing -$87.1M -$294.1M -$177.7M -$214.8M -$236.1M
 
Beginning Cash (CF) $250.6M $226M $245M $251.3M $144.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112.4M -$7.2M $32.5M -$2.3M -$80.6M
Ending Cash (CF) $366.5M $223.5M $276M $242.4M $64M
 
Levered Free Cash Flow $78.4M $284.9M $214.2M $149.8M $154.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $32.6M $38.1M $31.2M $31.1M $18.4M
Depreciation & Amoritzation $72.2M $57.4M $72M $70.6M $86.1M
Stock-Based Compensation $2.1M $1M $1.5M $1.6M $1.5M
Change in Accounts Receivable $12.8M -$12.8M -$3.3M $13.9M $9.1M
Change in Inventories -$1.3M $658.7K $1.9M $550.2K $811.1K
Cash From Operations $132.4M $82.9M $91.7M $121.7M $121.1M
 
Capital Expenditures $31.1M $34.1M $46M $56.3M $44.8M
Cash Acquisitions $4.5M $2.3M $979.1K -$1.4K $191.6K
Cash From Investing -$35.6M -$36.3M -$43.6M -$56.1M -$40.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$26.1K $100M -$89.3K $45.4M --
Long-Term Debt Repaid -$64.9M -$89.1M -$74.9M -$35.2M --
Repurchase of Common Stock -- -- $5.3M $2.3M $5M
Other Financing Activities -$4.1M -$1.3M $1.2M $914.4K --
Cash From Financing -$110.1M -$24.7M -$123.5M -$41.7M -$67.5M
 
Beginning Cash (CF) $200M $256.3M $192.7M $176.1M $169.8M
Foreign Exchange Rate Adjustment $494.9K -$3.1M -$4M $1.9K $670.3K
Additions / Reductions -$12.8M $18.8M -$79.4M $23.9M $13.5M
Ending Cash (CF) $187.7M $272M $109.3M $200.1M $184M
 
Levered Free Cash Flow $101.3M $48.8M $45.6M $65.4M $76.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.2M $9.6M $63.9M -$2.3M $28.5M
Depreciation & Amoritzation $289.3M $263.3M $228.6M $259.9M $310.5M
Stock-Based Compensation -$4.1M $1.2M $5.4M $7.6M $7.5M
Change in Accounts Receivable $1.5M -$28.2M -$16.3M $7.6M --
Change in Inventories -$2.7M -$7.8M -$3.5M $2.8M -$812K
Cash From Operations $306M $362.5M $366.5M $368.6M $390.8M
 
Capital Expenditures $101.8M $130.2M $181.4M $249.4M $198.3M
Cash Acquisitions $4.5M $3.5M $1M $303.3K $6.5M
Cash From Investing -$15.5M -$131.7M -$111.6M -$250.2M -$199.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $16.2M
Special Dividend Paid
Long-Term Debt Issued -$15.5M $129.7M $65M $652.8M --
Long-Term Debt Repaid -$110M -$110.8M -$192.7M -$581.8M --
Repurchase of Common Stock -- -- $5.3M $11.4M $12.1M
Other Financing Activities -$3.2M $863.4K $5.5M $3.6M --
Cash From Financing -$301M -$153.5M -$317.6M -$144M -$204.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8M $91.5M -$84.9M -$24.3M -$12.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $204.1M $232.3M $185.2M $119.2M $192.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.6M $3.1M $60.2M $4M $17.4M
Depreciation & Amoritzation $213.7M $193.7M $193.1M $206.7M $243.2M
Stock-Based Compensation $1.6M $2.6M $4.4M $5.6M $5.5M
Change in Accounts Receivable $955.4K -$18.7M $1.4M $24.6M $18.8M
Change in Inventories -$2.5M -$2.1M -$1.3M $335.9K $584.3K
Cash From Operations $280.3M $239.5M $254.4M $269.4M $281.6M
 
Capital Expenditures $71.9M $85.9M $125M $166.2M $137M
Cash Acquisitions $4.5M $3.5M $979.1K $321.9K $6.5M
Cash From Investing -$76M -$88.7M -$55.4M -$165.3M -$138.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2M $129.5M $58.9M $45.4M $32.5M
Long-Term Debt Repaid -$122M -$106.4M -$159.5M -$52.1M -$6.1M
Repurchase of Common Stock -- -- $5.3M $9.7M $10.8M
Other Financing Activities -$3.7M $403K $4.2M $2.5M $420.9K
Cash From Financing -$246.2M -$101.5M -$244M -$177.8M -$152.4M
 
Beginning Cash (CF) $615.8M $707.4M $740.9M $502.8M $457.7M
Foreign Exchange Rate Adjustment $3.4M $12.8M -$8M -$429.5K -$350.6K
Additions / Reductions -$38.5M $62.1M -$53.1M -$74.2M -$9.9M
Ending Cash (CF) $580.6M $782.3M $679.8M $428.1M $447.5M
 
Levered Free Cash Flow $208.4M $153.6M $129.4M $103.2M $144.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock