Financhill
Buy
54

GGNDF Quote, Financials, Valuation and Earnings

Last price:
$16.62
Seasonality move :
14.47%
Day range:
$16.62 - $16.62
52-week range:
$12.41 - $19.65
Dividend yield:
0%
P/E ratio:
23.60x
P/S ratio:
0.96x
P/B ratio:
1.46x
Volume:
--
Avg. volume:
11
1-year change:
-7.92%
Market cap:
$2.4B
Revenue:
$2.6B
EPS (TTM):
$0.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.5B $2.6B $2.6B $2.6B
Revenue Growth (YoY) 9.3% 21.9% 5.48% -0.1% -1.03%
 
Cost of Revenues $942.5M $1.3B $1.5B $1.5B $1.4B
Gross Profit $1.1B $1.2B $1.1B $1.1B $1.2B
Gross Profit Margin 54.26% 48.67% 41.75% 42.6% 46.91%
 
R&D Expenses $176.1M $132.1M $109.2M $111.7M $117.3M
Selling, General & Admin $672M $745.2M $868.8M $900.6M $855.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $868.3M $830.1M $934.8M $953.3M $941.2M
Operating Income $249.9M $388.1M $167.4M $170.2M $283.4M
 
Net Interest Expenses $15.8M $26.4M $43.1M $71.4M $102.2M
EBT. Incl. Unusual Items $247M $366.7M $99.7M $59.1M $198.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.6M $76.4M $21.9M $11.2M $43.8M
Net Income to Company $249.3M $381M $157M $126.1M $269.7M
 
Minority Interest in Earnings -$2.6M $5.4M $8.3M $5.5M $10.3M
Net Income to Common Excl Extra Items $191.8M $284.5M $80.5M $38.6M $153.6M
 
Basic EPS (Cont. Ops) $1.49 $2.17 $0.56 $0.24 $0.98
Diluted EPS (Cont. Ops) $1.48 $2.14 $0.56 $0.24 $0.98
Weighted Average Basic Share $128.8M $128.8M $127.8M $138.9M $145.6M
Weighted Average Diluted Share $130M $130.2M $128.1M $139M $145.7M
 
EBITDA $436.2M $566.6M $377.5M $375.4M $467.4M
EBIT $257.4M $388.1M $167.4M $170.2M $283.4M
 
Revenue (Reported) $2.1B $2.5B $2.6B $2.6B $2.6B
Operating Income (Reported) $249.9M $388.1M $167.4M $170.2M $283.4M
Operating Income (Adjusted) $257.4M $388.1M $167.4M $170.2M $283.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $600.2M $636.2M $648.5M $613.1M $619.7M
Revenue Growth (YoY) 2.26% 5.98% 1.94% -5.45% 1.07%
 
Cost of Revenues $271.7M $337.9M $338.3M $290.8M $297.2M
Gross Profit $328.6M $298.3M $310.2M $322.3M $322.5M
Gross Profit Margin 54.74% 46.88% 47.83% 52.57% 52.05%
 
R&D Expenses $53.4M $46.6M $48.9M $50.5M $49.8M
Selling, General & Admin $185.1M $201.9M $213M $204.4M $220.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $238.5M $245.6M $252.4M $254.9M $270.5M
Operating Income $90M $52.6M $57.8M $67.4M $52M
 
Net Interest Expenses $2.1M $12.2M $13.3M $21.4M $39.8M
EBT. Incl. Unusual Items $88.4M $37.1M $43.8M $54.6M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.2M $7.8M $9.9M $12.1M $4.2M
Net Income to Company $90.5M $49.3M $101M $76M $56.3M
 
Minority Interest in Earnings $2.1M $2.4M $2M $2.7M $2.8M
Net Income to Common Excl Extra Items $70.7M $29.1M $33.1M $42.6M $14.2M
 
Basic EPS (Cont. Ops) $0.53 $0.21 $0.21 $0.27 $0.08
Diluted EPS (Cont. Ops) $0.53 $0.21 $0.21 $0.27 $0.08
Weighted Average Basic Share $128.5M $127.9M $145.3M $145.6M $145.6M
Weighted Average Diluted Share $130M $128.1M $145.4M $145.7M $145.6M
 
EBITDA $134.9M $86.2M $109.6M $113.8M $104M
EBIT $90M $52.6M $57.8M $67.4M $52M
 
Revenue (Reported) $600.2M $636.2M $648.5M $613.1M $619.7M
Operating Income (Reported) $90M $52.6M $57.8M $67.4M $52M
Operating Income (Adjusted) $90M $52.6M $57.8M $67.4M $52M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.5B $2.6B $2.6B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.4B $1.3B $1.2B
Gross Profit $1.3B $1.2B $1.2B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $175M $196.2M $203.8M $233.7M $205.5M
Selling, General & Admin $734.2M $843.6M $874.1M $872.5M $882M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $909.2M $1B $1.1B $1.1B $1.1B
Operating Income $411.7M $187.2M $178.1M $138M $252.8M
 
Net Interest Expenses $47.4M $44M $61.4M $57.6M $131M
EBT. Incl. Unusual Items $385.7M $132.7M $99.6M $134.9M $142.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.2M $27.7M $20.4M $29.2M $31.5M
Net Income to Company $411.3M $174.2M $160.9M $209.3M $239.5M
 
Minority Interest in Earnings $4.5M $7.2M $7.3M $7M $7.6M
Net Income to Common Excl Extra Items $303.5M $104.5M $71.3M $103.1M $110.2M
 
Basic EPS (Cont. Ops) $2.32 $0.76 $0.47 $0.66 $0.70
Diluted EPS (Cont. Ops) $2.32 $0.76 $0.47 $0.66 $0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $568M $360.8M $432.8M $334.7M $408.1M
EBIT $411.7M $187.2M $178.1M $138M $252.8M
 
Revenue (Reported) $2.5B $2.5B $2.6B $2.6B $2.5B
Operating Income (Reported) $411.7M $187.2M $178.1M $138M $252.8M
Operating Income (Adjusted) $411.7M $187.2M $178.1M $138M $252.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $1.9B $1.9B $1.9B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $845.9M $1B $996.9M $924.6M $856.2M
Gross Profit $1B $888.5M $901M $964.2M $958.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $170.3M $145.4M $150.4M $165.4M $154.7M
Selling, General & Admin $548.8M $647.3M $651.7M $623.8M $650.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $731.3M $780.1M $783.6M $789M $805.3M
Operating Income $301.6M $108.4M $117.3M $175.2M $152.9M
 
Net Interest Expenses $20.1M $44M $50.1M $57.6M $117.1M
EBT. Incl. Unusual Items $277.1M $46.1M $50.8M $126.2M $70.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.4M $10.5M $10M $27.9M $15.7M
Net Income to Company $300.5M $92.8M $100.9M $183.8M $158.9M
 
Minority Interest in Earnings -$370.8K $6.3M $5.2M $6.7M $7.6M
Net Income to Common Excl Extra Items $216.7M $38.7M $33.2M $97.4M $54.2M
 
Basic EPS (Cont. Ops) $1.66 $0.25 $0.19 $0.62 $0.32
Diluted EPS (Cont. Ops) $1.65 $0.25 $0.19 $0.62 $0.32
Weighted Average Basic Share $387.5M $383.3M $409.9M $436.8M $436.8M
Weighted Average Diluted Share $392.5M $383.9M $410.2M $437M $436.8M
 
EBITDA $436.5M $227.7M $279.2M $328.5M $294.9M
EBIT $301.6M $108.4M $117.3M $175.2M $152.9M
 
Revenue (Reported) $1.9B $1.9B $1.9B $1.9B $1.8B
Operating Income (Reported) $301.6M $108.4M $117.3M $175.2M $152.9M
Operating Income (Adjusted) $301.6M $108.4M $117.3M $175.2M $152.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $273.9M $949.2M $142.1M $320.4M $136.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $442.3M $503.5M $578.5M $658.2M $648.9M
Inventory $284.6M $297.8M $504.6M $393.7M $358.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.8B $1.3B $1.5B $1.3B
 
Property Plant And Equipment $174.7M $198.8M $180.1M $153.5M $151.1M
Long-Term Investments -- $104.3M $146.5M $155M $182.6M
Goodwill $721.5M $825.4M $1.7B $1.7B $1.6B
Other Intangibles $436.7M $443.6M $860.1M $856.8M $831.5M
Other Long-Term Assets $24.5M $9M $22.6M $3.7M $7M
Total Assets $2.8B $3.6B $4.4B $4.5B $4.3B
 
Accounts Payable $204.6M $195.7M $223M $254.7M $225.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $20M $19.3M $15.7M $12.9M $11.9M
Other Current Liabilities $453.2M $411.6M $519M $533.5M $537.1M
Total Current Liabilities $831.1M $939.1M $1.7B $2.3B $1.1B
 
Long-Term Debt $837.8M $1.5B $1.5B $553.9M $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.6B $3.4B $3.1B $2.7B
 
Common Stock $94M $84.6M $78.8M $89.5M $83.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $855.8M $952.4M $975.9M $1.4B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $855.8M $952.4M $975.9M $1.4B $1.5B
 
Total Liabilities and Equity $2.8B $3.6B $4.4B $4.5B $4.3B
Cash and Short Terms $273.9M $949.2M $142.1M $320.4M $136.1M
Total Debt $894.2M $1.5B $1.5B $566.8M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $252.3M $114.6M $245.1M $164.7M $120.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $494.1M $526.4M $607.4M $598.8M $659.9M
Inventory $265.3M $508.6M $455.6M $470.7M $374M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.3B $1.4B $1.4B $1.3B
 
Property Plant And Equipment $192M $175.1M $152.1M $132.5M $159M
Long-Term Investments $60M $45.9M $41.9M $39.1M $35.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $206.4M $219.8M $254.2M $290.4M --
Total Assets $2.8B $4.1B $4.4B $4.4B $4.6B
 
Accounts Payable $163.8M $244.4M $226.2M $234.7M $219.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $18.3M $17.4M $13.5M $11.1M --
Other Current Liabilities $422.8M $484.7M $506.7M $580.6M --
Total Current Liabilities $774.5M $1.4B $1.7B $2B $1.2B
 
Long-Term Debt $897.6M $1.5B $1.1B $643.8M $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $3.1B $3B $2.9B $2.9B
 
Common Stock $86.2M $72.3M $85.8M $90.4M $95.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $897.9M $948.9M $1.4B $1.5B $1.7B
 
Total Liabilities and Equity $2.8B $4.1B $4.4B $4.4B $4.6B
Cash and Short Terms $252.3M $114.6M $245.1M $164.7M $120.7M
Total Debt $975M $1.5B $2B $654.8M $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $249.3M $381M $157M $126.1M $269.7M
Depreciation & Amoritzation $178.8M $178.5M $209.1M $204.3M $184M
Stock-Based Compensation $11.8M $7.9M $15.7M -$9.7M -$5.2M
Change in Accounts Receivable -$29M -$96.9M -$55.5M -$71.1M -$23.6M
Change in Inventories -$72.2M -$21.8M -$145.8M $109.7M $12.3M
Cash From Operations $491.2M $335.7M $88.6M $382.8M $395.2M
 
Capital Expenditures $167.5M $285.3M $311.8M $226.8M $231M
Cash Acquisitions -$22.4M $56.3M $1B $5.2M $5.1M
Cash From Investing -$227.8M -$280.4M -$1.3B -$165.6M -$223.9M
 
Dividends Paid (Ex Special Dividend) -$28.7M $29.9M $28M $4.6M --
Special Dividend Paid
Long-Term Debt Issued -- $883.3M $504.7M $36.9M --
Long-Term Debt Repaid -$201.2M -$22.1M -- -$475.2M -$361.6M
Repurchase of Common Stock -$69.4M $185.3M -- -- --
Other Financing Activities -$1.8M -$4.8M -$4.3M $10.3M -$4.6M
Cash From Financing -$271.4M $665.5M $472.4M -$45.3M -$343M
 
Beginning Cash (CF) $264.8M $949.2M $142.1M $320.4M $136.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8M $723.3M -$737.2M $170.1M -$171.4M
Ending Cash (CF) $253.9M $1.7B -$597M $488.5M -$35M
 
Levered Free Cash Flow $323.8M $50.4M -$223.2M $156M $164.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $90.5M $49.3M $101M $76M $56.3M
Depreciation & Amoritzation $44.9M $54.8M $51.8M $46.4M $54.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $97.6M $26.5M $89.3M $148.1M $135.6M
 
Capital Expenditures $46.8M $55.9M $48.6M $32.4M $71.6M
Cash Acquisitions $158.5K $2M -- -- $122.7K
Cash From Investing -$19.7M -$57.9M $15.8M -$16.8M -$71.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.3M -- -- -- --
Long-Term Debt Repaid $18M -- -- -- --
Repurchase of Common Stock $111.6M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$93.7M $72M -$8.8M -$70.7M -$117.9M
 
Beginning Cash (CF) $252.3M $114.6M $245.1M $164.7M $120.7M
Foreign Exchange Rate Adjustment $475.5K $1.4M $875.7K -$883.5K -$2.1M
Additions / Reductions -$15.2M $42M $97.2M $59.8M -$56.2M
Ending Cash (CF) $237.6M $157.9M $343.1M $223.6M $62.5M
 
Levered Free Cash Flow $50.9M -$29.4M $40.7M $115.7M $64M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $411.3M $174.2M $160.9M $209.3M $239.5M
Depreciation & Amoritzation $157.2M $205.2M $209.6M $195.8M $175M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $509.5M $44.1M $286.8M $458.1M $321.9M
 
Capital Expenditures $243.9M $292M $292.6M $204.9M $247.7M
Cash Acquisitions $6.5M $1.1B $3.7M $5.1M $4.1M
Cash From Investing -$215.2M -$1.4B -$192.2M -$191.9M -$255.4M
 
Dividends Paid (Ex Special Dividend) $30.5M $29.5M $4.6M -- --
Special Dividend Paid
Long-Term Debt Issued $57.6M -- -- -- --
Long-Term Debt Repaid -$135.2M -- -- -- --
Repurchase of Common Stock $177.7M $8.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$269.4M $1.3B $35.3M -$355M -$104.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.3M -$101.3M $124.5M -$90.4M -$46M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $265.7M -$247.9M -$5.8M $253.2M $74.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $300.5M $92.8M $100.9M $183.8M $158.9M
Depreciation & Amoritzation $135M $161.6M $161.9M $153.3M $148.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $310.6M $16.2M $219.5M $294.2M $228.7M
 
Capital Expenditures $172.4M $188.4M $171.2M $149.4M $171.1M
Cash Acquisitions -$6.2M $1.1B $5.2M $5.1M $4.2M
Cash From Investing -$159.8M -$1.3B -$112M -$138.9M -$175.4M
 
Dividends Paid (Ex Special Dividend) -$30.5M $29.5M $4.6M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57.6M -- -- -- $88.8M
Long-Term Debt Repaid -$30.4M -- -- -- -$46.7M
Repurchase of Common Stock $111.6M -- -- -- --
Other Financing Activities -- -- -- -- -$4.5M
Cash From Financing -$158.3M $456.7M $1.2M -$308.3M -$77.8M
 
Beginning Cash (CF) $828.6M $336.8M $491.3M $441.6M $412.5M
Foreign Exchange Rate Adjustment $1.8M $3M -$577.4K -$296.2K -$8.9M
Additions / Reductions -$7.1M -$806.5M $108M -$153.2M -$33.3M
Ending Cash (CF) $823.2M -$466.8M $598.8M $288.1M $370.2M
 
Levered Free Cash Flow $138.2M -$172.3M $48.3M $144.8M $57.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock