Financhill
Sell
30

BNZIF Quote, Financials, Valuation and Earnings

Last price:
$0.98
Seasonality move :
0%
Day range:
$0.98 - $0.98
52-week range:
$0.98 - $0.98
Dividend yield:
171.7%
P/E ratio:
--
P/S ratio:
1.11x
P/B ratio:
6.62x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.8B
Revenue:
$410.9M
EPS (TTM):
--
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $240.4M $189.5M $216.8M $270.8M $410.9M
Revenue Growth (YoY) 13.64% -21.17% 14.41% 24.92% 51.69%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $133.7M $125.1M $146.3M $171.9M $246.1M
Other Inc / (Exp) -$1.4M $32.9M $40.8M -$18.7M $23.8M
Operating Expenses $133.7M $125.1M $146.3M $171.9M $246.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $60.9M $28.6M $42.2M $55.2M $77.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.2M $562.8K $6.6M $15.8M $22.6M
Net Income to Company $46.4M $28M $35.6M $55.2M $77.1M
 
Minority Interest in Earnings -$259.7K -- -- -- --
Net Income to Common Excl Extra Items $46.4M $28M $35.6M $39.4M $54.5M
 
Basic EPS (Cont. Ops) $0.71 $0.03 $0.04 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.71 $0.03 $0.04 $0.03 $0.03
Weighted Average Basic Share $65M $967.7M $970M $1.6B $1.8B
Weighted Average Diluted Share $65M $967.7M $970M $1.6B $1.8B
 
EBITDA -- -- -- -- --
EBIT $423.6M $318.5M $315.3M $558.8M $844.9M
 
Revenue (Reported) $240.4M $189.5M $216.8M $270.8M $410.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $423.6M $318.5M $315.3M $558.8M $844.9M
Period Ending 2016-06-30 2017-06-30 2018-06-30 2019-06-30 2020-06-30
Revenue $36.3M $44.9M -$119.4M $61.3M $55M
Revenue Growth (YoY) -3.33% 23.63% -- -- -10.28%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.2M $26.8M $30.4M $34M $29.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.2M $26.8M $30.4M $34M $38.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.5M $11.1M $11.2M $16.7M $5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $3.1M $3M $4.4M $804.8K
Net Income to Company $6.3M $9.4M $7.9M $12.4M $4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.3M $8M $8.2M $12.3M $4.8M
 
Basic EPS (Cont. Ops) $0.10 $0.12 $0.13 $0.19 $0.00
Diluted EPS (Cont. Ops) $0.10 $0.12 $0.13 $0.19 $0.00
Weighted Average Basic Share $65M $65M $65M $65M $960.9M
Weighted Average Diluted Share $65M $65M $65M $65M $960.9M
 
EBITDA -- -- -- -- --
EBIT $51.5M $82.9M $257.9M $107.8M $69.9M
 
Revenue (Reported) $36.3M $44.9M -$119.4M $61.3M $55M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $51.5M $82.9M $257.9M $107.8M $69.9M
Period Ending 2016-06-30 2017-06-30 2018-06-30 2019-06-30 2020-06-30
Revenue $136.9M $169.3M $22.4M $415.6M $254.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.4M $99.3M $117.4M $131.2M $136.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $90.4M $99.3M $117.4M $131.2M $171.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23.7M $48.8M $43.5M $61.4M $37.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $12.3M $11.9M $16.4M $4.8M
Net Income to Company $20.7M $38.1M $30.5M $45.4M $31.7M
 
Minority Interest in Earnings -- -- -- -- -$256.8K
Net Income to Common Excl Extra Items $20.6M $36.5M $31.5M $45M $32.5M
 
Basic EPS (Cont. Ops) $0.32 $0.56 $0.49 $0.69 $0.43
Diluted EPS (Cont. Ops) $0.32 $0.56 $0.49 $0.69 $0.43
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $194.3M $271.1M $532.2M $254.9M $357.7M
 
Revenue (Reported) $136.9M $169.3M $22.4M $415.6M $254.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $194.3M $271.1M $532.2M $254.9M $357.7M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $124.1M $210.7M $252.2M $121.4M $124.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $17.2M $12.2M $12M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $236.2M $343.1M $345.8M $779.8M $4.4B
 
Property Plant And Equipment $9.7M $9M $8.9M $16.4M $28.2M
Long-Term Investments $366.2M $588.2M $424M $15.2M $873.8M
Goodwill -- $4.7M $4.6M $4.8M $5.5M
Other Intangibles -- $11.9M $13.4M $14.5M $19.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6B $4.9B $4.7B $4.3B $9.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $117.7M $117.3M $254.6M $204.6M $308.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.6B $4.4B $4B $8.7B
 
Common Stock $58M $55.2M $53.7M $56.3M $64.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $329.6M $332.9M $361.6M $371.1M $510M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $329.6M $332.9M $361.6M $371.1M $510M
 
Total Liabilities and Equity $4.6B $4.9B $4.7B $4.3B $9.2B
Cash and Short Terms $124.1M $210.7M $252.2M $121.4M $124.6M
Total Debt $205.6M $180.1M $223.8M $297.9M $308.2M
Period Ending 2016-06-30 2017-06-30 2018-06-30 2019-06-30 2020-06-30
Cash and Equivalents $143.6M $60.9M $96.5M $128.3M $182.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $332.1M $310.4M $392.4M $784.6M
 
Property Plant And Equipment $4.5M $5M $9.8M $9.8M $7.7M
Long-Term Investments $2.3B $1.9B $3.1B $3.4B $3.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.2B $3.3B $4.4B $5B $5.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $351.2M $170.1M $240.4M $311.8M $609.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4B $3.1B $4.2B $4.7B $5.3B
 
Common Stock $59.3M $60.8M $55.5M $57M $47.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $201.1M $244.4M $252.9M $301.5M $268.4M
 
Total Liabilities and Equity $4.2B $3.3B $4.4B $5B $5.6B
Cash and Short Terms $143.6M $60.9M $96.5M $128.3M $182.5M
Total Debt $270.1M $333.9M $262.6M $202.6M $176.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $46.4M $28M $35.6M $55.2M $77.1M
Depreciation & Amoritzation $1.1M $1M $1.2M $4.7M $6.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$488.3M $401M
Change in Inventories -- -- -- -- --
Cash From Operations -$24.7M $90.7M $47.1M $149.2M -$111.3M
 
Capital Expenditures $727.1K $797.3K $1.3M $1.4M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.1M $2.7M $1.9M -$1.4M -$3.5M
 
Dividends Paid (Ex Special Dividend) -$3M -$8.2M -$3.3M -$39.8M -$6.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3M -$8.2M -$3.3M -$43.4M $23.3M
 
Beginning Cash (CF) $149.9M $110.3M $206.8M $256.6M $133.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.7M $85.1M $45.6M $104.4M -$91.5M
Ending Cash (CF) $122.1M $196.6M $254.6M $117.7M $119.4M
 
Levered Free Cash Flow -$25.4M $89.9M $45.7M $147.8M -$119.3M
Period Ending 2016-06-30 2017-06-30 2018-06-30 2019-06-30 2020-06-30
Net Income to Stockholders $6.3M $9.4M $7.9M $12.4M $4M
Depreciation & Amoritzation $113.5K $124.9K $195.8K $278.1K $188.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$37.5M -$34.7M $16.5M -$61.3M -$72.7M
 
Capital Expenditures -- $299.3K $640.7K $82K $72.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing $550.2K $3M -$621.2K -$48.1K -$72.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$3M -$7.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$64.3K -- --
Cash From Financing -- -- -$64.3K -$3M -$7.5M
 
Beginning Cash (CF) $182.2M $78.8M $83.8M $156.2M $274.3M
Foreign Exchange Rate Adjustment $2.2M -$1.7M $1.6M -$388.4K -$1.2M
Additions / Reductions -$37M -$31.7M $15.8M -$64.4M -$80.3M
Ending Cash (CF) $146.8M $59.2M $98.6M $129.2M $180.9M
 
Levered Free Cash Flow -$37.5M -$35M $15.9M -$61.4M -$72.8M
Period Ending 2016-06-30 2017-06-30 2018-06-30 2019-06-30 2020-06-30
Net Income to Stockholders $20.7M $38.1M $30.5M $45.4M $31.7M
Depreciation & Amoritzation $702.4K $460.8K $718.4K $1M $1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $59.7M -$85.2M $47.2M -$5.2M $106.9M
 
Capital Expenditures $485.9K $693.4K $6.2M $752.5K $496.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $247K $2.4M -$6.1M $1.9M $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$3M -$7.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$160.8K -- -$3M -$7.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.9M -$83M $41M -$6.3M $101.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $59.2M -$85.9M $40.9M -$6M $106.4M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock