Financhill
Sell
48

GBOOY Quote, Financials, Valuation and Earnings

Last price:
$47.82
Seasonality move :
6.22%
Day range:
$45.00 - $49.47
52-week range:
$31.02 - $56.06
Dividend yield:
9.31%
P/E ratio:
9.22x
P/S ratio:
0.99x
P/B ratio:
1.85x
Volume:
74.8K
Avg. volume:
28.4K
1-year change:
40.76%
Market cap:
$26.6B
Revenue:
$24.6B
EPS (TTM):
$5.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.4B $10.6B $15.1B $23.4B $24.6B
Revenue Growth (YoY) -16.4% 12.63% 42.87% 54.33% 5.47%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$1.8B -$2.2B -$3B -$3.9B -$4B
Operating Income $1.8B $2.2B $3B $3.9B $4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.9B $2.3B $3.1B $4B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $467.4M $520.3M $793.3M $1B $1B
Net Income to Company $1.4B $1.7B $3.1B $4B $4.1B
 
Minority Interest in Earnings $18.1M $24.2M $30.7M $40.8M $872.9K
Net Income to Common Excl Extra Items $1.4B $1.8B $2.3B $3B $3.1B
 
Basic EPS (Cont. Ops) $2.49 $3.00 $3.91 $5.12 $5.38
Diluted EPS (Cont. Ops) $2.46 $3.00 $3.91 $5.12 $5.38
Weighted Average Basic Share $570.3M $576.7M $576.7M $576.7M $569.9M
Weighted Average Diluted Share $576.7M $576.7M $576.7M $576.7M $569.9M
 
EBITDA -- -- -- -- --
EBIT $4.1B $4.3B $10.7B $18B $18.6B
 
Revenue (Reported) $9.4B $10.6B $15.1B $23.4B $24.6B
Operating Income (Reported) $1.8B $2.2B $3B $3.9B $4B
Operating Income (Adjusted) $4.1B $4.3B $10.7B $18B $18.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $4.5B $7.1B $6.8B $6.7B
Revenue Growth (YoY) 53.44% 33.49% 57.99% -4.19% -0.87%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $25.2M -- -- --
Operating Expenses -$573.9M -$775.9M -$1B -$1B -$979.4M
Operating Income $573.9M $775.9M $1B $1B $979.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $597.9M $784.9M $1.1B $1B $1B
Earnings of Discontinued Ops. -- -- -- -$13M -$81.5M
Income Tax Expense $148.5M $206.8M $264.8M $279.3M $243.9M
Net Income to Company $443.3M $769.8M $1.1B $825.6M --
 
Minority Interest in Earnings $6.4M $7.9M $11.4M $3.2M -$19.9M
Net Income to Common Excl Extra Items $449.4M $578.1M $789.1M $768.4M $759.9M
 
Basic EPS (Cont. Ops) $0.77 $0.99 $1.38 $1.35 $1.26
Diluted EPS (Cont. Ops) $0.77 $0.99 $1.38 $1.35 $1.26
Weighted Average Basic Share $576.7M $576.7M $562.6M $555.7M $555.7M
Weighted Average Diluted Share $576.7M $576.7M $562.6M $555.7M $555.7M
 
EBITDA -- -- -- -- --
EBIT $1.9B $2.8B $4.9B $4.6B $4.3B
 
Revenue (Reported) $3.3B $4.5B $7.1B $6.8B $6.7B
Operating Income (Reported) $573.9M $775.9M $1B $1B $979.4M
Operating Income (Adjusted) $1.9B $2.8B $4.9B $4.6B $4.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.4B $15.2B $24B $27.3B $26.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $19.9M -- -- --
Operating Expenses -$2B -$2.8B -$3.8B -$4.2B -$3.5B
Operating Income $2B $2.8B $3.8B $4.2B $3.5B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.1B $2.8B $3.8B $4.3B $3.9B
Earnings of Discontinued Ops. -- -- -- -$13M -$81.5M
Income Tax Expense $503.3M $706.1M $971.4M $1.1B $990.8M
Net Income to Company $906.8M $2.7B $3.9B $3.9B --
 
Minority Interest in Earnings $21.7M $29M $39.9M $14.3M -$36M
Net Income to Common Excl Extra Items $1.6B $2.1B $2.8B $3.2B $2.9B
 
Basic EPS (Cont. Ops) $2.74 $3.65 $4.91 $5.51 $5.17
Diluted EPS (Cont. Ops) $2.74 $3.65 $4.91 $5.51 $5.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $6.3B $8.5B $16.8B $18.7B $18B
 
Revenue (Reported) $12.4B $15.2B $24B $27.3B $26.8B
Operating Income (Reported) $2B $2.8B $3.8B $4.2B $3.5B
Operating Income (Adjusted) $6.3B $8.5B $16.8B $18.7B $18B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10B $12.3B $19.4B $21.1B $20.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $19.9M -- -- --
Operating Expenses -$1.7B -$2.3B -$3B -$3.2B -$3B
Operating Income $1.7B $2.3B $3B $3.2B $3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.7B $2.3B $3B $3.3B $3.1B
Earnings of Discontinued Ops. -- -- -- -$13M -$81.5M
Income Tax Expense $417.8M $602.7M $781.2M $893.7M $819.8M
Net Income to Company $1.3B $2.3B $3.2B $3.1B $2.1B
 
Minority Interest in Earnings $18M $22.8M $31.9M $5.3M -$32M
Net Income to Common Excl Extra Items $1.3B $1.7B $2.2B $2.4B $2.2B
 
Basic EPS (Cont. Ops) $2.24 $2.89 $3.88 $4.23 $3.94
Diluted EPS (Cont. Ops) $2.24 $2.89 $3.88 $4.23 $3.94
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA -- -- -- -- --
EBIT $5.4B $7.4B $13.5B $14.1B $13.5B
 
Revenue (Reported) $10B $12.3B $19.4B $21.1B $20.6B
Operating Income (Reported) $1.7B $2.3B $3B $3.2B $3B
Operating Income (Adjusted) $5.4B $7.4B $13.5B $14.1B $13.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.5B $4.8B $5.6B $5.9B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $841.5M $776.3M $682M
Other Current Assets -- -- -- -- --
Total Current Assets $21.5B $20.8B $26.5B $33.7B $28.9B
 
Property Plant And Equipment $1.6B $1B $1.8B $2B $1.7B
Long-Term Investments $848.3M $786.7M $862.5M $1.5B $992.2M
Goodwill $1.3B $1.3B $1.4B $1.6B $1.4B
Other Intangibles -- -- $927.8M $1B $721M
Other Long-Term Assets -- -- -- -- --
Total Assets $89.7B $90.4B $106.2B $134.3B $119.2B
 
Accounts Payable $245.5M $166M $445.4M $776.4M $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $32B $47B $57.6B $72.5B $64.1B
 
Long-Term Debt $20.9B $6B $5.4B $5.9B $7B
Capital Leases -- -- -- -- --
Total Liabilities $78.4B $78.8B $94B $119.6B $107.3B
 
Common Stock $748.7M $730.9M $767.4M $885.1M $707.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $11.2B $11.4B $12.1B $14.7B $12B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $143.6M $146.9M $153.4M -$8.7M -$47.2M
Total Equity $11.3B $11.6B $12.3B $14.7B $11.9B
 
Total Liabilities and Equity $89.7B $90.4B $106.2B $134.3B $119.2B
Cash and Short Terms $5.5B $4.8B $5.6B $5.9B $4.8B
Total Debt $20.9B $6B $5.4B $5.9B $7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.3B $4.6B $6.3B $5.1B $5.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $1B $694.5M $606.4M --
Other Current Assets -- -- -- -- --
Total Current Assets $24.7B $25.2B $35.3B $30.6B $33.9B
 
Property Plant And Equipment $1B $1.1B $1.9B $1.8B $2B
Long-Term Investments $743.4M $811.1M $1B $928M $1B
Goodwill -- $1.3B $1.5B $1.4B --
Other Intangibles -- $893.7M $1B $783.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $93B $101.1B $132.3B $123.5B $136.9B
 
Accounts Payable $332.8M $690.6M $1B $2.2B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.1B $53.8B $72.5B $66.8B $72.7B
 
Long-Term Debt $5.4B $5.6B $6.4B $5.9B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $81.5B $89B $117.7B $110.5B $122.6B
 
Common Stock $727.2M $742.9M $861.5M $751.6M $800.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $141M $140.7M $183.2M -$32.5M -$101.5M
Total Equity $11.5B $12.1B $14.6B $12.9B $14.2B
 
Total Liabilities and Equity $93B $101.1B $132.3B $123.5B $136.9B
Cash and Short Terms $3.3B $4.6B $6.2B $5.1B --
Total Debt $5.4B $5.6B $6.4B $5.9B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $1.7B $3.1B $4B $4.1B
Depreciation & Amoritzation $106.4M $127.7M $217.1M $252.8M $286.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $609.7K $34M -$477.3M -$128.4M -$622.6M
Change in Inventories -- -- $2.5M $2.1M -$15.4M
Cash From Operations $3.5B $3.4B $7B $3.4B $7.3B
 
Capital Expenditures $345.8M $222.9M $585.9M $510.9M $451.3M
Cash Acquisitions $6.5M -- $45.4M $5.3M --
Cash From Investing -$6.5B -$4.5B -$8.9B -$10.9B -$12.4B
 
Dividends Paid (Ex Special Dividend) -- $826M $1.7B $2.1B $2B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $99.8M -- $51.8M -- $691.4M
Other Financing Activities -- -- -$780M -$738.8M $1.5B
Cash From Financing $5.1B $563.2M $2.4B $7B $5.1B
 
Beginning Cash (CF) $2.9B $5.4B $4.9B $6.1B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$515.7M $467.7M -$452.3M -$83.3M
Ending Cash (CF) $5.1B $4.9B $5.4B $5.7B $5.4B
 
Levered Free Cash Flow $3.2B $3.2B $6.5B $2.9B $6.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $443.3M $769.8M $1.1B $825.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $8M $882.8M -$121.4M -$158.4M --
Change in Inventories -- -$9.3M $15.8M $4.2M --
Cash From Operations $1.6B $1.5B $3.3B $543.6M $1.4B
 
Capital Expenditures $50.6M $69.8M $167.5M $112.1M $137.8M
Cash Acquisitions -$444K $4.4M $90K -$176.4K --
Cash From Investing -$2.4B -$1.4B -$7.4B -$314.3M -$1.6B
 
Dividends Paid (Ex Special Dividend) $3.7M -$3.6M $21.7M -$44.1M $47M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$356.1M -$131.1M -$304.5M --
Repurchase of Common Stock -- $11M $56.1M $329.9M $132.3M
Other Financing Activities -- -$61.6M -$60.5M -$298.5M --
Cash From Financing -$1.3B -$455.5M $3B -$1.7B -$1.9B
 
Beginning Cash (CF) $5.5B $4.9B $7.4B $7.3B --
Foreign Exchange Rate Adjustment $1.3M -$292.7K $992K $3.4M -$1.6M
Additions / Reductions -$2.1B -$368.5M -$1.2B -$1.5B -$2.1B
Ending Cash (CF) $3.4B $4.5B $6.4B $5.3B --
 
Levered Free Cash Flow $1.5B $1.4B $3.1B $431.6M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $906.8M $2.7B $3.9B $3.9B --
Depreciation & Amoritzation $76.9M $179.4M $255M $274M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6.1M -$1B $97M -$950.5M --
Change in Inventories -- -- $27.5M $12.3M --
Cash From Operations $2.2B $6.2B -$1B $1.7B $2B
 
Capital Expenditures $262.8M $268.8M $771.9M $469.1M $548.7M
Cash Acquisitions $1.6M $40.2M $10.4M $7.6K --
Cash From Investing -$2.9B -$7.4B -$14.3B -$6.4B -$5.4B
 
Dividends Paid (Ex Special Dividend) $454.2M $1.2B $2.1B $2.3B $1.9B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- $37.8M $322.6M --
Repurchase of Common Stock $1.2M $51.4M $169.2M $469.1M $208.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$879.5M $2.4B $16.2B $4.1B $2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B $1.2B $871.8M -$514.4M -$136.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $5.9B -$1.8B $1.3B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $2.3B $3.2B $3.1B $2.1B
Depreciation & Amoritzation $64.4M $50.2M $52.8M $71.9M $142.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $23.3M -$1B -$462.2M -$1.3B $20.7M
Change in Inventories -- -$27.9M -$2.9M $7.3M -$8.7M
Cash From Operations $1.9B $4.6B $7.3B $3.6B $3.5B
 
Capital Expenditures $142.2M $188.2M $375.2M $332.8M $426.2M
Cash Acquisitions -- $40.2M $5.3M -- --
Cash From Investing -$3B -$5.8B -$12.4B -$6.9B -$1.8B
 
Dividends Paid (Ex Special Dividend) $454.2M $865.1M $1.3B $1.5B $1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$664.9M -$627.1M -$304.5M --
Repurchase of Common Stock -- $51.4M $168.9M $638M $148.5M
Other Financing Activities -- -$180.8M -$175.6M -$156.2M -$531.9M
Cash From Financing -$971M $856.1M $5.2B $3.2B -$1.8B
 
Beginning Cash (CF) $16.6B $15.8B $18.9B $20.6B $11.5B
Foreign Exchange Rate Adjustment $1.4M -$1.1M -$6.8M $13.5M -$10.1M
Additions / Reductions -$2.1B -$350.3M $54.6M -$7M -$59.9M
Ending Cash (CF) $14.6B $15.6B $19.5B $20B $13.9B
 
Levered Free Cash Flow $1.7B $4.4B $6.9B $3.3B $3.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock