Financhill
Buy
60

GLAXF Quote, Financials, Valuation and Earnings

Last price:
$22.79
Seasonality move :
-0.27%
Day range:
$25.00 - $25.00
52-week range:
$15.54 - $25.00
Dividend yield:
3.36%
P/E ratio:
14.26x
P/S ratio:
2.45x
P/B ratio:
4.62x
Volume:
160
Avg. volume:
2.6K
1-year change:
38.44%
Market cap:
$100.5B
Revenue:
$40.1B
EPS (TTM):
$1.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.7B $34B $36.1B $37.7B $40.1B
Revenue Growth (YoY) 1.55% -22.33% 6.35% 4.37% 6.35%
 
Cost of Revenues $14.1B $11.5B $12.1B $11.3B $12.1B
Gross Profit $29.7B $22.5B $24B $26.4B $28B
Gross Profit Margin 67.81% 66.18% 66.37% 70.07% 69.8%
 
R&D Expenses $5.7B $6B $6B $6.5B $7B
Selling, General & Admin $523.2M $232.4M $236.5M $247.4M $253M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.2B $15B $15.7B $17.7B $20.7B
Operating Income $10.5B $7.4B $8.2B $8.7B $7.2B
 
Net Interest Expenses $1.1B $1.1B $1B $963.4M $822.9M
EBT. Incl. Unusual Items $8.9B $4.9B $6.9B $7.5B $4.4B
Earnings of Discontinued Ops. -- $1.5B $12.9B -- --
Income Tax Expense $743.8M $114.2M $870.9M $939.7M $672.1M
Net Income to Company $8.2B $4.8B $6.1B $6.6B $3.8B
 
Minority Interest in Earnings $819.4M $275.1M $566.6M $472.4M $480.5M
Net Income to Common Excl Extra Items $8.2B $4.8B $6.1B $6.6B $3.8B
 
Basic EPS (Cont. Ops) $1.85 $1.88 $4.58 $1.51 $0.81
Diluted EPS (Cont. Ops) $1.83 $1.86 $4.51 $1.49 $0.79
Weighted Average Basic Share $4B $3.2B $4B $4.1B $4.1B
Weighted Average Diluted Share $4B $3.2B $4.1B $4.1B $4.1B
 
EBITDA $13.5B $10.4B $10.9B $11.5B $10.5B
EBIT $10.5B $7.4B $8.2B $8.7B $7.2B
 
Revenue (Reported) $43.7B $34B $36.1B $37.7B $40.1B
Operating Income (Reported) $10.5B $7.4B $8.2B $8.7B $7.2B
Operating Income (Adjusted) $10.5B $7.4B $8.2B $8.7B $7.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.1B $9.2B $10.3B $10.4B $11.5B
Revenue Growth (YoY) -18.23% 0.8% 12.02% 1.03% 10.64%
 
Cost of Revenues $2.7B $2.8B $2.9B $3B $3B
Gross Profit $6.4B $6.4B $7.4B $7.4B $8.5B
Gross Profit Margin 70.27% 69.19% 72.22% 70.94% 73.8%
 
R&D Expenses $1.9B $1.5B $1.8B $1.9B $2.1B
Selling, General & Admin $2.3B $2.4B $2.9B $4.9B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.2B $3.9B $4.6B $6.8B $5B
Operating Income $2.2B $2.5B $2.8B $618.8M $3.5B
 
Net Interest Expenses $268.7M $235.1M $230.3M $202.8M $225.2M
EBT. Incl. Unusual Items $1.6B $1.2B $2.3B $84.5M $3.3B
Earnings of Discontinued Ops. $401M $11.8B -- -- --
Income Tax Expense $338.9M $273.9M $325.2M -$1.3M $420.7M
Net Income to Company $352.6M -$66.3M $1.9B $84.5M $2.9B
 
Minority Interest in Earnings $95.1M $23.5M $88.6M $159.9M $176.6M
Net Income to Common Excl Extra Items $1.3B $915.8M $1.9B $84.5M $2.9B
 
Basic EPS (Cont. Ops) $0.40 $3.16 $0.46 -$0.02 $0.67
Diluted EPS (Cont. Ops) $0.40 $3.11 $0.45 -$0.02 $0.66
Weighted Average Basic Share $4B $4B $4.1B $4.1B $4B
Weighted Average Diluted Share $4.1B $4.1B $4.1B $4.1B $4.1B
 
EBITDA $3.5B $4B $3.6B $1.9B $4.5B
EBIT $2.2B $2.5B $2.8B $618.8M $3.5B
 
Revenue (Reported) $9.1B $9.2B $10.3B $10.4B $11.5B
Operating Income (Reported) $2.2B $2.5B $2.8B $618.8M $3.5B
Operating Income (Adjusted) $2.2B $2.5B $2.8B $618.8M $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39.1B $37.1B $36.4B $39.7B $42.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4B $12.9B $10.2B $11.6B $11.6B
Gross Profit $26.7B $24.2B $26.2B $28B $30.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9B $6.4B $7B $7B $8.9B
Selling, General & Admin $12.2B $10.4B $11.2B $14B $11.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.5B $16.4B $18B $20.8B $20.6B
Operating Income $8.1B $7.8B $8.2B $7.3B $9.9B
 
Net Interest Expenses $1.1B $1B $1B $908.2M $896.7M
EBT. Incl. Unusual Items $6.3B $5.5B $9B $4.2B $9.2B
Earnings of Discontinued Ops. $654.1M $12.8B -$5.9M -- --
Income Tax Expense $389.8M $737.5M $964.7M $563.5M $1.2B
Net Income to Company $5.4B $4.5B $8B $3.6B $8.1B
 
Minority Interest in Earnings $646.6M $434.4M $558M $429.1M $745.7M
Net Income to Common Excl Extra Items $5.9B $4.8B $8B $3.6B $8B
 
Basic EPS (Cont. Ops) $1.48 $4.33 $1.84 $0.78 $1.78
Diluted EPS (Cont. Ops) $1.47 $4.28 $1.82 $0.77 $1.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.9B $11.1B $10.3B $11.5B $14.5B
EBIT $8.1B $7.8B $8.2B $7.3B $9.9B
 
Revenue (Reported) $39.1B $37.1B $36.4B $39.7B $42.1B
Operating Income (Reported) $8.1B $7.8B $8.2B $7.3B $9.9B
Operating Income (Adjusted) $8.1B $7.8B $8.2B $7.3B $9.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.5B $27.5B $27.7B $29.7B $31.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $9.1B $7.6B $8.1B $8.3B
Gross Profit $19.1B $18.4B $20.2B $21.6B $23.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1B $4.6B $5B $5.4B $6.5B
Selling, General & Admin $8B $7.4B $8.3B $10.7B $8.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.9B $11.8B $13.1B $16B $14.9B
Operating Income $6.2B $6.6B $7.1B $5.6B $8.4B
 
Net Interest Expenses $810.2M $765.9M $708.6M $632.8M $675M
EBT. Incl. Unusual Items $5.2B $5.1B $7.1B $3.7B $8.5B
Earnings of Discontinued Ops. $654.1M $12.4B -- -- --
Income Tax Expense $413.6M $895.2M $963.5M $587.1M $1.2B
Net Income to Company $4.3B $4.1B $6.1B $3.1B $7.5B
 
Minority Interest in Earnings $432.6M $442.5M $411.4M $369.6M $634.2M
Net Income to Common Excl Extra Items $4.8B $4.2B $6.1B $3.1B $7.3B
 
Basic EPS (Cont. Ops) $1.26 $4.02 $1.41 $0.67 $1.65
Diluted EPS (Cont. Ops) $1.25 $3.96 $1.39 $0.66 $1.63
Weighted Average Basic Share $12B $12.1B $12.2B $12.2B $12.2B
Weighted Average Diluted Share $12.1B $12.2B $12.3B $12.3B $12.3B
 
EBITDA $8.7B $9.5B $9.1B $8.4B $12B
EBIT $6.2B $6.6B $7.1B $5.6B $8.4B
 
Revenue (Reported) $27.5B $27.5B $27.7B $29.7B $31.7B
Operating Income (Reported) $6.2B $6.6B $7.1B $5.6B $8.4B
Operating Income (Adjusted) $6.2B $6.6B $7.1B $5.6B $8.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.7B $5.9B $9.5B $6.6B $4.9B
Short Term Investments $106.3M $82.3M $5B $2.9B $26.4M
Accounts Receivable, Net $7.6B $8.5B $6.6B $7.5B $7B
Inventory $8.2B $7.8B $6.2B $7B $7.1B
Prepaid Expenses $490.7M $426.7M $412.6M $452.6M $488.4M
Other Current Assets -- -- -- -- --
Total Current Assets $27.7B $25.3B $25B $23.8B $21.3B
 
Property Plant And Equipment $15B $14.5B $11.6B $12.7B $12.6B
Long-Term Investments $4.8B $4.3B $3B $2.7B $2.8B
Goodwill $14.4B $14.2B $8.5B $8.7B $8.8B
Other Intangibles $40.6B $40.6B $17.3B $18.8B $19.5B
Other Long-Term Assets -- -- -- -- $2.4B
Total Assets $109.9B $107.1B $72.3B $75.2B $74.5B
 
Accounts Payable $6B $6.1B $4.7B $4.7B $4.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $313.5M $274M $202.1M $198.7M $210.8M
Other Current Liabilities $1B $1.3B $1.6B $1.3B $1.5B
Total Current Liabilities $30.3B $32.1B $27.4B $26.9B $27.2B
 
Long-Term Debt $32B $27.9B $20.5B $19.4B $18.3B
Capital Leases -- -- -- -- --
Total Liabilities $81.5B $78.2B $60.2B $58.9B $58.1B
 
Common Stock $1.8B $1.8B $1.6B $1.7B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $19.9B $20.4B $12.7B $17B $17.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $8.5B -$603.9M -$703.7M -$732.7M
Total Equity $28.4B $28.9B $12.1B $16.3B $16.4B
 
Total Liabilities and Equity $109.9B $107.1B $72.3B $75.2B $74.5B
Cash and Short Terms $8.7B $5.9B $9.5B $6.6B $4.9B
Total Debt $35.5B $31.7B $23.3B $21.7B $20.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.7B $8B $8.2B $4.3B $4.5B
Short Term Investments $81.9M $4B $4.3B $26.8M --
Accounts Receivable, Net $10.4B $8.4B $10.4B $9.9B $10.7B
Inventory $8.4B $5.2B $6.7B $7.9B $8.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $24.6B $22.6B $25.9B $23.2B $24B
 
Property Plant And Equipment $14.4B $10.8B $11.5B $13B $13.6B
Long-Term Investments $3.8B $1.8B $1.4B $1.5B $1.5B
Goodwill $14.2B $8B $8.5B $8.9B --
Other Intangibles $40.6B $17.4B $18.7B $20.1B --
Other Long-Term Assets $1.7B $1.3B $1.4B $2.6B --
Total Assets $106.1B $67.3B $74.3B $77.9B $82.6B
 
Accounts Payable $20.5B $18B $19B $19.3B $21.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1B $1.1B $1.2B $1.5B --
Total Current Liabilities $30.2B $23.4B $27.3B $28.8B $28.7B
 
Long-Term Debt $28B $21.6B $19.5B $17.8B $20.1B
Capital Leases -- -- -- -- --
Total Liabilities $76.8B $57.6B $58.9B $59.8B $61.4B
 
Common Stock $1.8B $1.5B $1.6B $1.8B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B -$486.7M -$627.4M -$744.4M -$533.1M
Total Equity $29.3B $9.7B $15.4B $18B $21.2B
 
Total Liabilities and Equity $106.1B $67.3B $74.3B $77.9B $82.6B
Cash and Short Terms $4.7B $8B $8.2B $4.3B $4.5B
Total Debt $28B $21.6B $19.5B $17.8B $20.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.2B $4.8B $6.1B $6.6B $3.8B
Depreciation & Amoritzation $3B $2.9B $2.6B $2.9B $3.3B
Stock-Based Compensation $488.6M $471.7M $426.2M $381.6M $439.6M
Change in Accounts Receivable -$491.1M -$1.6B -$758.8M -$806.7M $434.5M
Change in Inventories $152.6M $70.1M -$331.3M -$527.1M -$375.7M
Cash From Operations $9.8B $9.9B $8.2B $7.9B $7.8B
 
Capital Expenditures $2.9B $3.7B $2.8B $2.9B $3.8B
Cash Acquisitions $153.9M $180.2M $4B $1.8B $1.1B
Cash From Investing $2.7B -$2.5B -$10.9B -$2.4B -$1.8B
 
Dividends Paid (Ex Special Dividend) $5.1B $5.5B $4.3B $2.8B $3.1B
Special Dividend Paid
Long-Term Debt Issued $4.2B $414.1M $2.5B $277.5M $1.7B
Long-Term Debt Repaid -$9.4B -$3.2B -$8.3B -$3.2B -$3.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$866.3M -$572.3M $13B $424.3M $176.4M
Cash From Financing -$11.9B -$9.4B $2B -$6.1B -$5.2B
 
Beginning Cash (CF) $8.6B $5.8B $4.5B $3.7B $4.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $552.7M -$2B -$485.3M -$704.8M $696.4M
Ending Cash (CF) $9.1B $3.8B $4.2B $2.9B $5.5B
 
Levered Free Cash Flow $6.9B $6.3B $5.4B $5B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $352.6M -$66.3M $1.9B $84.5M $2.9B
Depreciation & Amoritzation $1.2B $1B $732.7M $1.2B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.5B $1.2B $2.8B $2.8B $3B
 
Capital Expenditures $1.6B $483.5M $628.9M $1.1B $1.2B
Cash Acquisitions $45.3M $3.6B $84.8M $3.9M $1.2B
Cash From Investing -$1.6B -$4.5B -$647.9M -$978.9M -$2.1B
 
Dividends Paid (Ex Special Dividend) $1.3B $662.9M $717.5M $795.6M $892.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $956.8M -$746M -- --
Long-Term Debt Repaid -$303.5M -$2.1B -$554.9M -$747.2M --
Repurchase of Common Stock -- -$3.8M -- -- $437.6M
Other Financing Activities -$91.4M $252.1M -$7.3M $132.1M --
Cash From Financing -$1.8B -$1.8B -$2.2B -$1.6B -$1.7B
 
Beginning Cash (CF) $4.7B $4B $3.9B $4.3B $4.4B
Foreign Exchange Rate Adjustment $18.6M $20.5M $29.1M -$44.2M $79.1M
Additions / Reductions $40M -$5.1B -$22.8M $193.7M -$762.8M
Ending Cash (CF) $4.7B -$1B $3.9B $4.4B $3.8B
 
Levered Free Cash Flow $1.8B $721.4M $2.2B $1.7B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.4B $4.5B $8B $3.6B $8.1B
Depreciation & Amoritzation $6B $3.1B $1.9B $3.5B $4.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.8B $10.7B $6.1B $8.8B $9.7B
 
Capital Expenditures $4B $2.5B $2.8B $3.3B $4.1B
Cash Acquisitions $187.1M $3.7B $2B $967.3M $2.4B
Cash From Investing -$2.1B -$10.5B -$3.3B -$54.6M -$6.1B
 
Dividends Paid (Ex Special Dividend) $5.4B $4.6B $2.9B $3B $3.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -$1.8B --
Long-Term Debt Repaid -$2.7B -$8.3B -$3.9B -$3.5B --
Repurchase of Common Stock -- $606.8K -$73.6K -- $1.5B
Other Financing Activities -$1.7B $12B $1.2B $428.1M --
Cash From Financing -$8.4B $615M -$3.2B -$8.6B -$4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$727.4M $955.3M -$395.7M $17.5M -$390.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.8B $8.2B $3.3B $5.4B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.3B $4.1B $6.1B $3.1B $7.5B
Depreciation & Amoritzation $2.5B $2.7B $2.1B $2.7B $3.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.1B $6.1B $4.3B $5.1B $7B
 
Capital Expenditures $2.9B $1.8B $1.9B $2.4B $2.6B
Cash Acquisitions $148.8M $3.7B $1.8B $964.8M $2.3B
Cash From Investing -$2B -$10B -$2.7B -$311.4M -$4.6B
 
Dividends Paid (Ex Special Dividend) $4.2B $3.4B $2.1B $2.3B $2.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $956.8M $2.1B -- $3.6B
Long-Term Debt Repaid -$798.3M -$5.9B -$1.6B -$1.8B -$2.2B
Repurchase of Common Stock -- $606.8K -$73.6K -- $1.5B
Other Financing Activities -$570.8M $12B $231.7M $235.5M $158.9M
Cash From Financing -$6B $3.8B -$2B -$4.5B -$3.3B
 
Beginning Cash (CF) $16.1B $16.8B $11.4B $11.6B $15.1B
Foreign Exchange Rate Adjustment -$28.9M $125.7M -$79.9M -$78.4M $29.7M
Additions / Reductions -$2.8B $52.1M -$481.3M $218.5M -$868.3M
Ending Cash (CF) $13.2B $17B $10.9B $11.7B $14.3B
 
Levered Free Cash Flow $2.2B $4.3B $2.3B $2.7B $4.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock